| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.7B | €1.7B | €1.8B | €1.8B | €1.6B | €1.4B | +0.3% | |
| Inventories | €512.0M | €542.2M | €568.7M | €560.8M | €429.2M | €354.9M | -5.6% | |
| Trade Receivables | €474.1M | €463.1M | €492.0M | €464.2M | €436.2M | €440.9M | +2.4% | |
| Non-Current Assets | €4.7B | €4.7B | €4.6B | €4.6B | €4.1B | €3.9B | -1.4% | |
| Cash & Equivalents | €528.4M | €535.7M | €493.5M | €503.6M | €527.4M | €422.8M | -1.4% | |
| Investment Property | €30.7M | €30.8M | €30.7M | €32.1M | €32.2M | €14.8M | -0.4% | |
| Property, Plant & Equipment | €2.7B | €2.7B | €2.6B | €2.5B | €2.2B | €2.0B | -1.7% | |
| Goodwill | €1.1B | €1.2B | €1.2B | €1.2B | €1.2B | €1.1B | -1.9% | |
| Intangible Assets | €155.3M | €158.6M | €174.2M | €183.1M | €173.7M | €170.8M | -2.1% | |
| Deferred Tax Assets | €113.0M | €103.5M | €112.2M | €126.2M | €68.0M | €69.0M | +9.1% | |
| Current Tax Assets | €9.1M | €9.9M | €3.1M | €45.2M | €6.9M | €3.3M | -8.1% | |
| Total Assets | €6.4B | €6.4B | €6.4B | €6.4B | €5.7B | €5.2B | -0.9% | |
| Liabilities | ||||||||
| Current Liabilities | €1.3B | €1.1B | €1.3B | €1.1B | €1.2B | €896.7M | +16.5% | |
| Trade Payables | — | €478.8M | €503.5M | €540.4M | €459.6M | €375.3M | — | |
| Non-Current Liabilities | €1.9B | €2.1B | €2.1B | €2.4B | €1.9B | €1.9B | -9.2% | |
| Deferred Tax Liabilities | €275.9M | €297.3M | €273.3M | €325.2M | €219.8M | €214.2M | -7.2% | |
| Total Liabilities | €3.1B | €3.1B | €3.3B | €3.5B | €3.1B | €2.8B | -0.4% | |
| Equity | ||||||||
| Share Capital | €179.6M | €179.6M | €179.6M | €179.6M | €179.6M | €179.6M | +0.0% | |
| Share Premium | €11.2M | €11.2M | €11.2M | €11.2M | €11.2M | €11.2M | +0.0% | |
| Minority Interests | €284.4M | €303.5M | €285.2M | €274.5M | €246.7M | €234.3M | -6.3% | |
| Total Equity | €3.2B | €3.3B | €3.0B | €2.9B | €2.6B | €2.4B | -1.5% | |