25 February 2025

Dotdigital Group plc

("Dotdigital" or the "Group")

 

Interim results for the six months ended 31 December 2024

 

Dotdigital Group plc (AIM: DOTD), the leading SaaS provider of an all-in-one customer experience and data platform (CXDP), announces its unaudited interim results for the six months ended 31 December 2024 ("H1 FY25").

 

Financial Highlights

 

·	Group revenue increased 10% to £42.4m (H1 FY24: £38.7m) in constant currency
·	Recurring and repeating revenue as a percentage of total revenue was 95% (H1 FY24: 94%) and contracted recurring revenue represents 80% of total revenue (H1 FY24: 79%)
·	ARPC1 increased 12.1% to £1,916 per month (H1 FY24: £1,709 per month)
·	Adjusted EBITDA2 of £13.8m up 11% from £12.4m
·	Adjusted profit before tax3 growth of 12% to £10.0m (H1 FY24: £8.9m)
·	Net cash balance of £45.7m on 31 December 2024 (H1 FY24: £37.1m)

 

Operational Highlights

 

·	Continued demand for Dotdigital and Fresh Relevance capabilities in line with market trends, with added we personalisation capabilities enabling higher value and larger customer wins
·	Growth in all geographic regions with international revenue now representing 32% of total revenue
·	Continued execution against the Group's product roadmap, with new product innovation developments including the trial phase of the Group's native WhatsApp channel ahead of launch in H2

 

Milan Patel, CEO of Dotdigital, commented:

 

"The first half of FY25 was a pleasing period of double digit revenue and profit growth alongside execution against our product roadmap.

 

With an increasing market focus on data, personalisation and artificial intelligence functionality, the organic and inorganic investments into our platform in recent years have aligned us well with demand. We reported continued growth across all geographic regions, and we are seeing an increasing pipeline in EMEA and now North America and APAC, for the capabilities brought about by the acquisition of Fresh Relevance.

 

We continue to focus on enhancing our offering, with the upcoming launch of our WhatsApp native channel representing an exciting opportunity for customers to further engage with increasingly mobile-first audiences.

 

We enter the second half trading in line with expectations for the full year, and remain confident in our long-term growth prospects."

 

Analyst Briefing and Investor Presentation

 

Analyst briefing: Management will be hosting a live online presentation for analysts today at 9am GMT. To register to attend the analyst presentation, please contact [email protected].

 

Live presentation to investors: Management will host a live online presentation to investors via the Investor Meet Company platform on Friday, 28 March 2025 at 09.30am GMT. The presentation is open to all existing and potential shareholders. Investors can sign up to Investor Meet Company for free and add to meet Dotdigital via this link.

 

1: ARPC: Average revenue per customer (including new customers added in the period and existing customers) based on our December billing

2: Adjusted EBITDA Earnings before interest, tax, depreciation and amortisation, adjusted for exceptional items such as amortisation of acquired intangibles and share based payments

3: Adjusted Profit before tax: Profit before tax adjusted for exceptional items and share based payments

4: Consensus market expectations for the year to 30 June 2025 at the time of publication are as follows: Revenue of £86.2m, Adjusted profit before tax of £18.1m, Adjusted EBITDA of £26.7m

 

Contacts

 

Dotdigital Group Plc Milan Patel, CEO Alistair Gurney, CFO	Tel: 020 3953 3072 [email protected]
Alma Strategic Communications Hilary Buchanan David Ison Kieran Breheny	Tel: 020 3405 0210 [email protected]
Canaccord Genuity (Nominated Advisor and Joint Broker) Bobbie Hilliam Elizabeth Halley-Stott	Tel: 020 7523 8000
Cavendish Capital Markets Limited (Joint Broker) Jonny Franklin Adams, Corporate Finance Sunila de Silva, Equity Capital Markets	Tel: 020 7220 0500
Singer Capital Markets (Joint Broker) Shaun Dobson, Corporate Finance Alex Bond, Corporate Finance	Tel: 020 7496 3000

 

About Dotdigital

 

Dotdigital Group plc (AIM: DOTD) is a leading provider of cross-channel marketing automation technology to marketing professionals. Dotdigital's customer experience and data platform (CXDP) combines the power of automation and AI to help businesses deliver hyper-relevant customer experiences at scale. With Dotdigital, marketing teams can unify and enrich their customer data, identify valuable customer segments, and deliver personalised cross-channel customer journeys that result in engagements, conversions, and loyalty.

 

Founded in 1999, Dotdigital is headquartered in London with offices in Manchester, New York, Melbourne, Sydney, Singapore, Tokyo, Amsterdam, Cape Town, and Warsaw. Dotdigital's solutions empower over 4,000 brands across 150 countries.

 

Operational Review

 

We are pleased to report a period of positive trading in line with our expectations, with continued growth in all geographic regions.

 

Despite challenging conditions in the Group's end markets, our enhanced offering and the growing recognition of the significant ROI provided by our products continue to underpin the strong demand across all regions.

 

Dotdigital delivered revenue growth of 10% to £42.4m (H1 24: £38.7m) on a constant currency basis with adjusted profit before tax growth of 12% to £10.0m (H1 24: £8.9m). The Group's high proportion of recurring revenues continues to drive strong free cash flow generation, with the Group ending the period with a net cash balance of £45.7m (H1 24: £37.1m).

 

The Group continues to land larger customers and higher-value deals within its core mid-market segment while also seeing some adoption within the larger enterprise space. Notable new customers signed in the period include Dreams, Fujifilm, Kaplan Financial, Bodyshop Australia, Arena Leisure Racing, Moss Motors, Best and Less and Fast Fitness Japan.

 

The Group made good progress in signing Fresh Relevance customers on a standalone and joint (i.e. customers that select Dotdigital's core offering alongside Fresh Relevance) basis, demonstrating the delivery of the cross and up-sell benefits of the combination. These wins were primarily in EMEA, where Fresh Relevance is already well established, and we are now beginning to roll the enlarged offering out across North America and APAC with encouraging initial uptake. Sector-wise, we have seen particular success in not-for-profit and retail.

A priority for the first half has been execution of the Group's organic product roadmap, with continuous upgrades and enhancements to strengthen the platform and user experience. This includes the trial phase of the Group's WhatsApp native channel, demonstrating positive ROI for customers, ahead of the channel's expected full launch later in the year. Alongside this, the Group continues to broaden its strategic technology partnerships, expanding its market reach and complementing its direct sales strategy.

 

Alongside robust new customer acquisition, the Group saw continued increased uptake across its large existing customer base. Functionality recurring revenue increased by 15% to £17.2m, as customers expanded their use of Dotdigital's CXDP. Reflecting its increasing usage, the Dotdigital platform was used to send over 823m emails across Black Friday & Cyber Monday weekend, up 15% on H1 24. In total, 3.5bn emails were sent across November, a record for the Group. In tandem, approximately 79m SMS messages were sent in November, up 20% on H1 24, and Black Friday/Cyber Monday SMS sends were up 22% on H1 24.

 

Overall, SMS usage for the period increased 33% to 477m sends (H1 24: 358m), though we expect this to normalise in FY 25 H2 back to mid-teen growth rates due to specific marketing campaigns in H1 25. At the same time, the Group saw a 10% increase in email sends from its platform on H1 24, up to 18.6bn (H1 24: 16.8bn).

 

Despite challenging economic conditions, long-term market drivers remain in Dotdigital's favour. Among marketers, the demand for an all-in-one platform for personalised, data-driven marketing campaigns is strong, with a recognition of the tangible benefits and efficiencies it can achieve including more effective campaigns, higher customer conversion and increased customer loyalty.

 

Additionally, in the first half, the Group completed the infrastructure migration of Fresh Relevance from Amazon Web Services to Microsoft Azure, to align with the core Dotdigital CXDP platform. This paves the way for deeper data integration opportunities while also optimising costs.

 

Trading in 2025 to date has been encouraging and reinforces our confidence that FY 25 will be another year of solid progress, with a focus on continuing to expand internationally and with larger customers.

 

In recognition of the Group's strong cash position, the Board continues to assess options for selective acquisitions to enhance and broaden the Group's proposition. As previously set out, the Group is exploring opportunities with a broad focus on the following key categories: adjacent CXDP-related technologies that will drive ARPC expansion and deepen our international markets; for talent and brand to expand geographical coverage; and specialist functionality for target verticals.

 

As announced on 28 January 2025, Chief Financial Officer Alistair Gurney has informed the Board of his intention to step down from his role and the Board in order to pursue a new business opportunity. Alistair will step down from the Board on 30 April 2025 and will remain with the Group until the end of June 2025 or an orderly transition is complete. The Group will provide an update on Alistair's successor in due course.

 

Market

 

Overall, the global marketing automation market size was valued at USD $6.65 billion in 2024¹ and is expected to grow at a CAGR of 15.3% from 2025 to 2030. Dotdigital operates within several strands of this broader market, and is set to benefit from key trends such as the rise of automation and data analytics.

 

Given the wider economic pressures in Dotdigital's end markets, there remains an ongoing focus among marketers to generate ROI in their marketing spend. In this respect, personalised marketing is increasingly recognised as a more cost effective and impactful means to attract and retain customers.

 

This trend is underpinned by a growing focus on capturing and harnessing a greater number of customer touchpoints, which enables hyper-personalised marketing experiences and enhances predictive analytics and engagement. While data remains key, our Hitting the Mark report, which analyses the marketing performance of brands around the world,  shows that, currently, only 23% of brands collect zero-party data globally, with only 9% of brands using data to personalise their campaigns, demonstrating the considerable white space for further growth.

 

Equally, artificial intelligence has now firmly established itself as a straightforward and cost-efficient tool for the creation and tailoring of campaigns. Dotdigital's research shows this remains high on the agenda for marketing investment, supported by third-party research, which shows a 20% increase in use of generative AI in 2024 by B2B marketers on the prior year.

 

Market trends indicate a growing shift to mobile-first campaigns to reach a generation of mobile-first consumers. WhatsApp is set to become an increasingly important channel for marketers to engage with customers on a one-to-one basis. Meanwhile, TikTok is emerging as a key platform for marketers to reach a diverse, multi-generational audience.

 

Dotdigital's Global Benchmark Report for 2025 analysed engagements across tens of billions of email and SMS campaigns from over 40 industries across the world to better understand what constitutes a typical campaign. This report demonstrates the importance of maintaining continued channel diversification across email and SMS in customer engagement.

 

¹ https://www.grandviewresearch.com/industry-analysis/marketing-automation-software-market

 

Strategy

 

The Group's growth strategy centres around its three strategic pillars: geographic expansion, product innovation, and building on our strategic partnership relationships.

 

Geographic expansion

Regional breakdown reported in local currency

 

The Group is pleased to report growth in all regions.

 

EMEA, the Group's largest market, grew 7% to £31.3m. The addition of Fresh Relevance's capabilities supported the acquisition of higher value deals in the region, and cross-sells with existing customers. The Group added seven new standalone Fresh Relevance clients in the period, along with 12 new joint business wins.

 

This progress is supported by the increased use of data to drive enhanced and relevant marketing campaigns, with the connection data siloes across organisations becoming an increasing important factor in procurement decisions. Liquidations and insolvencies of customers have decreased on prior periods, contributing to a stabilisation of churn levels in Q2. While trading conditions remain challenging, Dotdigital is benefiting from the continued rationalisation of technology stacks across the market, which remains a high priority for organisations looking to manage their costs and optimise their marketing spend.

 

The Group saw a continuation of its progress in North America, with revenues in the period growing 20% to $8.8m, aided during the period by wins with larger customers. North America is an exciting opportunity for Dotdigital, with a number of prospective customers across the mid and enterprise level market. At the same time, North America also offers the prospect of winning a greater number of global contracts for the Group. As we focus on developing our sales and professional services teams in the second half, we expect to see growing traction enabled by the additional capabilities from Fresh Relevance. Looking ahead, we expect growth rates to normalise around the mid-teens level for the medium term.

 

Revenues in APAC grew 19% to AUS $8.2m with particular success in Far East Asia. The Group achieved several new deals driven by Fresh Relevance, with a strong and growing pipeline of opportunity in the region. As previously discussed, in line with the significant opportunity in Japan, the Group has developed further support for its Japanese customers with specific campaign templates and improvements to its in-app translation. The Far East market is typically mobile-first, and we are excited by the opportunities our investments into new mobile channels including WhatsApp and TikTok will bring. Accordingly, the Group has further increased its investment in people and R&D in Japan.

 

Product Innovation

 

With Fresh Relevance fully integrated and delivering efficiencies, the Group advanced its product roadmap, focusing on the growing shift to mobile-first consumer usage.

In this regard, Dotdigital has progressed in the launch of its native WhatsApp channel which we feel will be a complementary channel to SMS. WhatsApp is increasingly being implemented by Meta as a tool for business communication and has the potential to generate a significant ROI for customers. Customers will be able to use this channel in the same way as the existing SMS or email channels, with features including self-service campaign management, two-way chat, and user-friendly editing, all with simple reporting and segmentation. The Group's native WhatsApp channel is currently in trial phase and is expected to launch formally in April 2025. Early WhatsApp marketing campaigns have been received positively, with praise for simplicity and ease of use. These initial campaigns have seen high open rates of over 87%, with campaigns demonstrating up to a 46x return on spend.

 

Another focus in the period was social integrations for lead generation and re-targeting. The Group launched new TikTok and LinkedIn integrations, helping marketers reach audiences through social media more effectively. This builds on the Group's existing integrations with Facebook and Google Ads. These new integrations enable re-targeting more engaged audiences on social media, and by automatically pushing any leads captured on these social channels back into automated follow-up campaigns in the Dotdigital platform. These integrations enable customers to maximise their marketing spend, reduce costs, and tailor campaigns for their specific audiences through the most appropriate channel.

 

To further enhance our customer experience, we have launched improved e-commerce reporting, including new Revenue Per Recipient reporting as well as enhancements to back in stock reporting and cross-account revenue reporting. These features will enable customers to gain a deeper understanding of their business performance.

 

In line with the demand for comprehensive and personalised data, Dotdigital has further enhanced its platform through custom identifiers, a highly sought-after feature that allows businesses to unify disparate customer data points, such as email addresses, social media handles, and other identifiers under a single, cohesive profile. This enables seamless customer recognition across multiple touchpoints, improving engagement and personalisation.

 

The Group has increased its investment in the Innovations team to enhance R&D efforts and explore the development of new complementary products and capabilities. While at an early stage, we expect these developments to contribute to ARPU expansion and provide the Group with competitive differentiation.

 

Strategic Partnerships

 

The Group maintains a strong partnership programme, with over 660 active agency partners and nearly 190 technology partners. New partnerships in the period include a technology integration with CRM platform Razor's Edge, with five customers now signed up via this partnership.

 

During the half, revenue through strategic partners grew 13% to £18.8m (H1 2024: £16.7m). Revenue from customers using the e-commerce connectors grew 12% in the period from £11.4m to £12.7m. Over the same period, we also saw strong growth in sales from customers using the CRM connectors, up 14% in the period from £5.3m to £6.1m.

 

The Group continues to explore new opportunities for partnerships to complement its direct sales channel and increase its brand awareness.

 

Current trading and outlook

 

Trading momentum has continued into the second half to date. The Group's focus remains on enhancing its product offering, with the launch of its WhatsApp native channel set to be an important means to attract new customers and deepen relationships with existing ones.

 

With the opportunity in all geographic regions remaining substantial, supported by large and growing pipelines, the Board is confident in the Group's ability to continue to execute against its stated strategy and is on track to meet market expectations for FY 25.

 

In view of its strong cash position and focus on accelerating and enhancing its CXDP offering, the Board continues to appraise acquisitions that will augment and broaden its capabilities.

 

 

 

			6 months		6 months		12 months
			to 31 Dec 2024		to 31 Dec 2023		to 30 June 2024
			Unaudited		Unaudited		Audited
		Note	£'000s		£'000s		£'000s
	Revenue from contracts with customers	4	42,365		38,745		78,973
	Cost of sales		(9,258)		(8,022)		(16,177)
	Gross profit	4	33,107		30,723		62,976
	Other Income	5	390		-		-
	Administrative expenses		(24,269)		(22,358)		(47,222)
	Operating profit from operations pre share based payments, amortisation of acquired intangibles and exceptional costs		9,228		8,365		15,574
	Share based payments		(477)		(364)		(1,219)
	Amortisation of acquired intangibles		(893)		(571)		(1,462)
	Exceptional costs	8	(273)		(629)		(973)
	Operating profit		7,585		6,801		11,920
	Finance income		852		608		1,351
	Finance costs		(77)		(27)		(88)
	Profit before income tax		8,360		7,382		13,183
	Income tax expense		(2,054)		(1,346)		(2,117)
	Profit for the period attributable to the owners of the Company		6,306		6,036		11,066
	Earnings per share (pence per share)
	Basic	7	2.05		1.99		3.62
	Diluted	7	2.00		1.95		3.54
	Adjusted basic	7	2.58		2.50		4.82
	Adjusted diluted	7	2.52		2.46		4.71

 

 

Dotdigital Group Plc

Consolidated Statement of Comprehensive Income

For the six months ended 31 December 2024

 

			6 months		6 months		12 months
			to 31 Dec 2024		to 31 Dec 2023		to 30 June 2024
			Unaudited		Unaudited		Audited
		note	£'000s		£'000s		£'000s
	Profit for the period		6,306		6,036		11,066
	Other comprehensive (expense)/income
	Items that may be subsequently reclassified to
	profit and loss:
	Exchange differences on translating foreign operations		(3)		(42)		(27)
	Total comprehensive income attributable to:
	Owners of the parent	4	6,303		5,994		11,039

 

 

Dotdigital Group Plc

Consolidated Statement of Financial Position

As at 31 December 2024

 

		Note	As at		As at		As at
			31 Dec 2024		31 Dec 2023		30 June 2024
			Unaudited		Unaudited		Audited
			£'000s		£'000s		£'000s
	Assets
	Non-current assets
	Goodwill		22,278		22,175		22,278
	Intangible assets		37,578		37,236		37,556
	Property, plant and equipment		2,404		2,276		3,568
			62,260		61,687		63,402
	Current assets
	Trade and other receivables		18,429		17,050		18,011
	Tax recoverable		584		-		-
	Cash and cash equivalents		45,681		37,149		42,160
			64,694		54,199		60,171
	Total assets	4	126,954		115,886		123,573
	Equity attributable to the owners of the parent
	Called up share capital	10	1,538		1,536		1,538
	Share premium		12,786		12,786		12,786
	Reverse acquisition reserve		(4,695)		(4,695)		(4,695)
	Share-based payment reserve		3,144		2,225		2,835
	Retranslation reserve		228		216		231
	Retained earnings		89,024		80,292		82,505
	Total equity		102,025		92,360		95,200

 

 

 

Dotdigital Group Plc

Consolidated Statement of Financial Position

As at 31 December 2024

 

		As at		As at		As at
		31 Dec 2024		31 Dec 2023		30 June 2024
		Unaudited		Unaudited		Audited
		£'000s		£'000s		£'000s
Liabilities
Non-current liabilities
Lease liabilities		1,449		1,153		2,334
Deferred tax		5,748		6,688		6,330
		7,197		7,841		8,664
Current liabilities
Trade and other payables		17,729		14,743		18,348
Lease liabilities		453		634		746
Current tax payable		-		308		615
		17,732		15,685		19,709
Total liabilities		24,929		23,526		28,373
Total equity and liabilities		126,954		115,886		123,573

 

 

 

 

Dotdigital Group Plc

Consolidated Statement of Changes in Equity

For the six months ended 31 December 2024

		Share		Share		Reverse		Share-based		Re-translation		Retained		Total
		capital		premium		Acquisition		Payment		Reserve		Earnings
						Reserve		Reserve
		£'000s		£'000s		£'000s		£'000s		£'000s		£'000s		£'000s
As at 1 July 2023		1,496		7,124		(4,695)		2,591		258		73,536		80,310
Profit for the period		-		-		-		-		-		6,036		6,036
Retranslation reserve		-		-		-		-		(42)		-		(42)
Issue of share capital		40		5,662		-		-		-		-		5,702
Reserve Transfer		-		-		-		(720)		-		720		-
Deferred tax on share options		-		-		-		6		-		-		6
Share based payments		-		-		-		348		-		-		348
As at 31 December 2023		1,536		12,786		(4,695)		2,225		216		80,292		92,360
As at 1 January 2024		1,536		12,786		(4,695)		2,225		216		80,292		92,360
Profit for the period		-		-		-		-		-		5,030		5,030
Dividends		-		-		-		-		-		(3,066)		(3,066)
Retranslation reserve		-		-		-		-		15		-		15
Issue of share capital		2		-		-		-		-		-		2
Reserve Transfer		-		-		-		(249)		-		249		-
Deferred tax on share options		-		-		-		10		-		-		10
Share based payments		-		-		-		849		-		-		849
As at 30 June 2024		1,538		12,786		(4,695)		2,835		231		82,505		95,200
As at 1 July 2024		1,538		12,786		(4,695)		2,835		231		82,505		95,200
Profit for the period		-		-		-		-		-		6,306		6,306
Retranslation reserve		-		-		-		-		(3)		-		(3)
Reserve transfer		-		-		-		(213)		-		213		-
Deferred tax on share options		-		-		-		48		-		-		48
Share based payments		-		-		-		474		-		-		474
As at 31 December 2024		1,538		12,786		(4,695)		3,144		228		89,024		102,025

 

 

·      Share capital is the amount subscribed for shares at nominal value.

·      Share premium represents the excess of the amount subscribed for Share Capital over the nominal value net of the share issue expenses.

·      Retained earnings represents the cumulative earnings of the Group attributable to equity shareholders.

·      The reverse acquisition reserve relates to the adjustment required to account the reverse acquisition in accordance with International Financial Reporting Standards.

·      Share-based payment reserve relates to the charge for the share-based payments in accordance with International Financial Reporting Standard 2. The reserve transfer in the period relates to lapsed share options.

·      Retranslation reserve relates to the retranslation of a foreign subsidiary into the functional currency of the Group.

 

Dotdigital Group Plc

Consolidated Statement of Cash Flows

For the six months ended 31 December 2024

		6 months		6 months
		to 31 Dec 2024		to 31 Dec 2023		12 months to 30 June 2024
		Unaudited		Unaudited		Audited
	note	£'000s		£'000s		£'000s
Cash flow from operating activities	9	12,103		9,078		23,212
Interest paid		(77)		(27)		(88)
Tax paid		(3,787)		(1,295)		(2,057)
Net cash generated from operating activities		8,239		7,756		21,067
Cash flow from investing activities
Purchase of subsidiary net of cash acquired		-		(18,325)		(18,325)
Additional consideration for repayment of debts at acquisition		-		(607)		(607)
Purchase of intangible fixed assets		(5,033)		(4,365)		(9,709)
Purchase of property, plant and equipment		(60)		(65)		(195)
Interest received		852		608		1,351
Net cash used in investing activities		(4,241)		(22,754)		(27,485)
Cash flows from financing activities
Equity dividends paid		-		-		(3,066)
Payment of leasing liabilities		(474)		(493)		(1,012)
Proceeds from share issues		-		6		7
Net cash used in financing activities		(474)		(487)		(4,071)
Increase/(Decrease) in cash and cash equivalents		3,524		(15,485)		(10,489)
Cash and cash equivalents at beginning of period		42,160		52,676		52,676
Effect of foreign exchange rate changes		(3)		(42)		(27)
Cash and cash equivalents at end of period		45,681		37,149		42,160

 

 

 

Dotdigital Group Plc

Notes to interim financial statements

For the six months ended 31 December 2024

 

1. GENERAL INFORMATION

Dotdigital Group Plc is a company incorporated in England and Wales and quoted on the AIM market.

2. BASIS OF INFORMATION

These consolidated interim financial statements have been prepared in accordance with UK-adopted International Accounting Standards ('IAS') and on a historical basis, using the accounting policies which are consistent with those set out in the Group's annual report and accounts for the year ended 30 June 2024. The interim financial information for the six months to 31 December 2024, which complies with IAS 34 'Interim Financial Reporting' has been approved by the Board of Directors on 24 February 2025.

The unaudited interim financial information for the period ended 31 December 2024 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 30 June 2024 are extracted from the statutory financial statements which have been filed with the Registrar of Companies and contain an unqualified audit report and did not contain statements under Section 498 to 502 of the Companies Act 2006.

3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied are consistent with those of the annual financial statements for the year ended 30 June 2024, as described in those financial statements.

4. SEGMENTAL REPORTING

The Group's single line of business is the provision of data-driven omnichannel marketing automation. The chief operating decision maker considers the Group's reportable segments to be by geographical location this being EMEA, US and APAC operations as shown below:

Geographical revenue and results 6 months to 31 December 2024     EMEA US APAC Operations Operations Operations Total £'000s £'000s £'000s £'000s Income statement   Revenue 31,346 6,801 4,218 42,365 Gross profit 23,138 6,074 3,895 33,107 Profit before income tax 6,953 1,062 345 8,360 Total comprehensive income attributable to the owners of the parent 4,724 990 589 6,303 Financial position   Total assets 116,634 9,061 1,259 126,954 Net current assets 43,128 3,060 774 46,962    6 months to 31 December 2023     EMEA US APAC Operations Operations Operations Total £'000s £'000s £'000s £'000s Income statement Revenue 29,295 5,853 3,597 38,745 Gross profit 22,247 5,232 3,244 30,723 Profit/(Loss) before income tax 7,073 524 (215) 7,382 Total comprehensive income attributable to the owners of the parent 5,721 504 (231) 5,994 Financial position   Total assets 105,785 7,087 3,014 115,886 Net current assets 32,025 4,678 1,811 38,514

 

4. SEGMENTAL REPORTING (CONTINUED…)

	12 months to 30 June 2024
	EMEA		US		APAC
	Operations		Operations		Operations		Total
	£'000s		£'000s		£'000s		£'000s
Income statement
Revenue	59,731		12,082		7,160		78,973
Gross profit	45,576		10,737		6,483		62,796
Profit/(Loss) before income tax	12,390		1,159		(366)		13,183
Total comprehensive income
attributable to the owners of the parent	10,690		991		(642)		11,039
Financial position
Total assets	113,894		8,552		1,127		123,573
Net current assets	36,777		2,843		842		40,462

 

 5. OTHER INCOME

During the period ended 31 December 2024 the Group moved to the merged RDEC scheme, resulting in an above the line credit being recognised in other income.  In the prior period the Group claimed for R&D relief under the SME scheme, which resulted in a below the line tax benefit.

6. DIVIDENDS

The proposed final dividend of £3,375,000 for the year ended 30 June 2024 of 1.10p per share was paid on 31 January 2025.

7. EARNINGS PER SHARE

Earnings per share data is based on the consolidated profit using the weighted average number of shares in issue of the parent Company. Basic earnings per share are calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

Diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the conversion of all dilutive potential ordinary shares. Adjusted earnings per share is based on the consolidated profit deducting the acquisition related exceptional costs and share-based payment.

A number of non-IFRS adjusted profit measures are used in the annual report and financial statements and in these interim financial statements. Adjusting items are excluded from our headline performance measures by virtue of their size and nature, in order to reflect management's view of the performance of the Group. Summarised below is a reconciliation between statutory results to adjusted results. The Group believes that alternative performance measures such as adjusted EBITDA are commonly reported by companies in the markets in which it competes and are widely used by investors in comparing performance on a consistent basis without regard to factors such as depreciation and amortisation, which can vary significantly depending upon accounting methods (particularly when acquisitions have occurred) or based on factors which do not reflect the underlying performance of the business. The adjusted profit after tax earnings measure is also used for the purpose of calculating adjusted earnings per share.

 

 

 

 

7. EARNINGS PER SHARE (CONTINUED…)

Reconciliations to earnings figures used in arriving at adjusted earnings per share are as follows:	6 months to 31 December 2024			6 months to  31 December 2023			12 months to 30 June 2024
	£'000s			£'000s			£'000s
Profit for the year attributable to the owners of the parent	6,306			6,036			11,066
Amortisation of acquisition-related intangible fixed asset	893			571			1,462
Other exceptional costs	273			629			973
Share-based payment	477			364			1,219
Adjusted profit for the year attributable to the owners of the parent	7,949			7,600			14,720

 

Management does not consider the above adjustments to reflect the underlying business performance.

 

		6 months		6 months		12 months
		to 31 Dec 2024		to 31 Dec 2023		to 30 June 2024
		Unaudited		Unaudited		Audited
Earnings per Ordinary share:
Basic (pence)		2.05		1.99		3.62
Diluted (pence)		2.00		1.95		3.54
Adjusted basic (pence)		2.58		2.50		4.82
Adjusted diluted (pence)		2.52		2.46		4.71

 

		6 months to 31 Dec 2024			6 months to 31 Dec 2023			12 months to 30 June 2024
		Unaudited			Unaudited			Audited
		£'000s			£'000s			£'000s
Profit for the period
for the purpose of earnings
per share: Basic Adjusted		6,306 7,949			6,036 7,600			11,066 14,720

 

 

7. EARNINGS PER SHARE (CONTINUED…)

 

Weighted average number of shares in issue as follows:

		6 months to 31 Dec 2024		6 months to 31 Dec 2023		12 months to 30 June 2024
		Unaudited		Unaudited		Audited
Weighted average number
Basic		307,508,354		303,546,425		305,472,095
Diluted		315,789,638		309,341,173		312,664,393

 

The adjusted profit for the period, adjusted basic earnings per ordinary share and adjusted diluted earnings per ordinary share exclude exceptional costs £273,000 (2023: £629,000, FY24: £973,000), amortisation of acquired intangibles £893,000 (2023: £571,000, FY24: £1,462,000) and share based payments £477,000 (2023: £364,000, FY24: £1,219,000).

 

8. EXCEPTIONAL COSTS

      Exceptional costs relate to the surrender of a lease £264,000 (2023: £nil, FY24 £nil),  professional fees related to the valuation of share options and review of long-term incentive plan of £5,000 (2023: £9,000, FY24 £11,000), professional acquisition and due diligence fees £4,000 (2023: £477,000, FY24: £389,000), employers NI paid on the exercise of LTIPs by a member of the leadership team £nil (2023: £143,000, FY24: £143,000) and severance payment as a result of a departmental restructure £nil (2023: £nil, FY24: £430,000).

 

9. RECONCILIATION OF PROFIT BEFORE INTEREST AND CORPORATION TAX TO NET CASH GENERATED FROM OPERATIONS

 

		6 months		6 months	12 months
		to 31 Dec  2024		to 31 Dec 2023	to 30 June 2024
		Unaudited		Unaudited	Audited
		£'000s		£'000s	£'000s
Profit before tax from all operations		8,360		7,382	13,183
Adjustments for:
Amortisation		5,011		4,123	9,142
Depreciation		481		525	985
Share-based payments		474		348	1,197
Finance lease non-cash movement		37		118	265
Finance income		(852)		(608)	(1,351)
Finance expense		77		27	88
Increase in trade receivables		(418)		(997)	(1,941)
(Decrease)/increase in trade payables		(1,067)		(1,840)	1,644
Net cash from operations		12,103		9,078	23,212

 

 

10. CALLED UP SHARE CAPITAL

 

During the period no shares were issued.

 

The issued share capital as at 31 December 2024 was 307,508,354 Ordinary Shares of £0.005 per share (2023: 307,257,960 Ordinary Shares of £0.005 per share, FY24: 307,508,354 Ordinary Shares of £0.005 per share).

 

11. RELATED PARTY NOTE

Transactions between the company and its subsidiaries, who are related parties, have been eliminated on consolidation and are not disclosed in this note.

Key management remuneration:

Key management include Directors and non-executive Directors

The remuneration paid for key management for employee services are as follows:

 

									12 months
					6 months to 31 Dec 2024		6 months to 31 Dec 2023		to 30 June 2024
					Unaudited		Unaudited		Audited
					£'000s		£'000s		£'000s
Aggregate emoluments					439		401		1,288
Share-based payments on the LTIP options granted					89		114		313
Company contributions to money purchase pension scheme					17		13		27
					545		528		1,628

 

During the year ended 30 June 2024, the Chief Executive Officer was granted a PSP award over 626,787 shares while the Chief Finance Officer was granted an award over 346,382 PSP shares. These become exercisable subject to continued service and the Company's relative three-year total shareholder return and earnings per share in respect of the year ending 30 June 2026.

12. SUBSEQUENT EVENTS TO 31 DECEMBER 2024

As at the date of these statements and the date they were approved by the Board of Directors there were no such events to report.

Copies of this interim statement are available form the Company at its registered office at, No 1 London Bridge London, SE1 9BG. The interim financial information document will also be available on the Company's website www.dotdigitalgroup.com.