| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £139.3M | £110.8M | £83.9M | £108.8M | — | +25.7% | |
| Property, Plant & Equipment | £23.0M | £20.5M | £25.2M | £23.5M | — | +12.2% | |
| Goodwill | £244.2M | £231.7M | £188.1M | £175.7M | — | +5.4% | |
| Intangible Assets | £92.2M | £97.8M | £83.9M | £87.6M | — | -5.7% | |
| Deferred Tax Assets | £10.1M | £9.9M | £11.2M | £9.2M | — | +2.0% | |
| Total Assets | £695.0M | £668.7M | £585.7M | £592.7M | — | +3.9% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | £21.0M | £23.0M | £21.1M | £21.1M | — | -8.7% | |
| Total Liabilities | £387.0M | £367.1M | £282.1M | £302.3M | — | +5.4% | |
| Equity | |||||||
| Share Capital | £4.8M | £4.8M | £4.8M | £4.7M | — | +0.0% | |
| Share Premium | £192.0M | £192.0M | £192.0M | £192.0M | — | +0.0% | |
| Retained Earnings | £114.1M | £104.0M | £98.3M | £78.3M | — | +9.7% | |
| Total Equity | £308.0M | £301.6M | £303.6M | £290.4M | £208.4M | +2.1% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £139.3M | £110.8M | £83.9M | £108.8M | — | +25.7% | |
| Property, Plant & Equipment | £23.0M | £20.5M | £25.2M | £23.5M | — | +12.2% | |
| Goodwill | £244.2M | £231.7M | £188.1M | £175.7M | — | +5.4% | |
| Intangible Assets | £92.2M | £97.8M | £83.9M | £87.6M | — | -5.7% | |
| Deferred Tax Assets | £10.1M | £9.9M | £11.2M | £9.2M | — | +2.0% | |
| Total Assets | £695.0M | £668.7M | £585.7M | £592.7M | — | +3.9% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | £21.0M | £23.0M | £21.1M | £21.1M | — | -8.7% | |
| Total Liabilities | £387.0M | £367.1M | £282.1M | £302.3M | — | +5.4% | |
| Equity | |||||||
| Share Capital | £4.8M | £4.8M | £4.8M | £4.7M | — | +0.0% | |
| Share Premium | £192.0M | £192.0M | £192.0M | £192.0M | — | +0.0% | |
| Retained Earnings | £114.1M | £104.0M | £98.3M | £78.3M | — | +9.7% | |
| Total Equity | £308.0M | £301.6M | £303.6M | £290.4M | £208.4M | +2.1% | |
