| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | £646.6M | £570.6M | £451.7M | — | +13.3% | |
| Property, Plant & Equipment | £558.9M | £517.1M | £478.5M | — | +8.1% | |
| Goodwill | £778.2M | £780.1M | £781.4M | — | -0.2% | |
| Intangible Assets | £142.4M | £148.8M | £140.8M | — | -4.3% | |
| Deferred Tax Assets | £102.8M | £132.3M | £112.2M | — | -22.3% | |
| Current Tax Assets | £4.8M | £10.6M | £7.7M | — | -54.7% | |
| Total Assets | £3.7B | £3.6B | £3.3B | — | +3.1% | |
| Liabilities | ||||||
| Deferred Tax Liabilities | £5.9M | £6.4M | £7.0M | — | -7.8% | |
| Current Tax Liabilities | £25.6M | £16.6M | £15.8M | — | +54.2% | |
| Total Liabilities | £3.1B | £3.2B | £2.9B | — | -3.3% | |
| Equity | ||||||
| Share Capital | £303.4M | £303.4M | £303.4M | — | +0.0% | |
| Share Premium | £873.0M | £873.0M | £873.0M | — | +0.0% | |
| Retained Earnings | -£1.3B | -£1.5B | -£1.6B | — | +15.2% | |
| Other Reserves | £720.3M | £736.4M | £746.3M | — | -2.2% | |
| Minority Interests | £17.4M | £17.2M | £17.0M | — | +1.2% | |
| Total Equity | £621.8M | £406.1M | £370.9M | £701.5M | +53.1% | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | £646.6M | £570.6M | £451.7M | — | +13.3% | |
| Property, Plant & Equipment | £558.9M | £517.1M | £478.5M | — | +8.1% | |
| Goodwill | £778.2M | £780.1M | £781.4M | — | -0.2% | |
| Intangible Assets | £142.4M | £148.8M | £140.8M | — | -4.3% | |
| Deferred Tax Assets | £102.8M | £132.3M | £112.2M | — | -22.3% | |
| Current Tax Assets | £4.8M | £10.6M | £7.7M | — | -54.7% | |
| Total Assets | £3.7B | £3.6B | £3.3B | — | +3.1% | |
| Liabilities | ||||||
| Deferred Tax Liabilities | £5.9M | £6.4M | £7.0M | — | -7.8% | |
| Current Tax Liabilities | £25.6M | £16.6M | £15.8M | — | +54.2% | |
| Total Liabilities | £3.1B | £3.2B | £2.9B | — | -3.3% | |
| Equity | ||||||
| Share Capital | £303.4M | £303.4M | £303.4M | — | +0.0% | |
| Share Premium | £873.0M | £873.0M | £873.0M | — | +0.0% | |
| Retained Earnings | -£1.3B | -£1.5B | -£1.6B | — | +15.2% | |
| Other Reserves | £720.3M | £736.4M | £746.3M | — | -2.2% | |
| Minority Interests | £17.4M | £17.2M | £17.0M | — | +1.2% | |
| Total Equity | £621.8M | £406.1M | £370.9M | £701.5M | +53.1% | |
