| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | £18.8M | £18.2M | £21.2M | £13.5M | +2.9% | |
| Property, Plant & Equipment | £34.0M | £30.2M | £29.4M | — | +12.6% | |
| Goodwill | £235.8M | £171.3M | £169.0M | — | +37.6% | |
| Intangible Assets | £125.2M | £76.9M | £83.9M | — | +62.9% | |
| Current Tax Assets | — | £392K | — | — | — | |
| Total Assets | £602.5M | £430.3M | £444.8M | — | +40.0% | |
| Liabilities | ||||||
| Deferred Tax Liabilities | £26.2M | £12.6M | £13.3M | — | +107.9% | |
| Current Tax Liabilities | £2.3M | £3.9M | £4.7M | — | -41.4% | |
| Total Liabilities | £332.5M | £184.4M | £218.5M | — | +80.3% | |
| Equity | ||||||
| Share Capital | £2.0M | £2.0M | £2.0M | — | +0.0% | |
| Share Premium | £11.5M | £11.5M | £11.5M | — | +0.0% | |
| Retained Earnings | £165.2M | £141.6M | £116.9M | — | +16.6% | |
| Total Equity | £270.0M | £245.9M | £226.2M | £208.3M | +9.8% | |
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | £18.8M | £18.2M | £21.2M | £13.5M | +2.9% | |
| Property, Plant & Equipment | £34.0M | £30.2M | £29.4M | — | +12.6% | |
| Goodwill | £235.8M | £171.3M | £169.0M | — | +37.6% | |
| Intangible Assets | £125.2M | £76.9M | £83.9M | — | +62.9% | |
| Current Tax Assets | — | £392K | — | — | — | |
| Total Assets | £602.5M | £430.3M | £444.8M | — | +40.0% | |
| Liabilities | ||||||
| Deferred Tax Liabilities | £26.2M | £12.6M | £13.3M | — | +107.9% | |
| Current Tax Liabilities | £2.3M | £3.9M | £4.7M | — | -41.4% | |
| Total Liabilities | £332.5M | £184.4M | £218.5M | — | +80.3% | |
| Equity | ||||||
| Share Capital | £2.0M | £2.0M | £2.0M | — | +0.0% | |
| Share Premium | £11.5M | £11.5M | £11.5M | — | +0.0% | |
| Retained Earnings | £165.2M | £141.6M | £116.9M | — | +16.6% | |
| Total Equity | £270.0M | £245.9M | £226.2M | £208.3M | +9.8% | |
