| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €306.0M | €239.0M | €11.2B | €9.9B | €10.7B | €8.4B | +28.0% | |
| Inventories | — | — | €1.0B | €240.0M | €256.0M | €366.0M | — | |
| Trade Receivables | €88.0M | €93.0M | €6.2B | €4.9B | €5.0B | €5.5B | -5.4% | |
| Non-Current Assets | €6.6B | €7.7B | €27.0B | €21.3B | €22.6B | €29.7B | -13.6% | |
| Cash & Equivalents | €200.0M | €39.0M | €2.2B | €1.9B | €3.3B | €976.0M | +412.8% | |
| Property, Plant & Equipment | €40.0M | €41.0M | €1.7B | €975.0M | €961.0M | €1.1B | -2.4% | |
| Goodwill | €264.0M | €264.0M | €11.2B | €8.8B | €9.4B | €14.2B | +0.0% | |
| Intangible Assets | — | — | — | €791.0M | €777.0M | €848.0M | — | |
| Deferred Tax Assets | €6.0M | €10.0M | €463.0M | €294.0M | €234.0M | €736.0M | -40.0% | |
| Total Assets | €7.0B | €7.9B | €38.3B | €31.3B | €33.4B | €38.1B | -12.3% | |
| Liabilities | ||||||||
| Current Liabilities | €1.9B | €1.0B | €14.7B | €9.0B | €8.8B | €13.3B | +91.5% | |
| Trade Payables | €153.0M | €229.0M | €9.6B | €7.1B | €7.4B | €10.1B | -33.2% | |
| Non-Current Liabilities | €310.0M | €2.3B | €6.3B | €4.7B | €5.4B | €8.4B | -86.7% | |
| Deferred Tax Liabilities | €138.0M | €142.0M | €712.0M | €463.0M | €395.0M | €1.2B | -2.8% | |
| Total Liabilities | €2.2B | €3.3B | €21.0B | €13.7B | €14.2B | €21.7B | -32.7% | |
| Equity | ||||||||
| Share Capital | €566.0M | €566.0M | €5.7B | €6.1B | €6.1B | €6.5B | +0.0% | |
| Share Premium | €865.0M | €865.0M | €865.0M | €865.0M | €865.0M | €2.4B | +0.0% | |
| Minority Interests | — | — | €129.0M | €236.0M | €213.0M | €672.0M | — | |
| Total Equity | €4.7B | €4.6B | €17.2B | €17.6B | €19.2B | €16.4B | +2.4% | |