| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $8.9B | $8.9B | $9.2B | $9.2B | $9.0B | $10.3B | +0.0% | |
| Cost of Sales | $5.6B | — | — | — | $6.1B | $7.1B | — | |
| Gross Profit | — | — | — | — | $2.9B | $3.2B | — | |
| Other Operating Income | $15.1M | — | — | — | — | — | — | |
| Expenses | ||||||||
| Operating Expenses | $8.5B | $8.7B | $9.0B | $8.9B | $484.3M | $657.5M | -1.9% | |
| Profit | ||||||||
| Operating Profit | $361.6M | $199.1M | $162.6M | $244.3M | $310.8M | $388.1M | +81.6% | |
| Finance Income | $12.0M | $4.7M | $7.9M | $4.8M | $700K | $2.4M | +155.3% | |
| Finance Costs | $136.6M | $155.5M | $151.8M | $126.4M | $119.5M | $145.1M | -12.2% | |
| Profit Before Tax | $297.1M | -$212.8M | $71.3M | -$89.3M | $150.2M | $330.3M | +239.6% | |
| Tax Expense | $58.4M | $26.6M | $40.9M | $31.3M | $58.9M | $73.8M | +119.5% | |
| Profit After Tax | $238.7M | -$239.4M | $30.4M | -$120.6M | $91.3M | $256.5M | +199.7% | |
| Attributable to Shareholders | $234.7M | -$244.5M | $32.2M | -$114.6M | $102.9M | $271.0M | +196.0% | |
| Minority Interests | $4.0M | $5.1M | -$1.8M | -$6.0M | -$11.6M | -$14.5M | -21.6% | |
| Total Comprehensive Income | $433.1M | -$287.0M | $100.2M | -$210.6M | $108.4M | $358.3M | +250.9% | |
| Basic EPS | $0 | -$0 | $0 | -$0 | $0 | $0 | +195.8% | |
| Diluted EPS | $0 | -$0 | $0 | -$0 | $0 | $0 | +195.4% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $8.9B | $8.9B | $9.2B | $9.2B | $9.0B | $10.3B | +0.0% | |
| Cost of Sales | $5.6B | — | — | — | $6.1B | $7.1B | — | |
| Gross Profit | — | — | — | — | $2.9B | $3.2B | — | |
| Other Operating Income | $15.1M | — | — | — | — | — | — | |
| Expenses | ||||||||
| Operating Expenses | $8.5B | $8.7B | $9.0B | $8.9B | $484.3M | $657.5M | -1.9% | |
| Profit | ||||||||
| Operating Profit | $361.6M | $199.1M | $162.6M | $244.3M | $310.8M | $388.1M | +81.6% | |
| Finance Income | $12.0M | $4.7M | $7.9M | $4.8M | $700K | $2.4M | +155.3% | |
| Finance Costs | $136.6M | $155.5M | $151.8M | $126.4M | $119.5M | $145.1M | -12.2% | |
| Profit Before Tax | $297.1M | -$212.8M | $71.3M | -$89.3M | $150.2M | $330.3M | +239.6% | |
| Tax Expense | $58.4M | $26.6M | $40.9M | $31.3M | $58.9M | $73.8M | +119.5% | |
| Profit After Tax | $238.7M | -$239.4M | $30.4M | -$120.6M | $91.3M | $256.5M | +199.7% | |
| Attributable to Shareholders | $234.7M | -$244.5M | $32.2M | -$114.6M | $102.9M | $271.0M | +196.0% | |
| Minority Interests | $4.0M | $5.1M | -$1.8M | -$6.0M | -$11.6M | -$14.5M | -21.6% | |
| Total Comprehensive Income | $433.1M | -$287.0M | $100.2M | -$210.6M | $108.4M | $358.3M | +250.9% | |
| Basic EPS | $0 | -$0 | $0 | -$0 | $0 | $0 | +195.8% | |
| Diluted EPS | $0 | -$0 | $0 | -$0 | $0 | $0 | +195.4% | |