| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £65.3M | £45.0M | — | £19.8M | £5.8M | — | +45.1% | |
| Property, Plant & Equipment | £354.7M | £287.8M | — | £231.3M | £198.7M | — | +23.2% | |
| Goodwill | £99.6M | £98.5M | — | £118.1M | £108.7M | — | +1.1% | |
| Intangible Assets | £43.7M | £10.0M | — | £11.4M | £14.1M | — | +337.0% | |
| Deferred Tax Assets | £11.2M | £7.3M | — | £32.3M | £18.2M | — | +53.4% | |
| Total Assets | £863.1M | £692.1M | — | £620.1M | £531.5M | — | +24.7% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £28.5M | £17.6M | — | £45.2M | £30.7M | — | +61.9% | |
| Current Tax Liabilities | £3.9M | £8.8M | — | £7.9M | £12.0M | — | -55.7% | |
| Total Liabilities | £481.1M | £335.8M | — | £202.0M | £178.7M | — | +43.3% | |
| Equity | ||||||||
| Share Capital | £2.7M | £2.7M | — | £2.8M | £2.8M | — | +0.0% | |
| Share Premium | £309.2M | £309.0M | — | £307.7M | £307.1M | — | +0.1% | |
| Retained Earnings | £78.5M | £52.3M | — | £87.2M | £56.2M | — | +50.1% | |
| Total Equity | £382.0M | £356.3M | £378.5M | £418.1M | £352.8M | £329.6M | +7.2% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £65.3M | £45.0M | — | £19.8M | £5.8M | — | +45.1% | |
| Property, Plant & Equipment | £354.7M | £287.8M | — | £231.3M | £198.7M | — | +23.2% | |
| Goodwill | £99.6M | £98.5M | — | £118.1M | £108.7M | — | +1.1% | |
| Intangible Assets | £43.7M | £10.0M | — | £11.4M | £14.1M | — | +337.0% | |
| Deferred Tax Assets | £11.2M | £7.3M | — | £32.3M | £18.2M | — | +53.4% | |
| Total Assets | £863.1M | £692.1M | — | £620.1M | £531.5M | — | +24.7% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £28.5M | £17.6M | — | £45.2M | £30.7M | — | +61.9% | |
| Current Tax Liabilities | £3.9M | £8.8M | — | £7.9M | £12.0M | — | -55.7% | |
| Total Liabilities | £481.1M | £335.8M | — | £202.0M | £178.7M | — | +43.3% | |
| Equity | ||||||||
| Share Capital | £2.7M | £2.7M | — | £2.8M | £2.8M | — | +0.0% | |
| Share Premium | £309.2M | £309.0M | — | £307.7M | £307.1M | — | +0.1% | |
| Retained Earnings | £78.5M | £52.3M | — | £87.2M | £56.2M | — | +50.1% | |
| Total Equity | £382.0M | £356.3M | £378.5M | £418.1M | £352.8M | £329.6M | +7.2% | |
