| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | — | — | — | — | $18.9B | $17.5B | — | |
| Inventories | $3.0B | $5.2B | $6.4B | $6.6B | $5.2B | $6.0B | -42.6% | |
| Trade Receivables | $3.7B | $3.2B | $4.5B | $4.5B | $4.3B | $3.9B | +16.1% | |
| Non-Current Assets | $37.9B | $45.2B | $49.2B | $47.5B | $47.0B | $45.0B | -16.2% | |
| Cash & Equivalents | $6.4B | $8.1B | $6.1B | $8.4B | $9.1B | $7.5B | -21.1% | |
| Property, Plant & Equipment | — | $40.8B | $43.9B | $41.1B | $39.5B | $36.4B | — | |
| Deferred Tax Assets | $291.0M | $294.0M | $262.0M | $198.0M | $532.0M | $639.0M | -1.0% | |
| Total Assets | $56.0B | $64.9B | $66.5B | $67.4B | $66.0B | $62.5B | -13.7% | |
| Liabilities | ||||||||
| Current Liabilities | — | — | $9.4B | $10.5B | $10.6B | $9.1B | — | |
| Trade Payables | $4.9B | $6.1B | $6.5B | $7.4B | $7.9B | $6.7B | -19.9% | |
| Non-Current Liabilities | $23.6B | $26.7B | $25.6B | $22.9B | $20.6B | $20.7B | -11.6% | |
| Deferred Tax Liabilities | $4.8B | $6.1B | $5.6B | $5.2B | $4.9B | $3.8B | -20.1% | |
| Total Liabilities | $31.9B | $36.3B | $34.9B | $33.4B | $31.2B | $29.8B | -12.3% | |
| Equity | ||||||||
| Share Capital | $734.0M | $734.0M | $734.0M | $734.0M | $737.0M | $749.0M | +0.0% | |
| Share Premium | $2.6B | $2.6B | $2.6B | $2.6B | $2.6B | $4.4B | +0.0% | |
| Retained Earnings | $28.2B | $36.7B | $40.9B | $42.4B | $41.7B | $37.2B | -23.2% | |
| Other Reserves | — | — | — | — | -$11.0B | -$10.4B | — | |
| Minority Interests | $6.1B | $7.8B | $6.6B | $6.7B | $6.9B | $6.9B | -21.0% | |
| Total Equity | $24.1B | $28.5B | $31.6B | $34.0B | $34.8B | $32.8B | -15.5% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | — | — | — | — | $18.9B | $17.5B | — | |
| Inventories | $3.0B | $5.2B | $6.4B | $6.6B | $5.2B | $6.0B | -42.6% | |
| Trade Receivables | $3.7B | $3.2B | $4.5B | $4.5B | $4.3B | $3.9B | +16.1% | |
| Non-Current Assets | $37.9B | $45.2B | $49.2B | $47.5B | $47.0B | $45.0B | -16.2% | |
| Cash & Equivalents | $6.4B | $8.1B | $6.1B | $8.4B | $9.1B | $7.5B | -21.1% | |
| Property, Plant & Equipment | — | $40.8B | $43.9B | $41.1B | $39.5B | $36.4B | — | |
| Deferred Tax Assets | $291.0M | $294.0M | $262.0M | $198.0M | $532.0M | $639.0M | -1.0% | |
| Total Assets | $56.0B | $64.9B | $66.5B | $67.4B | $66.0B | $62.5B | -13.7% | |
| Liabilities | ||||||||
| Current Liabilities | — | — | $9.4B | $10.5B | $10.6B | $9.1B | — | |
| Trade Payables | $4.9B | $6.1B | $6.5B | $7.4B | $7.9B | $6.7B | -19.9% | |
| Non-Current Liabilities | $23.6B | $26.7B | $25.6B | $22.9B | $20.6B | $20.7B | -11.6% | |
| Deferred Tax Liabilities | $4.8B | $6.1B | $5.6B | $5.2B | $4.9B | $3.8B | -20.1% | |
| Total Liabilities | $31.9B | $36.3B | $34.9B | $33.4B | $31.2B | $29.8B | -12.3% | |
| Equity | ||||||||
| Share Capital | $734.0M | $734.0M | $734.0M | $734.0M | $737.0M | $749.0M | +0.0% | |
| Share Premium | $2.6B | $2.6B | $2.6B | $2.6B | $2.6B | $4.4B | +0.0% | |
| Retained Earnings | $28.2B | $36.7B | $40.9B | $42.4B | $41.7B | $37.2B | -23.2% | |
| Other Reserves | — | — | — | — | -$11.0B | -$10.4B | — | |
| Minority Interests | $6.1B | $7.8B | $6.6B | $6.7B | $6.9B | $6.9B | -21.0% | |
| Total Equity | $24.1B | $28.5B | $31.6B | $34.0B | $34.8B | $32.8B | -15.5% | |