| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £139.7M | £151.9M | £148.7M | £139.7M | £139.8M | £139.4M | -8.0% | |
| Cost of Sales | £38.4M | £37.9M | £35.7M | £31.9M | — | — | +1.3% | |
| Expenses | ||||||||
| Operating Expenses | £16.4M | £17.7M | £18.2M | £15.7M | £16.2M | £18.5M | -7.3% | |
| Profit | ||||||||
| Operating Profit | -£24.1M | -£52.5M | -£223.4M | -£63.9M | £106.8M | £119.3M | +54.1% | |
| Finance Income | £1.1M | £1.4M | £1.6M | £10.1M | £5.9M | £1.1M | -21.4% | |
| Finance Costs | £39.1M | £45.7M | £41.3M | £26.8M | £25.4M | £26.0M | -14.4% | |
| Profit Before Tax | -£61.9M | -£97.4M | -£263.4M | -£82.0M | £91.5M | £96.5M | +36.4% | |
| Tax Expense | -£11.6M | -£3.8M | -£13.6M | -£100K | -£28.0M | £19.1M | -205.3% | |
| Profit After Tax | -£50.3M | -£93.6M | -£249.8M | -£81.9M | £119.5M | £77.4M | +46.3% | |
| Attributable to Shareholders | — | — | — | — | £119.5M | £77.4M | — | |
| Total Comprehensive Income | -£26.5M | -£114.0M | -£260.5M | -£51.9M | £91.2M | £98.5M | +76.8% | |
| Basic EPS | -£0 | -£0 | -£1 | -£0 | — | — | +46.6% | |
| Diluted EPS | -£0 | -£0 | -£1 | -£0 | — | — | +46.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £139.7M | £151.9M | £148.7M | £139.7M | £139.8M | £139.4M | -8.0% | |
| Cost of Sales | £38.4M | £37.9M | £35.7M | £31.9M | — | — | +1.3% | |
| Expenses | ||||||||
| Operating Expenses | £16.4M | £17.7M | £18.2M | £15.7M | £16.2M | £18.5M | -7.3% | |
| Profit | ||||||||
| Operating Profit | -£24.1M | -£52.5M | -£223.4M | -£63.9M | £106.8M | £119.3M | +54.1% | |
| Finance Income | £1.1M | £1.4M | £1.6M | £10.1M | £5.9M | £1.1M | -21.4% | |
| Finance Costs | £39.1M | £45.7M | £41.3M | £26.8M | £25.4M | £26.0M | -14.4% | |
| Profit Before Tax | -£61.9M | -£97.4M | -£263.4M | -£82.0M | £91.5M | £96.5M | +36.4% | |
| Tax Expense | -£11.6M | -£3.8M | -£13.6M | -£100K | -£28.0M | £19.1M | -205.3% | |
| Profit After Tax | -£50.3M | -£93.6M | -£249.8M | -£81.9M | £119.5M | £77.4M | +46.3% | |
| Attributable to Shareholders | — | — | — | — | £119.5M | £77.4M | — | |
| Total Comprehensive Income | -£26.5M | -£114.0M | -£260.5M | -£51.9M | £91.2M | £98.5M | +76.8% | |
| Basic EPS | -£0 | -£0 | -£1 | -£0 | — | — | +46.6% | |
| Diluted EPS | -£0 | -£0 | -£1 | -£0 | — | — | +46.6% | |
