| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | $14.4M | $2.9M | $1.2M | +401.4% | |
| Cost of Sales | $12.5M | $4.1M | $677K | +202.7% | |
| Gross Profit | $2.0M | -$1.2M | $528K | +257.6% | |
| Other Operating Income | $18.0M | $15.6M | $14.5M | +15.1% | |
| Expenses | |||||
| Operating Expenses | $16.7M | $17.2M | $14.0M | -3.0% | |
| Profit | |||||
| Operating Profit | $15.1M | -$1.9M | -$9.6M | +902.0% | |
| Finance Income | $23K | $111K | $1.9M | -79.3% | |
| Finance Costs | $1.6M | $3.7M | $2.9M | -57.7% | |
| Profit Before Tax | $13.6M | -$5.5M | -$10.7M | +346.6% | |
| Tax Expense | $1.4M | $4.5M | -$209K | -69.7% | |
| Profit After Tax | $12.2M | -$10.0M | -$10.5M | +222.3% | |
| Attributable to Shareholders | $12.2M | -$9.9M | -$8.7M | +223.4% | |
| Minority Interests | -$7K | -$80K | -$1.7M | +91.3% | |
| Total Comprehensive Income | $3.8M | -$11.9M | -$11.2M | +132.2% | |
| Basic EPS | 5.35¢ | — | — | — | |
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Income / Revenue | $14.4M | $2.9M | $1.2M | +401.4% | |
| Cost of Sales | $12.5M | $4.1M | $677K | +202.7% | |
| Gross Profit | $2.0M | -$1.2M | $528K | +257.6% | |
| Other Operating Income | $18.0M | $15.6M | $14.5M | +15.1% | |
| Expenses | |||||
| Operating Expenses | $16.7M | $17.2M | $14.0M | -3.0% | |
| Profit | |||||
| Operating Profit | $15.1M | -$1.9M | -$9.6M | +902.0% | |
| Finance Income | $23K | $111K | $1.9M | -79.3% | |
| Finance Costs | $1.6M | $3.7M | $2.9M | -57.7% | |
| Profit Before Tax | $13.6M | -$5.5M | -$10.7M | +346.6% | |
| Tax Expense | $1.4M | $4.5M | -$209K | -69.7% | |
| Profit After Tax | $12.2M | -$10.0M | -$10.5M | +222.3% | |
| Attributable to Shareholders | $12.2M | -$9.9M | -$8.7M | +223.4% | |
| Minority Interests | -$7K | -$80K | -$1.7M | +91.3% | |
| Total Comprehensive Income | $3.8M | -$11.9M | -$11.2M | +132.2% | |
| Basic EPS | 5.35¢ | — | — | — | |
