| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €1.5B | €954.7M | €802.0M | €620.9M | €422.9M | +54.2% | |
| Other Operating Income | €4.0M | €496K | €931K | €7.9M | €16K | +702.0% | |
| Expenses | |||||||
| Staff Costs | €123.0M | €95.5M | €67.6M | €47.5M | €36.4M | +28.8% | |
| Operating Expenses | €6.9M | €3.2M | €2.8M | €1.5M | €410K | +114.6% | |
| Depreciation & Amortisation | €84.4M | €57.5M | €36.5M | €27.2M | €23.5M | +46.6% | |
| Profit | |||||||
| Operating Profit | €109.1M | €23.3M | €51.5M | €31.7M | €5.2M | +368.2% | |
| Finance Income | €150.1M | €19.4M | €83.5M | €53.3M | €19.6M | +672.8% | |
| Tax Expense | €54.4M | €2.2M | €14.9M | €7.1M | €2.0M | +2386.6% | |
| Profit After Tax | €142.2M | -€28.9M | €79.6M | €18.6M | €2.1M | +592.1% | |
| Attributable to Shareholders | €143.3M | -€27.8M | €79.8M | €19.0M | €2.8M | +616.4% | |
| Minority Interests | -€1.2M | -€1.1M | -€197K | -€381K | -€725K | -2.2% | |
| Total Comprehensive Income | €133.8M | -€28.4M | €80.2M | €14.7M | €9.2M | +570.2% | |
| Basic EPS | €8.72 | -€1.73 | €5.02 | €1.20 | 18.00c | +604.0% | |
| Diluted EPS | €8.02 | -€1.73 | €4.46 | €1.18 | 18.00c | +563.6% | |