| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | $21.0M | $20.8M | $29.9M | $15.3M | $26.6M | +1.0% | |
| Property, Plant & Equipment | $13.2B | $13.2B | $11.0B | $8.9B | — | -0.1% | |
| Goodwill | $3.3B | $3.2B | $2.9B | $2.3B | — | +2.0% | |
| Intangible Assets | $398.0M | $485.9M | $523.4M | $475.3M | — | -18.1% | |
| Current Tax Assets | — | — | $14.6M | $7.2M | — | — | |
| Total Assets | $21.7B | $21.7B | $18.7B | $15.3B | — | +0.2% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | $2.2B | $2.2B | $2.0B | $1.7B | — | +0.7% | |
| Current Tax Liabilities | $8.7M | $10.1M | $12.4M | $20.2M | — | -13.9% | |
| Total Liabilities | $14.0B | $14.6B | $12.7B | $10.3B | — | -3.7% | |
| Equity | |||||||
| Share Capital | $81.8M | $81.8M | $81.8M | $81.8M | — | +0.0% | |
| Share Premium | $6.5M | $6.5M | $6.5M | $6.5M | — | +0.0% | |
| Retained Earnings | $9.0B | $8.1B | $6.9B | $5.7B | — | +10.8% | |
| Total Equity | $7.7B | $7.1B | $6.0B | $5.0B | $4.5B | +8.2% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | $21.0M | $20.8M | $29.9M | $15.3M | $26.6M | +1.0% | |
| Property, Plant & Equipment | $13.2B | $13.2B | $11.0B | $8.9B | — | -0.1% | |
| Goodwill | $3.3B | $3.2B | $2.9B | $2.3B | — | +2.0% | |
| Intangible Assets | $398.0M | $485.9M | $523.4M | $475.3M | — | -18.1% | |
| Current Tax Assets | — | — | $14.6M | $7.2M | — | — | |
| Total Assets | $21.7B | $21.7B | $18.7B | $15.3B | — | +0.2% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | $2.2B | $2.2B | $2.0B | $1.7B | — | +0.7% | |
| Current Tax Liabilities | $8.7M | $10.1M | $12.4M | $20.2M | — | -13.9% | |
| Total Liabilities | $14.0B | $14.6B | $12.7B | $10.3B | — | -3.7% | |
| Equity | |||||||
| Share Capital | $81.8M | $81.8M | $81.8M | $81.8M | — | +0.0% | |
| Share Premium | $6.5M | $6.5M | $6.5M | $6.5M | — | +0.0% | |
| Retained Earnings | $9.0B | $8.1B | $6.9B | $5.7B | — | +10.8% | |
| Total Equity | $7.7B | $7.1B | $6.0B | $5.0B | $4.5B | +8.2% | |
