| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $794.8M | $868.3M | $1.9B | $1.0B | $408.7M | -8.5% | |
| Gross Profit | $109.5M | $203.2M | $1.3B | $548.7M | $87.4M | -46.1% | |
| Trading Income | -$4.0M | $4.6M | — | — | — | -187.0% | |
| Expenses | |||||||
| Operating Expenses | $428.9M | $440.6M | $445.9M | $291.2M | $204.0M | -2.6% | |
| Depreciation & Amortisation | $256.5M | $224.5M | $222.3M | $167.6M | $117.3M | +14.2% | |
| Profit | |||||||
| Operating Profit | -$43.0M | $1.2B | -$671.4M | -$467.1M | -$77.6M | -103.7% | |
| Finance Costs | $137.6M | $134.2M | $100.8M | $50.6M | $43.3M | +2.6% | |
| Profit Before Tax | -$224.0M | $1.0B | -$799.5M | -$550.9M | -$136.7M | -122.4% | |
| Tax Expense | -$137.0M | $240.6M | -$178.9M | -$225.7M | -$113.3M | -156.9% | |
| Profit After Tax | -$87.0M | $759.7M | -$620.6M | -$325.2M | -$23.5M | -111.5% | |
| Attributable to Shareholders | -$88.3M | $758.0M | -$625.4M | — | — | -111.6% | |
| Minority Interests | $1.3M | $1.7M | $4.8M | — | — | -24.5% | |
| Total Comprehensive Income | -$88.8M | $759.4M | -$619.7M | -$325.2M | -$23.5M | -111.7% | |
| Basic EPS | -$1.84 | $16.07 | -$14.82 | -41.00¢ | -3.00¢ | -111.4% | |
| Diluted EPS | -$1.84 | $15.95 | -$14.82 | -41.00¢ | -3.00¢ | -111.5% | |
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $794.8M | $868.3M | $1.9B | $1.0B | $408.7M | -8.5% | |
| Gross Profit | $109.5M | $203.2M | $1.3B | $548.7M | $87.4M | -46.1% | |
| Trading Income | -$4.0M | $4.6M | — | — | — | -187.0% | |
| Expenses | |||||||
| Operating Expenses | $428.9M | $440.6M | $445.9M | $291.2M | $204.0M | -2.6% | |
| Depreciation & Amortisation | $256.5M | $224.5M | $222.3M | $167.6M | $117.3M | +14.2% | |
| Profit | |||||||
| Operating Profit | -$43.0M | $1.2B | -$671.4M | -$467.1M | -$77.6M | -103.7% | |
| Finance Costs | $137.6M | $134.2M | $100.8M | $50.6M | $43.3M | +2.6% | |
| Profit Before Tax | -$224.0M | $1.0B | -$799.5M | -$550.9M | -$136.7M | -122.4% | |
| Tax Expense | -$137.0M | $240.6M | -$178.9M | -$225.7M | -$113.3M | -156.9% | |
| Profit After Tax | -$87.0M | $759.7M | -$620.6M | -$325.2M | -$23.5M | -111.5% | |
| Attributable to Shareholders | -$88.3M | $758.0M | -$625.4M | — | — | -111.6% | |
| Minority Interests | $1.3M | $1.7M | $4.8M | — | — | -24.5% | |
| Total Comprehensive Income | -$88.8M | $759.4M | -$619.7M | -$325.2M | -$23.5M | -111.7% | |
| Basic EPS | -$1.84 | $16.07 | -$14.82 | -41.00¢ | -3.00¢ | -111.4% | |
| Diluted EPS | -$1.84 | $15.95 | -$14.82 | -41.00¢ | -3.00¢ | -111.5% | |
