| FY25 | FY24 | YoY | Trend | |
|---|---|---|---|---|
| Revenue | ||||
| Total Income / Revenue | £3.8M | £3.4M | +10.0% | |
| Cost of Sales | £3.0M | £2.7M | +12.7% | |
| Gross Profit | £782K | £778K | +0.5% | |
| Other Operating Income | — | £7K | — | |
| Expenses | ||||
| Operating Expenses | £5.7M | £6.3M | -9.7% | |
| Profit | ||||
| Operating Profit | -£4.9M | -£6.6M | +26.1% | |
| Finance Costs | — | £6K | — | |
| Profit Before Tax | -£4.9M | -£6.6M | +26.2% | |
| Profit After Tax | -£4.9M | -£6.6M | +26.2% | |
| Attributable to Shareholders | -£4.8M | -£6.2M | +22.4% | |
| Minority Interests | -£66K | -£412K | +84.0% | |
| Total Comprehensive Income | -£6.0M | -£6.2M | +2.6% | |
| Basic EPS | -5.00 | -6.00 | +16.7% | |
| Diluted EPS | -5.00 | -6.00 | +16.7% | |
| FY25 | FY24 | YoY | Trend | |
|---|---|---|---|---|
| Revenue | ||||
| Total Income / Revenue | £3.8M | £3.4M | +10.0% | |
| Cost of Sales | £3.0M | £2.7M | +12.7% | |
| Gross Profit | £782K | £778K | +0.5% | |
| Other Operating Income | — | £7K | — | |
| Expenses | ||||
| Operating Expenses | £5.7M | £6.3M | -9.7% | |
| Profit | ||||
| Operating Profit | -£4.9M | -£6.6M | +26.1% | |
| Finance Costs | — | £6K | — | |
| Profit Before Tax | -£4.9M | -£6.6M | +26.2% | |
| Profit After Tax | -£4.9M | -£6.6M | +26.2% | |
| Attributable to Shareholders | -£4.8M | -£6.2M | +22.4% | |
| Minority Interests | -£66K | -£412K | +84.0% | |
| Total Comprehensive Income | -£6.0M | -£6.2M | +2.6% | |
| Basic EPS | -5.00 | -6.00 | +16.7% | |
| Diluted EPS | -5.00 | -6.00 | +16.7% | |
