| FY25 | FY24 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $190.2M | $174.1M | $119.8M | $70.1M | +9.2% | |
| Cost of Sales | $71.8M | $56.9M | $40.1M | $24.5M | +26.1% | |
| Gross Profit | $118.4M | $117.2M | $79.7M | $45.5M | +1.0% | |
| Expenses | ||||||
| Operating Expenses | $101.0M | $82.6M | $63.6M | $66.5M | +22.3% | |
| Profit | ||||||
| Operating Profit | -$134.2M | $32.4M | $16.8M | -$20.6M | -513.9% | |
| Finance Income | $772K | $258K | $2.1M | $12.7M | +199.2% | |
| Finance Costs | $12.3M | $14.3M | $9.7M | $17.1M | -13.8% | |
| Profit Before Tax | -$145.8M | $18.4M | $9.3M | -$25.0M | -893.0% | |
| Tax Expense | -$1.2M | -$5.8M | $15.4M | $2.3M | +79.6% | |
| Profit After Tax | -$144.6M | $24.2M | -$6.1M | -$27.4M | -697.7% | |
| Attributable to Shareholders | -$144.6M | $24.2M | -$6.1M | -$27.4M | -697.7% | |
| Total Comprehensive Income | -$143.2M | $34.9M | $66.9M | -$30.1M | -510.4% | |
| Basic EPS | -$1.18 | 19.70¢ | -5.10¢ | -31.00¢ | -700.0% | |
| Diluted EPS | -$1.18 | 19.50¢ | -5.10¢ | -31.00¢ | -706.2% | |
| FY25 | FY24 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $190.2M | $174.1M | $119.8M | $70.1M | +9.2% | |
| Cost of Sales | $71.8M | $56.9M | $40.1M | $24.5M | +26.1% | |
| Gross Profit | $118.4M | $117.2M | $79.7M | $45.5M | +1.0% | |
| Expenses | ||||||
| Operating Expenses | $101.0M | $82.6M | $63.6M | $66.5M | +22.3% | |
| Profit | ||||||
| Operating Profit | -$134.2M | $32.4M | $16.8M | -$20.6M | -513.9% | |
| Finance Income | $772K | $258K | $2.1M | $12.7M | +199.2% | |
| Finance Costs | $12.3M | $14.3M | $9.7M | $17.1M | -13.8% | |
| Profit Before Tax | -$145.8M | $18.4M | $9.3M | -$25.0M | -893.0% | |
| Tax Expense | -$1.2M | -$5.8M | $15.4M | $2.3M | +79.6% | |
| Profit After Tax | -$144.6M | $24.2M | -$6.1M | -$27.4M | -697.7% | |
| Attributable to Shareholders | -$144.6M | $24.2M | -$6.1M | -$27.4M | -697.7% | |
| Total Comprehensive Income | -$143.2M | $34.9M | $66.9M | -$30.1M | -510.4% | |
| Basic EPS | -$1.18 | 19.70¢ | -5.10¢ | -31.00¢ | -700.0% | |
| Diluted EPS | -$1.18 | 19.50¢ | -5.10¢ | -31.00¢ | -706.2% | |
