t
| Date | 9 Dec 2021 |
| Time | 07:00:04 |
| Category | Results |
| ID | 0467V |
South East Water Limited
Condensed group financial statements
for the six months ended 30 September 2021
I am pleased to present our interim report for the six months ended 30 September 2021.
Although the Covid-19 pandemic has continued to impact all aspects of society, I am pleased to be able to report that we have made a strong operational start to the year with significant progress being made against many of our performance commitments and in line with our company purpose; “to provide today’s public water service and create tomorrow’s water supply solutions, fairly and responsibly, working with others to help society and the environment to thrive.”
We are, of course, one of the six water only companies amongst 13 water and waste water companies.
As a business, our focus has been very much on supporting our colleagues and customers and adapting quickly to the imposition and easing of Covid restrictions. This has seen us ensure that our colleagues who did not work from home had the necessary training and equipment to work safely in all environments, including streetworks and inside customers' houses and we have continued to be sympathetic to our customers in our approach to debt management where they are struggling to pay.
High levels of household demand continue and are consistently above the levels seen before the start of the Covid-19 pandemic. This is due to many customers in our region continuing to work from home and therefore consuming water from home rather than in their workplaces. Whilst this phenomenon is easing as customers return to more normal working patterns it is not clear whether or not our customer base will eventually return to pre-Covid patterns. In light of these changing demand patterns, Ofwat has agreed to assess our performance on our PCC (per capita consumption) and non-household void property performance commitments at the end of this regulatory cycle in 2025, when the long-term effect of Covid-19 on these measures should be better understood.
Whilst we did not experience a summer as hot as the last year, the lessons learned in 2020 ensured that this year's summer demand was managed well and passed without incident. Our efforts over the last 12 months have been on delivering key projects to provide extra resilience to our network. This has included building a new water treatment works in Aylesford, Kent, which was just eight months in construction and delivered extra capacity quickly to cover the loss of a key strategic service reservoir in Kent which was damaged by a sinkhole which appeared in September 2020. In addition we have now completed the extension to the Bray Keleher water treatment works in the western region adding an additional 23ML of new water to the area.
We have continued to work on improving our operational response times to unplanned interruptions using a variety of approaches, this has included the implementation of new leakage detection software WaterNet which helps us identify and respond to leaks faster. Furthermore, we have continued a programme of calm valve and network optimisation training for our operational teams and supply chain partners which includes modules on network hydraulics and transient pressures.
This is all alongside the provision of additional resources, plant and machinery available to deal with complex repairs.
This is the second year of the 2020 to 2025 investment period known as AMP7 in which we are focused on delivering our purpose-led plan including capital expenditure of £433.0 million (2017/18 prices) in improvements across the region. We are tracking our progress against more than 30 challenging performance commitments together with an additional 10 responsible business commitments.
Looking ahead and in conjunction with Water Resources South East we are developing a draft regional resilience plan which will be consulted upon between 10 January and 7 March 2022. The revised regional plan will then form the basis of our own draft Water Resources Management Plan 2024 which we will consult on in the autumn of 2022, with publication due in 2023.
To support our customers we have ensured we are sympathetic to those who may have suffered financial challenges over the last year. This includes re-writing our credit management customer communications to ensure they are clear, supportive and engaging.
We have also continued to promote our payment holiday and affordability schemes. We are working with key stakeholders to offer mutual support including our work with Kent County Council to distribute £150k of Government Covid funding direct to our customers who were impacted financially and struggling to pay bills.
In addition we have a scheme to auto enrol lower income households onto our affordability schemes through collaborative working with local councils, the first initiative of its kind in the industry. We have also worked with independent organisations such as National Energy Action to ensure our support meets customer needs in our region.
Covid-19 restrictions and the swift change to work from home has however provided us with an opportunity to review our wider working practices across the business.
Now that colleagues are returning to sites and offices we have adopted a hybrid working model with a combination of home working and on site attendance to give greater flexibility. Of course, many roles cannot be carried out from home, but for those colleagues we are also looking at ways where we can provide greater flexibility.
Thriving together as a fair and responsible business
Our responsible business strategy is an intrinsic part of our corporate plan and we have four strategic themes across the organisation. Some of the highlights and challenges in the first six months include:
Community and society focused
· We have concentrated on providing customers with full details of partner organisations offering support in a variety of areas including disability, ill-health, wellbeing and financial.
· Following a public consultation, where we received 21 responses, we published our revised dry weather plan
in September 2021. This outlines our actions in preparation for, and during drought. We are now waiting for Defra to approve publication of the final plan.
· An industry leading innovative data sharing project with Maidstone Borough Council has been helping identify
householders on low income who are eligible for our affordability tariffs. This project has since provided a framework for roll out with other local authorities.
· Customer complaints in the last six months are down 15% compared to 2020/21.
· We were shortlisted in the Utility Week Awards for our work to support vulnerable customers. Keeping communities informed while we carry out our work has also led to being shortlisted in the Communications Leadership category in the Street Works UK Awards 2021
· We published our route map to net zero operational carbon by 2030. We will achieve this through energy efficiency, renewable sources, avoiding direct emissions, water efficiency and investing in nature-based solutions.
· Work has started with a third party using high definition aerial imagery to identify land use and nutrient pollution sources within the North Kent and Stockbury catchments.
· More than 20 different stakeholder groups and colleagues took part in online workshops to help us develop our draft 25 year environment plan.
· Our "let's save this summer" campaign led to 51,734 water saving devices being ordered by customers in the first six months and we have updated our online customer portal, My Account, to include a neighbourhood comparison for water use to encourage behaviour change. We have developed ongoing communications to customers relevant to their specific water usage and specific circumstances.
The results published in this statement summarise our performance for the six months ended 30 September 2021. The financial statements are prepared under International Financial Reporting Standards ("IFRS") and incorporate the performance of South East Water Limited and our subsidiary, South East Water (Finance) Limited.
Revenue for the period was £136.7 million compared with £133.7 million for the same period in the previous year.
The increase of £3.0 million (+2.2%) is due to the following factors:
Net operating costs for the period to 30 September 2021 were £91.7 million compared with £84.7 million for the same period in the previous year. The increase of £7.0 million (+8.3%) was due to:
· the prior year costs included a one-off credit of £7.8 million in respect of past service costs on one of the group's defined benefit pension schemes, which was a result of changing from RPI to CPI in measuring the liabilities of the scheme.
· increased depreciation for the six months of £1.4 million in line with the continued investment in the group's fixed assets.
· other inflationary pressures, particularly around consumables, adding £0.9 million of costs.
· lower contractor costs as a result of fewer major operational incidents, saving £1.5 million.
· lower bulk supply cost driven by cost provision reductions which delivered efficiencies of £0.7 million.
Finance costs have increased from £20.1 million to £23.2 million. This is due to increased indexation on our loans due to higher inflation during the period to 30 September 2021.
Profit before tax was £20.1 million compared with £29.8 million for the same period last year. This represents
14.7 per cent of revenue, down from 22.3 per cent for the corresponding period last year.
The group tax charge of £38.6 million in the period ending 30 September 2021 includes £36.0 million of deferred tax resulting from the corporation tax rate change from 19 per cent to 25 per cent commencing in April 2023. Excluding this deferred tax adjustment, the tax charge for the period was £2.6 million compared to £1.7
million for the same period last year. The tax expense for the period comprises £0.6 million of current tax and £2.0 million
of deferred tax.
The group has recorded a loss after tax of £18.6 million for the six months ended 30 September 2021 compared to a profit after tax of £28.1 million in the corresponding period in the prior year. This loss after tax in the year is largely a result of the deferred tax charge due to the future tax rate change from 19 per cent to 25 per cent.
In September the group successfully replaced its revolving credit facility with an increased facility of £125.0 million, up from £90.0 million. The group had a balance of £50.0 million on the previous facility which has been repaid from the new facility.
The outstanding balance on the credit facility will be repaid with new loan finance of £50.0 million on 9 December 2021. The new loan is a fixed rate 14 year loan at an interest rate of 2.04 per cent.
We continue to comply with the financial covenants set out in our securitisation structure and continue to hold ratings from Moody's and Standard & Poor's consistent with the requirements of both our securitisation and our instrument of appointment.
The dividend paid for the six months ended 30 September 2021 of £4.5 million is £1.0 million lower compared to the same period last year and this represents a nominal dividend yield of 1.8 per cent. The dividend is in line with our dividend policy and is lower than Ofwat's view of what is a reasonable nominal dividend yield, which is 4 per cent.
Net cash generated from operations was £80.3 million for the six months to 30 September 2021 compared to £63.9 million in the same period for the previous year. This is largely a result of improved collection of revenue when compared to the prior year.
The principal risks and uncertainties facing the business are set out in the strategic report within the group's annual report for the financial year ended 31 March 2021, which can be found on the South East Water website.
We continue to comply with the financial covenants set out in our securitisation structure and continue to hold ratings from Moody's and Standard & Poor's consistent with the requirements of both our securitisation and our instrument of appointment.
In preparing the financial statements the directors considered the group's ability to meet its debts as they fall due for a period of one year from the date of this report, especially in light of the on-going Covid-19 pandemic.
The group's business activities, together with the factors likely to affect its future development, performance and position were set out in the strategic report included in the group's annual report for the financial year ended 31 March 2021.
The group finances its working capital requirements through cash generated from operations and committed facilities that can be called upon as required.
The group prepared an annual budget in March. The financial results for the six months to 30 September 2021 are in line with our budget. The directors are therefore satisfied that the group has sufficient resources to continue in operation for a period of not less than 12 months from the date of this report.
In coming to this decision the board has considered the implications of the on-going Covid-19 pandemic and the impact this may have on the business. The board has considered a range of plausible scenarios and is satisfied that there is sufficient headroom on all financial covenants.
While building on our good start to this financial year we will be particularly focused on longer term plans including the PR24 and WRMP processes. In addition we will be progressing with the 25 Year Environment Plan, an industry first, working closely with our partners through Water Resources in the South East (WRSE) to engage on a regional 75 year plan to ensure across the south east there is a sustainable public water supply for the future.
In October 2021 we published our draft climate change adaptation report. This covered 12 key risk areas including changes to rainfall patterns and rising sea levels. The report sets out exactly how we plan to modify our approach as the climate evolves. This consultation has now concluded and we will be publishing our final report in December.
Through the remainder of the winter months we will continue to work with our suppliers, industry partners and local resilience forums to make sure we are prepared for potential impacts on our services, including winter weather and current supply chain concerns.
Our water resources are in a very good position for this time of year following a wet summer and an early start to the recharge season. We expect with normal winter rainfall we will be ready for spring 2022 with good resource levels. Water efficiency will continue to be a focus as we expect a continuation of some degree of home
working across the south east region will again influence demand during 2022.
On behalf of the board I would like to thank all the employees and business partners at South East Water for their focused efforts over the last six months - it has seen us through a potentially challenging summer and their purpose-led energy is evident across the organisation.
I would also like to take this opportunity to say a personal thank you to everyone at South East Water as I will retire from the Board in March after seven years as Chair.
NICK SALMON
CHAIR
9 DECEMBER 2021
Condensed group income statement
for the six months ended 30 September 2021
|
|
Note |
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
Revenue Group net operating costs Bad debt |
6 8 |
136,727 (91,691) (2,128) |
133,736 (84,732) (1,146) |
|
Group profit from operations Finance income Finance expense |
9 9 |
42,908 345 (23,194) |
47,858 2,055 (20,130) |
|
Profit before taxation Taxation |
10 |
20,059 (38,631) |
29,783 (1,677) |
|
(Loss)/profit for the six months |
|
(18,572) |
28,106 |
|
Other comprehensive income: Items that will not be reclassified to profit or loss: Remeasurements of defined benefit pension schemes' surplus or (deficit) Deferred tax on defined benefit pension schemes |
|
4,463 (1,375) |
(19,446) 1,663 |
|
Other comprehensive income for the six months, net of tax |
|
3,088 |
(17,783) |
|
Total comprehensive income |
|
(15,484) |
10,323 |
|
|
|
Six months ended 30 September 2021 Pence |
Six months ended 30 September 2020 Pence |
|
Earnings per share attributable to the ordinary equity holders of the parent Basic and diluted |
12 |
(37.66) |
57.00 |
Condensed group statement of financial position
as at 30 September 2021
|
|
|
30 September 2021 £000 |
31 March 2021 £000 |
30 September 2020 £000 |
|
Assets |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
|
1,653,840 |
1,631,312 |
1,612,026 |
|
Right of use assets |
|
11,525 |
11,952 |
12,440 |
|
Intangible assets |
|
8,624 |
8,787 |
8,925 |
|
Amount due from parent undertakings |
|
- |
- |
135,941 |
|
Defined benefit pension surplus |
|
41,653 |
34,368 |
27,344 |
|
|
|
1,715,642 |
1,686,419 |
1,796,676 |
|
Current assets |
|
|
|
|
|
Inventories |
|
668 |
673 |
690 |
|
Trade and other receivables |
|
88,821 |
86,735 |
94,293 |
|
Cash and cash equivalents |
|
22,749 |
41,617 |
59,288 |
|
|
|
112,238 |
129,025 |
154,271 |
|
Total assets |
|
1,827,880 |
1,815,444 |
1,950,947 |
|
Liabilities |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Trade and other payables |
|
4,062 |
4,623 |
5,207 |
|
Loans and borrowings |
|
1,044,540 |
1,038,371 |
1,032,213 |
|
Defined benefit pension liability |
|
3,221 |
3,172 |
3,302 |
|
Deferred tax liability |
|
220,122 |
167,228 |
165,553 |
|
Deferred income |
|
3,235 |
3,625 |
4,663 |
|
|
|
1,275,180 |
1,217,019 |
1,210,938 |
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
102,997 |
88,961 |
102,687 |
|
Loans and borrowings |
|
50,324 |
80,318 |
80,324 |
|
Deferred income |
|
6,712 |
5,336 |
3,899 |
|
Provisions |
|
10,375 |
7,983 |
4,629 |
|
|
|
170,408 |
182,598 |
191,539 |
|
Total liabilities |
|
1,445,588 |
1,399,617 |
1,402,477 |
|
Net assets |
|
382,292 |
415,827 |
548,470 |
|
Issued capital and reserves attributable to owners |
|
|
|
|
|
of the parent |
|
|
|
|
|
Share capital |
49,312 |
49,312 |
49,312 |
|
|
Revaluation reserve |
219,922 |
235,774 |
238,893 |
|
|
Retained earnings |
113,058 |
130,741 |
260,265 |
|
|
Total equity |
|
382,292 |
415,827 |
548,470 |
|
The financial statements on pages 7 to 15 were approved and authorised for issue by the board of directors and were signed on its behalf by: |
||||
David Hinton Andrew Farmer
Director Director
9 December 2021 9 December 2021
The notes on pages 11 to 15 form part of these financial statements.
Condensed group statement of changes in equity
for the six months ended 30 September 2021
|
|
Note |
Share capital £000 |
Revaluation reserve £000 |
Retained earnings £000 |
Total equity £000 |
|
At 1 April 2021 |
|
49,312 |
235,774 |
130,741 |
415,827 |
|
Comprehensive income for the six months Loss for the six months Other comprehensive income |
- - |
- - |
(18,572) 3,088 |
(18,572) 3,088 |
|
|
Total comprehensive income for the six months |
|
- |
- |
(15,484) |
(15,484) |
|
Dividends |
11 |
- |
- |
(4,500) |
(4,500) |
|
Transfer to retained earnings |
|
- |
(3,056) |
3,056 |
- |
|
Transfers between other reserves |
|
- |
(9) |
9 |
- |
|
Deferred tax on releases from revaluation reserve |
|
- |
764 |
(764) |
- |
|
Impact of rate change on deferred tax |
|
- |
(13,551) |
- |
(13,551) |
|
|
|
- |
(15,852) |
(2,199) |
(18,051) |
|
At 30 September 2021 |
|
49,312 |
219,922 |
113,058 |
382,292 |
|
At 1 April 2020
Comprehensive income for the six months Profit for the six months Other comprehensive income |
|
49,312
- - |
241,386
- - |
252,949
28,106 (17,783) |
543,647
28,106 (17,783) |
|
Total comprehensive income for the six months |
|
- |
- |
10,323 |
10,323 |
|
Dividends |
11 |
- |
- |
(5,500) |
(5,500) |
|
Transfer to retained earnings |
|
- |
(2,953) |
2,953 |
- |
|
Transfers between other reserves |
|
- |
(11) |
11 |
- |
|
Deferred tax on releases from revaluation reserve |
|
- |
471 |
(471) |
- |
|
|
|
- |
(2,493) |
(3,007) |
(5,500) |
|
At 30 September 2020 |
|
49,312 |
238,893 |
260,265 |
548,470 |
Condensed group statement of cash flows
for the six months ended 30 September 2021
|
|
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
Cash flows from operating activities |
|
|
|
(Loss)/profit for the six months |
(18,572) |
28,106 |
|
Adjustments for |
|
|
|
Depreciation of property, plant and equipment |
28,404 |
26,582 |
|
Amortisation and impairment of intangibles |
1,432 |
1,855 |
|
Finance income |
(345) |
(2,055) |
|
Finance expense |
23,194 |
20,130 |
|
Loss/(gain) on sale of property, plant and equipment |
67 |
23 |
|
Difference between pension contributions paid and amounts recognised |
(2,773) |
(10,309) |
|
Income tax expense |
38,631 |
1,677 |
|
Operating cashflows before movements in working capital |
70,038 |
66,009 |
|
Movements in working capital: |
|
|
|
Increase in trade and other receivables |
(1,474) |
(10,045) |
|
Decrease/(increase) in inventories |
5 |
(1) |
|
Increase in trade and other payables |
11,730 |
8,057 |
|
Cash generated from operations |
80,299 |
64,020 |
|
Interest paid |
(14,048) |
(13,113) |
|
Interest received |
345 |
1,679 |
|
Tax (paid)/received |
(518) |
(765) |
|
Net cash from operating activities |
66,078 |
51,821 |
|
Cash flows from investing activities |
|
|
|
Purchases of property, plant and equipment |
(48,587) |
(48,822) |
|
Sale of property, plant and equipment |
143 |
(20) |
|
Purchase of intangibles |
(1,269) |
(1,212) |
|
Contributions to infrastructure assets received |
(562) |
210 |
|
Net cash used in investing activities |
(50,275) |
(49,844) |
|
Cash flows from financing activities |
|
|
|
Issue costs of listed debt |
(66) |
(15) |
|
Proceeds from revolving credit facility |
- |
50,000 |
|
Repayment of revolving credit facility |
(80,000) |
- |
|
Proceeds from new revolving credit facility |
50,000 |
- |
|
Dividends paid to the holders of the parent |
(4,500) |
(5,500) |
|
Payment of lease liabilities |
(105) |
(155) |
|
Net cash (used in)/from financing activities |
(34,671) |
44,330 |
|
Net cash (decrease)/increase in cash and cash equivalents |
(18,868) |
46,307 |
|
Cash and cash equivalents at the beginning of six months |
41,617 |
12,981 |
|
Cash and cash equivalents at the end of the six months |
22,749 |
59,288 |
Notes to the condensed group financial statements
for the six months ended 30 September 2021
1. Reporting entity
South East Water Limited (the ‘company’) is a limited company incorporated in the United Kingdom. The company’s registered office is at Rocfort Road, Snodland, Kent, ME6 5AH. These consolidated financial statements comprise the company and its subsidiary (collectively the ‘group’). The group’s principal activities are the supply of water to a population of 2.3 million in an area of 5,700 kms and the provision of certain ancillary services for customers, developers and other bodies within the limits of the relevant legislation.
2. Basis of preparation
The condensed consolidated financial statements for the six months ended 30 September 2021 are set out on pages 18 to 31, and have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and IAS 34 Interim Financial Reporting as endorsed by the United Kingdom. The statements should be read in conjunction with the financial statements for the year ended 31 March 2021, which were prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and International Financial Reporting Standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union.
The condensed group financial statements are presented in sterling.
These interim financial results have not been audited or reviewed by our auditor. The information herein for the year ended 31 March 2021 does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2021 were approved by the Board of Directors on 15 July 2021 and delivered to the Registrar of Companies. The report of the auditors on those accounts was not qualified, did not include any reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain any statement under section 498(2) or (3) of the Companies Act 2006.
(i) New standards, interpretations and amendments not yet effective
In April 2021, the IFRS Interpretations Committee ('IFRIC') agenda decision on the treatment of configuration and customisation costs in a cloud computing arrangement was ratified by the International Accounting Standards Board. The group is expecting to reallocate some costs associated with cloud computing from capital to operating expenditure. The group is currently investigating the quantum of the impact from this guidance and will include any adjustments in the financial statements for the year ending 31 March 2022.
3. Key judgements and sources of estimation uncertainty
The preparation of interim financial statements requires the application of judgements and assumptions by management which affects the value of assets and liabilities at the balance sheet date and income and expenditure for the six months ended 30 September 2021. Actual results may differ from those arrived at based on management’s judgements and assumptions. In preparing these condensed interim financial statements, the significant judgements made by management in applying the group’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the Group Annual Report for the year ended 31 March 2021.
Notes to the condensed group financial statements
for the six months ended 30 September 2021
4. Going concern
The directors have, at the time of approving the financial statements, a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The directors have also considered the potential impact of the cessation of LIBOR and introduction of SONIA on the group's financial liabilities. The directors have concluded that it is correct to continue to adopt the going concern basis of accounting in preparing the financial statements. Further details are provided in the Chair's statement on page 6.
5. Accounting policies
The accounting policies applied in these condensed interim financial statements are the same as those applied in the last annual financial statements for the year ended 31 March 2021.
6. Revenue
|
|
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
Revenue |
|
|
|
Unmetered water income |
10,233 |
9,986 |
|
Metered water income |
114,556 |
114,222 |
|
Other sales |
5,986 |
3,898 |
|
Total revenue |
130,775 |
128,106 |
|
Other income |
|
|
|
Rental income |
624 |
579 |
|
Sundry income |
5,328 |
5,051 |
|
Total other income |
5,952 |
5,630 |
|
Total income |
136,727 |
133,736 |
Notes to the condensed group financial statements
for the six months ended 30 September 2021
7. Segmental analysis
|
|
Wholesale activities £000 |
Retail activities £000 |
Other activities £000 |
Total £000 |
|
Period to 30 September 2021 Total income |
118,226 |
10,280 |
8,221 |
136,727 |
|
Operating profit |
39,401 |
1,435 |
2,072 |
42,908 |
|
Finance costs Finance income |
|
|
|
(23,194) 345 |
|
Profit before taxation Taxation |
|
|
|
20,059 (38,631) |
|
Profit for the period |
|
|
|
(18,572) |
|
Period to 30 September 2020 Total income |
117,494 |
8,835 |
7,407 |
133,736 |
|
Operating profit |
45,741 |
616 |
1,501 |
47,858 |
|
Finance costs Finance income |
|
|
|
(20,130) 2,055 |
|
Profit before taxation Taxation |
|
|
|
29,783 (1,677) |
|
Profit for the period |
|
|
|
28,106 |
8. Net operating costs
|
|
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
Employees benefits expenses |
16,899 |
9,070 |
|
Asset expenses |
29,903 |
28,460 |
|
Operating lease rentals: |
|
|
|
Vehicles and office equipment |
178 |
123 |
|
Land and buildings |
8 |
8 |
|
Fee payable to group's auditor |
239 |
152 |
|
Energy costs |
9,708 |
9,643 |
|
Rates |
9,235 |
9,187 |
|
Contractors |
14,023 |
15,577 |
|
Bulk water supplies and abstraction licences |
3,962 |
4,646 |
|
Chemicals |
1,849 |
1,923 |
|
Insurance and related costs |
1,600 |
1,432 |
|
Other |
7,014 |
7,061 |
|
Other operating expenses charged to capital projects |
(2,927) |
(2,550) |
|
|
91,691 |
84,732 |
Notes to the condensed group financial statements
for the six months ended 30 September 2021
|
9. Finance income and expense |
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
Finance income Interest receivable on bank balances and short-term deposits Interest receivable from group companies Net interest income on defined benefit assets |
1 - 344 |
53 1,620 382 |
|
Total finance income |
345 |
2,055 |
|
Finance expense Effective interest on listed debt Indexation on listed debt Interest on index linked loans Indexation on index linked loans Other finance costs Interest capitalised |
6,964 5,048 6,437 982 5,039 (1,276) |
6,880 962 6,348 2,096 5,167 (1,323) |
|
Total finance expense |
23,194 |
20,130 |
10. Taxation
|
|
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
Current taxation charge Deferred taxation charge |
663 37,968 |
813 864 |
|
|
38,631 |
1,677 |
|
The current tax charge is based on management's estimate of the weighted average annual corporation tax rate expected for the full financial year.
The total deferred tax is estimated to be £38.0 million and includes a one-off charge of £36.0 million for the impact of the change in the rate of corporation tax from 19 per cent to 25 per cent announced in the 2021 budget. This change in tax rate is effective from 1 April 2023. |
||
11. Dividends
|
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
Interim dividend of 4.6 pence (2020: 5.6 pence) per Ordinary share paid during the the six months 2,250 Interim dividend of 4.6 pence (2020: 5.6 pence) per Ordinary share paid during the six months 2,250 |
2,750
2,750 |
|
4,500 |
5,500 |
Notes to the consolidated financial statements
for the six months ended 30 September 2021
12. Earnings per share
|
|
Six months ended 30 September 2021 £000 |
Six months ended 30 September 2020 £000 |
|
(Loss)/profit for the six months from continuing operations |
(18,572) |
28,106 |
|
|
Six months ended 30 September 2021 Number |
Six months ended 30 September 2020 Number |
|
Basic and diluted weighted average number of shares |
49,312,354 |
49,312,354 |
|
Basic and diluted earnings per share from continuing operations |
(37.66p) |
57.00p |