t
| Date | 15 Jul 2022 |
| Time | 07:00:00 |
| Category | Half-year Financial Report |
| ID | nsm:1000684640-en.html |
Disseminated via GNW on 15 July 2022
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION AS STIPULATED UNDER THE UK VERSION OF THE MARKET ABUSE REGULATION NO 596/2014 WHICH IS PART OF ENGLISH LAW BY VIRTUE OF THE EUROPEAN (WITHDRAWAL) ACT 2018, AS AMENDED. ON PUBLICATION OF THIS ANNOUNCEMENT VIA A REGULATORY INFORMATION SERVICE, THIS INFORMATION IS CONSIDERED TO BE IN THE PUBLIC DOMAIN.
15 July 2022
Seneca Growth Capital VCT Plc
Unaudited Half-Yearly Report
For the Six Months Ended 30 June 2022
Financial Headlines
B Shares
| 87.5p | Net Asset Value per share at 30 June 2022 | |
| 10.5p | Cumulative dividends paid to date | |
| 98.0p | Total return per share since launch |
Ordinary Shares
| 29.9p | Net Asset Value per share at 30 June 2022 | |
| 69.3p | Cumulative dividends paid to date | |
| 99.2p | Total return per share since launch |
Financial Summary
| Six months to 30 June 2022 |
Six months to 30 June 2021 |
Year to 31 December 2021 |
||||
| Ordinary share pool | B share pool |
Ordinary share pool | B share pool |
Ordinary share pool |
B share pool |
|
| Net assets (£’000s) | 2,426 | 14,966 | 3,166 | 13,082 | 3,157 | 14,606 |
| Return on ordinary activities after tax (£’000s) | (731) | (1,809) | 1,038 | 1,480 | 1,029 | 1,067 |
| Earnings per share (p) | (9.0) | (11.5) | 12.8 | 13.8 | 12.6 | 8.9 |
| Net asset value per share (p) | 29.9 | 87.5 | 39.0 | 104.6 | 38.9 | 100.1 |
| Dividends paid since inception (p) | 69.25 | 10.50 | 69.25 | 7.50 | 65.25 | 9.00 |
| Total return (NAV plus cumulative dividends paid) per share (p) | 99.15 | 98.00 | 108.25 | 112.10 | 108.15 | 109.10 |
| Dividends declared for the period (p) | 0.0 | 1.5 | 4.0 | 1.5 | 4.0 | 3.0 |
For further information, please contact:
John Hustler, Seneca Growth Capital VCT Plc at [email protected]
Richard Manley, Seneca Growth Capital VCT Plc at [email protected]
Chair’s Statement
I am pleased to present the unaudited results for the six months to 30 June 2022 and report on the continued progress of the Company. I would also like to welcome all new investors and thank existing shareholders who have continued to support the Company.
Investors will recall that the B share class was launched in May 2018 and that Seneca Partners Limited (“Seneca”) was appointed shortly thereafter as the Company’s Investment Manager in August 2018. The B share class is the more active of the Company’s two share classes. Seneca has continued to raise funds, make investments and secure further realisations for this share class during the period. In parallel and in line with the investment strategy for the Ordinary share pool, the Board continues to seek opportunities to realise the Company’s Ordinary share investments.
Key points in the period include:
The Company’s B share pool has now raised a total of £17m and we expect to issue a further prospectus shortly to enable the Company to continue to raise funds for the ongoing development of the B share portfolio.
Further details in relation to the Company’s B share and Ordinary share portfolios are set out below.
B share portfolio
Results
There has been a reduction in the Net Asset Value (“NAV”) per B share during the period principally as a result of a reduction in the share prices of the B share pool’s AIM quoted investments, the dividend of 1.5p per B share and the impact of the B share pool’s share of the Company’s running costs.
Seneca continues to believe that the best returns for shareholders can be generated through investing in both quoted and unquoted companies as this provides the ability for Seneca to add to the B share portfolio what it believes to be the best and most exciting growing investee companies regardless of their private or public status. With its headquarters in the North West of England, Seneca believes it is well placed to identify attractive private company investment opportunities from its strong regional network in addition to continuing to see a strong flow of AIM quoted investment opportunities from its extensive professional and broker network. Whilst the Board has noted some volatility in the share prices of AIM quoted companies in recent months, they believe that the benefits offered by AIM quoted investments, including access to capital markets, improved liquidity and stronger reporting and governance requirements, will continue to generate attractive investment returns for investors over the medium and longer-term.
The B share pool also held £7.4m in cash as at 30 June 2022. With 49% of the B share pool’s NAV as at 30 June 2022 represented by cash, the Company’s B share pool is well placed to take advantage of some of the current AIM quoted and private company investment opportunities being reviewed by Seneca.
Portfolio review
Key points for the Company’s B share investment portfolio during the period include:
Whilst their carrying values are unchanged, the B share unquoted portfolio continues to progress well:
we also sold a further 2.7% of the B share pool’s original shareholding in SkinBio, selling 125,000 shares generating a gain of £0.04m on the disposal (3.2x return on investment).
Ordinary share portfolio
Results and Portfolio Review
There has been a reduction in the NAV per Ordinary share during the period principally as a result of the impact of a reduction in the share prices of the Ordinary share pool’s AIM quoted investments and the Ordinary share pool’s portion of the Company’s running costs.
Cumulative dividends per Ordinary share are unchanged during the period and total 69.3p which, when added to the 30 June 2022 NAV, results in a Total Return per Ordinary share of 99.2p as at 30 June 2022 (June 2021: 108.3p).
94% of the Ordinary share pool NAV as at 31 December 2021 was represented by the Ordinary share pool’s two AIM quoted investments with Scancell Holdings Plc (“Scancell”) being the largest of these holdings representing 68% on its own. As such the Ordinary share pool NAV moves in line with movement in the share prices of these two AIM quoted companies and in line with the Scancell share price in particular.
The bid price of Scancell continues to see significant volatility, with a decrease from 19.50p as at 31 December 2021 to 12.75p as at 30 June 2022. Arecor Therapeutics Plc has remained up since its admission to AIM and has remained relatively stable, having decreased slightly from 370p as at 31 December 2021 to 320p as at 30 June 2022.
The Ordinary share pool also held £0.33m in cash as at 30 June 2022. It is the Board’s policy that the Ordinary share pool retains a modest amount of cash to support investee companies in very limited circumstances but also to cover the Ordinary share pool’s contribution to the running costs of the VCT. It remains our intention to continue to return the proceeds of any further realisations to shareholders via dividends.
Fundraising
The Company has raised £17m to date for the B share pool, including £2.5m raised in the six-month period to 30 June 2022 under the current Offer.
The Company will shortly launch the next offer for B shares to raise a further £10 million (with an overallotment facility of an additional £10 million) to enable Seneca to continue to increase the number and diversity of investments in the B share pool.
Information on how to invest under the current Offer can be found on the Company’s website: https://senecavct.co.uk/current-offer/.
Investors are recommended to consult their financial adviser before making any investments.
Share buybacks
The Company operates a policy of buying in its own B shares that become available in the market at no more than a 5% discount to NAV (subject to liquidity and any regulatory restrictions). During the period, the Company purchased 27,793 shares (equal to 0.16% of the opening number of B shares in issue) at a price of 90.4p per share.
The Company does not currently operate a share buyback scheme for its Ordinary shares.
Presentation of half-year report
As previously noted, in order to simplify this report and to reduce costs, we are making the half-year report available exclusively online and have omitted details of the Company’s Advisers and Registrars and how to buy and sell shares in the Company. These details are all included in the latest Annual Report and can be accessed on the Company’s website at www.senecavct.co.uk along with a copy of this report.
In order to ensure that shareholders receive regular information in respect of their investment in the Company, we intend to continue to provide a virtual presentation of the interim and annual results as well as a general portfolio update at least twice annually. The details of this year’s virtual interim results shareholder update presentation will be made available on our website in due course. Please visit www.senecavct.co.uk to find out more information.
Pipeline and Outlook
The first six months of the Company’s financial year have seen material market volatility as a result of macroeconomic pressures. The disruption in global supply chains, materials and labour availability issues as a result of the Covid-19 pandemic, Brexit and the unfolding geopolitical events have contributed to inflationary pressures and continued market uncertainties which have impacted equity markets.
Despite these headwinds, we are pleased to report that many of the Company’s B share pool portfolio companies have reported positive trading updates in the period, although the valuation of our AIM holdings have not escaped the recent market volatility.
We remain satisfied with the progress being made by both the B share and Ordinary share pool investee companies. We are encouraged by the number of investments which Seneca has added to the B share portfolio in the period and the further diversification that this brings. We were also pleased to see Seneca continuing to sell B share portfolio investments at a profit where the opportunity arises. Funds from these realisations and from the continued allotment of new B share under the current Offer sees the B share pool with a cash balance of more than £7.4m as at 30 June 2022 and well placed to continue to both support existing investee companies and also add new and exciting growth capital investments to the portfolio.
We continue to monitor the Ordinary share portfolio for opportunities to continue to provide profitable returns for Ordinary shareholders through dividends following the realisation of holdings.
John Hustler
Chair
14 July 2022
Investment Policy
The Company's investment objective is to provide shareholders with an attractive income and capital return by investing its funds in a portfolio of both unquoted and AIM/AQSE quoted UK companies which meet the relevant criteria under the VCT rules.
The Company will target well managed businesses with strong leadership that can demonstrate established and proven concepts and which are seeking an injection of growth capital to support their continued development.
At least the minimum required percentage of the Company's assets will be invested in qualifying investments as required by the VCT rules, with the remainder held in cash and money market securities.
Dividend Policy
The Company aims to maintain dividends of at least 3p per annum in relation to the Company’s B shares with an ambition to increase this to c.5% per annum of the B share NAV by 2023 (subject to B share pool investment performance and an intention to also maintain a relatively stable NAV per B share). The Company also seeks to return to Ordinary shareholders over time the proceeds from any Ordinary share pool realisations in the form of dividends or by means of a return of capital.
Investment Portfolio – B Shares
| Unquoted Investments | Equity held % |
Investment at cost £'000 | Unrealised profit/(loss) £'000 | Carrying value at 30 June 2022 £'000 |
Movement in the six months to 30 June 2022 £'000 |
| Solascure Limited | <1.0 | 750 | 333 | 1,083 | - |
| Fabacus Holdings Limited | 2.0 | 500 | 63 | 563 | - |
| Old St Labs Limited | 3.5 | 500 | - | 500 | - |
| Silkfred Limited | <1.0 | 500 | - | 500 | - |
| Qudini Limited | 2.2 | 500 | - | 500 | - |
| Bright Network (UK) Limited | 1.7 | 234 | 47 | 281 | - |
| Ten80 Group Limited | 7.5 | 400 | (400) | - | - |
| Total unquoted investments | 3,384 | 43 | 3,427 | - | |
| Quoted Investments | Shares held | Investment at cost £'000 | Unrealised profit/(loss) £'000 | Carrying value at 30 June 2022 £'000 |
Movement in the six months to 30 June 2022 £'000 |
| ProBiotix Health Plc | 3,722,4451 | 778 | 4 | 782 | 4 |
| Polarean Imaging Plc | 1,644,070 | 986 | (262) | 724 | (182) |
| Arecor Therapeutics Plc | 188,053 | 425 | 177 | 602 | (94) |
| Aptamer Group Plc | 495,726 | 580 | (124) | 456 | (198) |
| Poolbeg Pharma Plc | 7,550,000 | 755 | (370) | 385 | (294) |
| SkinBioTherapeutics Plc | 1,857,107 | 297 | 65 | 362 | (399) |
| Celadon Pharmaceuticals Plc | 320,956 | 530 | (225) | 305 | (225) |
| Gelion Plc | 250,492 | 363 | (143) | 220 | (130) |
| Verici DX Plc | 799,865 | 280 | (104) | 176 | (104) |
| Evgen Pharma Plc | 5,000,000 | 400 | (230) | 170 | (80) |
| OptiBiotix Health Plc2 | 350,000 | 103 | (33) | 70 | (47) |
| Abingdon Health Plc | 78,250 | 75 | (67) | 8 | (17) |
| Total quoted investments | 5,572 | (1,312) | 4,260 | (1,766) | |
| Total investments | 8,956 | (1,269) | 7,687 | (1,766) |
1 Includes 194,135 shares received as a dividend in specie on 31 March 2022 (“Dividend Shares”) as a result of the spin out and listing on AQSE of the ProBiotix division of B share pool investee company OptiBiotix Health Plc (“OptiBio”) as a standalone entity in addition to the 3,528,310 shares purchased by the B share pool as part of the same transaction. These Dividend Shares were received as a result of the B share pool’s shareholding in OptiBio at the point of the ProBiotix IPO.
2 The cost of the B share pool’s remaining holding in OptiBio at the point of the ProBiotix IPO has been split between the Dividend Shares and the remaining OptiBio shares pro-rata to their respective values on 31 March 2022. As a result, the £140k original investment cost of the B share pool’s remaining holding in OptiBio has been reduced by the amount allocated to the Dividend Shares of £37k.
Investment Portfolio – Ordinary Shares
| Unquoted Investments | Equity held % |
Investment at cost £'000 | Unrealised profit/(loss) £'000 | Carrying value at 30 June 2022 £'000 |
Movement in the six months to 30 June 2022 £'000 |
| Insense Limited | 4.6 | 509 | (388) | 121 | - |
| Fuel 3D Technologies Limited | <1.0 | 299 | (181) | 118 | - |
| ImmunoBiology Limited | 1.2 | 868 | (868) | - | - |
| OR Productivity Limited | 7.9 | 765 | (765) | - | - |
| Microarray Limited | 1.8 | 132 | (132) | - | - |
| Total unquoted investments | 2,573 | (2,334) | 239 | - | |
| Quoted Investments | Shares held | Investment at cost £'000 | Unrealised profit/(loss) £'000 | Carrying value at 30 June 2022 £'000 |
Movement in the six months to 30 June 2022 £'000 |
| Scancell Holdings Plc | 11,000,000 | 665 | 738 | 1,403 | (742) |
| Arecor Therapeutics Plc | 223,977 | 227 | 491 | 718 | (112) |
| Total quoted investments | 892 | 1,229 | 2,121 | (854) | |
| Total investments | 3,465 | (1,105) | 2,360 | (854) |
Responsibility Statement
Directors’ Statement of Principal Risks and Uncertainties
The important events that have occurred during the period under review and the key factors influencing the financial statements are set out in the Chair’s Statement on pages 4 to 8.
In accordance with DTR 4.2.7, the Directors consider that the principal risks and uncertainties facing the Company have not materially changed since the publication of the Annual Report and Accounts for the year ended 31 December 2021.
The principal risks faced by the Company include, but are not
limited to:
A more detailed explanation of these risks and the way in which they are managed can be found in the Business Review on pages 37 and 38 and in the Notes to the Financial Statements on page 94 of the 2021 Annual Report and Accounts – a copy of which can be found via the Company’s website: https://senecavct.co.uk/.
Macroeconomic events
Recent material market volatility, as a result of macroeconomic pressures, has caused disruption in global supply chains, materials and labour availability issues as a result of the Covid-19 pandemic, Brexit and the unfolding geopolitical events have contributed to inflationary pressures, cost of living rises and continued market uncertainties which have impacted equity markets. The military invasion of Ukraine by Russian forces has caused various countries to announce the imposition of sanctions on Russia. These sanctions may lead to unpredictable reactions from Russia, particularly in relation to the provision of, or access to, energy resources which may have a consequential impact on economic conditions globally, including the costs of living which could potentially impact labour costs for investee companies and the availability (and increased cost) of raw materials which may adversely affect the performance of some companies in which the Company has invested or may invest and may negatively impact on the number or quality of investment opportunities available to the Company.
Directors’ Statement of Responsibilities in Respect of the Financial Statements
In accordance with Disclosure and Transparency Rule (DTR) 4.2.10, the Directors John Hustler, (Chair), Alex Clarkson, Richard Manley and Richard Roth (Chair of the Audit Committee) confirm that to the best of their knowledge:
Cautionary Statement
This report may contain forward looking statements regarding the financial condition and results of the Company, which are made in the light of current economic and business circumstances. Nothing in this report should be construed as a profit forecast.
This half-yearly report was approved by the Board of Directors on 14 July 2022 and the above responsibility statement was signed on its behalf by:
John Hustler
Chair
14 July 2022
Income Statement - Combined
| Combined Six months to 30 June 2022 |
Combined Six months to 30 June 2021 |
Combined Year to 31 December 2021 |
|||||||
| Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Gain on disposal of fixed asset investments | - | 209 | 209 | - | 322 | 322 | - | 1,027 | 1,027 |
| (Loss)/gain on valuation of fixed asset investments | - | (2,620) | (2,620) | - | 2,510 | 2,510 | - | 1,609 | 1,609 |
| Income | - | - | - | - | - | - | - | - | - |
| Performance fee | - | 113 | 113 | - | (159) | (159) | - | (158) | (158) |
| Investment management fee net of cost cap | (34) | (103) | (137) | (17) | (52) | (69) | (53) | (158) | (211) |
| Other expenses | (105) | - | (105) | (86) | - | (86) | (171) | - | (171) |
| Return on ordinary activities before tax | (139) | (2,401) | (2,540) | (103) | 2,621 | 2,518 | (224) | 2,320 | 2,096 |
| Taxation on return on ordinary activities | - | - | - | - | - | - | - | - | - |
| Return on ordinary activities after tax | (139) | (2,401) | (2,540) | (103) | 2,621 | 2,518 | (224) | 2,320 | 2,096 |
There was no other Comprehensive Income recognised during the period.
The Company has no recognised gains or losses other than the results for the period as set out above.
The accompanying notes are an integral part of the Financial Statements.
Income Statement – Ordinary Shares
| Ordinary shares Six months to 30 June 2022 |
Ordinary shares Six months to 30 June 2021 |
Ordinary shares Year to 31 December 2021 |
||||||||
| Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | ||
| £'000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
| Gain on disposal of fixed asset investments | - | 23 | 23 | - | 82 | 82 | - | 82 | 82 | |
| (Loss)/gain on valuation of fixed asset investments | - | (854) | (854) | - | 1,115 | 1,115 | - | 1,121 | 1,121 | |
| Income | - | - | - | - | - | - | - | - | - | |
| Performance fee | - | 113 | 113 | - | (159) | (159) | - | (158) | (158) | |
| Investment management fee net of cost cap | - | - | - | - | - | - | - | - | - | |
| Other expenses | (13) | - | (13) | - | - | - | (16) | - | (16) | |
| Return on ordinary activities before tax | (13) | (718) | (731) | - | 1,038 | 1,038 | (16) | 1,045 | 1,029 | |
| Taxation on return on ordinary activities | - | - | - | - | - | - | - | - | - | |
| Return on ordinary activities after tax | (13) | (718) | (731) | - | 1,038 | 1,038 | (16) | 1,045 | 1,029 | |
| Earnings per share – basic and diluted | (0.2p) | (8.8p) | (9.0p) | - | 12.8p | 12.8p | (0.2p) | 12.8p | 12.6p | |
Income Statement – B Shares
| B shares Six months to 30 June 2022 |
B shares Six months to 30 June 2021 |
B shares Year to 31 December 2021 |
|||||||
| Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Gain on disposal of fixed asset investments | - | 186 | 186 | - | 240 | 240 | - | 945 | 945 |
| (Loss)/gain on valuation of fixed asset investments | - | (1,766) | (1,766) | - | 1,395 | 1,395 | - | 488 | 488 |
| Income | - | - | - | - | - | - | - | - | - |
| Performance fee | - | - | - | - | - | - | - | - | - |
| Investment management fee net of cost cap | (34) | (103) | (137) | (17) | (52) | (69) | (53) | (158) | (211) |
| Other expenses | (92) | - | (92) | (86) | - | (86) | (155) | - | (155) |
| Return on ordinary activities before tax | (126) | (1,683) | (1,809) | (103) | 1,583 | 1,480 | (208) | 1,275 | 1,067 |
| Taxation on return on ordinary activities | - | - | - | - | - | - | - | - | - |
| Return on ordinary activities after tax | (126) | (1,683) | (1,809) | (103) | 1,583 | 1,480 | (208) | 1,275 | 1,067 |
| Earnings per share – basic and diluted | (0.8p) | (10.7p) | (11.5p) | (1.0p) | 14.8p | 13.8p | (1.7p) | 10.6p | 8.9p |
Balance Sheet - Combined
| Combined As at 30 June 2022 |
Combined As at 30 June 2021 |
Combined As at 31 December 2021 |
||||
| £’000 | £’000 | £’000 | £’000 | £'000 | £'000 | |
| Fixed asset investments* | 10,047 | 10,286 | 11,165 | |||
| Current assets: | ||||||
| Cash at bank and in hand | 7,726 | 6,341 | 7,105 | |||
| Debtors | 8 | 157 | 9 | |||
| 7,734 | 6,498 | 7,114 | ||||
| Creditors: | ||||||
| Amounts falling due within one year | (150) | (184) | (165) | |||
| Net current assets | 7,584 | 6,314 | 6,949 | |||
| Creditors: amounts falling due after more than one year |
||||||
| Performance fee payable | (239) | (352) | (351) | |||
| Net assets | 17,392 | 16,248 | 17,763 | |||
| Called up equity share capital | 252 | 206 | 227 | |||
| Share premium | 13,139 | 8,603 | 10,738 | |||
| Special distributable reserve | 6,110 | 6,586 | 6,367 | |||
| Capital redemption reserve | - | - | - | |||
| Capital reserve – gains/(losses) on disposal | 2,889 | 1,992 | 2,639 | |||
| – holding gains/(losses) | (2,378) | 1,221 | 273 | |||
| Revenue reserve | (2,620) | (2,360) | (2,481) | |||
| Total equity shareholders' funds | 17,392 | 16,248 | 17,763 | |||
| *At fair value through profit and loss | ||||||
Balance Sheet – Ordinary Shares
| Ordinary shares As at 30 June 2022 |
Ordinary shares As at 30 June 2021 |
Ordinary shares As at 31 December 2021 |
||||
| £’000 | £’000 | £’000 | £’000 | £'000 | £'000 | |
| Fixed asset investments* | 2,360 | 3,206 | 3,212 | |||
| Current assets: | ||||||
| Cash at bank and in hand | 327 | 334 | 318 | |||
| Debtors | - | - | - | |||
| 327 | 334 | 318 | ||||
| Creditors: | ||||||
| Amounts falling due within one year | (22) | (22) | (22) | |||
| Net current assets | 305 | 312 | 296 | |||
| Creditors: amounts falling due after more than one year |
||||||
| Performance fee payable | (239) | (352) | (351) | |||
| Net assets | 2,426 | 3,166 | 3,157 | |||
| Called up equity share capital | 81 | 81 | 81 | |||
| Share premium | - | - | - | |||
| Special distributable reserve | 3,760 | 3,760 | 3,760 | |||
| Capital redemption reserve | - | - | - | |||
| Capital reserve – gains/(losses) on disposal | 1,667 | 1,529 | 1,531 | |||
| – holding gains/(losses) | (1,108) | (259) | (254) | |||
| Revenue reserve | (1,974) | (1,945) | (1,961) | |||
| Total equity shareholders' funds | 2,426 | 3,166 | 3,157 | |||
| Net asset value per share | 29.9p | 39.0p | 38.9p | |||
| *At fair value through profit and loss | ||||||
Balance Sheet – B Shares
| B shares As at 30 June 2022 |
B shares As at 30 June 2021 |
B shares As at 31 December 2021 |
||||
| £’000 | £’000 | £’000 | £’000 | £'000 | £'000 | |
| Fixed asset investments* | 7,687 | 7,080 | 7,953 | |||
| Current assets: | ||||||
| Cash at bank and in hand | 7,399 | 6,007 | 6,787 | |||
| Debtors | 8 | 157 | 9 | |||
| 7,407 | 6,164 | 6,796 | ||||
| Creditors: | ||||||
| Amounts falling due within one year | (128) | (162) | (143) | |||
| Net current assets | 7,279 | 6,002 | 6,653 | |||
| Creditors: amounts falling due after more than one year |
||||||
| Performance fee payable | - | - | - | |||
| Net assets | 14,966 | 13,082 | 14,606 | |||
| Called up equity share capital | 171 | 125 | 146 | |||
| Share premium | 13,139 | 8,603 | 10,738 | |||
| Special distributable reserve | 2,350 | 2,826 | 2,607 | |||
| Capital redemption reserve | - | - | - | |||
| Capital reserve – gains/(losses) on disposal | 1,222 | 463 | 1,108 | |||
| – holding gains/(losses) | (1,270) | 1,480 | 527 | |||
| Revenue reserve | (646) | (415) | (520) | |||
| Total equity shareholders' funds | 14,966 | 13,082 | 14,606 | |||
| Net asset value per share | 87.5p | 104.6p | 100.1p | |||
| *At fair value through profit and loss | ||||||
Statement of Changes in Equity - Combined
| Share Capital | Share premium |
Special distributable reserve | Capital redemption reserve | Capital reserve gains/ (losses) |
Capital reserve holding gains/ (losses) |
Revenue reserve | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| As at 1 January 2021 | 172 | 5,169 | 7,094 | - | 1,704 | (1,112) | (2,257) | 10,770 |
| B share issue | 34 | 3,434 | - | - | - | - | - | 3,468 |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (103) | (103) |
| Expenses charged to capital | - | - | - | - | (52) | - | - | (52) |
| Performance fee allocated as capital expenditure | - | - | - | - | (159) | - | - | (159) |
| Dividends paid | - | - | (508) | - | - | - | - | (508) |
| Current period gains on disposal | - | - | - | - | 322 | - | - | 322 |
| Current period losses on fair value of investments | - | - | - | - | - | 2,510 | - | 2,510 |
| Prior years’ unrealised losses now realised | - | - | - | - | 177 | (177) | - | 0 |
| Balance as at 30 June 2021 | 206 | 8,603 | 6,586 | - | 1,992 | 1,221 | (2,360) | 16,248 |
| As at 1 January 2021 | 172 | 5,169 | 7,094 | - | 1,704 | (1,112) | (2,257) | 10,770 |
| B share issue | 55 | 5,569 | - | - | - | - | - | 5,624 |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (224) | (224) |
| Expenses charged to capital | - | - | - | - | (158) | - | - | (158) |
| Performance fee allocated as capital expenditure | - | - | - | - | (158) | - | - | (158) |
| Dividends Paid | - | - | (727) | - | - | - | - | (727) |
| Current period gains on disposal | - | - | - | - | 1,027 | - | - | 1,027 |
| Current period gains on fair value of investments | - | - | - | - | - | 1,609 | - | 1,609 |
| Prior years’ unrealised losses now realised | - | - | - | - | 224 | (224) | - | - |
| Balance as at 31 December 2021 | 227 | 10,738 | 6,367 | - | 2,639 | 273 | (2,481) | 17,763 |
| B share issue | 25 | 2,426 | - | - | - | - | - | 2,451 |
| Own shares purchased for cancellation | - | (25) | - | - | - | - | - | (25) |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (139) | (139) |
| Expenses charged to capital | - | - | - | - | (103) | - | - | (103) |
| Performance fee allocated as capital expenditure | - | - | - | - | 113 | - | - | 113 |
| Dividends Paid | - | - | (257) | - | - | - | - | (257) |
| Current period gains on disposal | - | - | - | - | 209 | - | - | 209 |
| Current period losses on fair value of investments | - | - | - | - | - | (2,620) | - | (2,620) |
| Prior years’ unrealised profits now realised | - | - | - | - | 31 | (31) | - | - |
| Balance as at 30 June 2022 | 252 | 13,139 | 6,110 | - | 2,889 | (2,378) | (2,620) | 17,392 |
Statement of Changes in Equity – Ordinary Shares
| Share Capital | Share premium |
Special distributable reserve | Capital redemption reserve | Capital reserve gains/ (losses) |
Capital reserve holding gains/ (losses) |
Revenue reserve | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| As at 1 January 2021 | 81 | - | 4,085 | - | 1,532 | (1,300) | (1,945) | 2,453 |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | - | - |
| Expenses charged to capital | - | - | - | - | - | - | - | - |
| Performance fee allocated as capital expenditure | - | - | - | - | (159) | - | - | (159) |
| Dividends paid | - | - | (325) | - | - | - | - | (325) |
| Current period gains on disposal | - | - | - | - | 82 | - | - | 82 |
| Current period losses on fair value of investments | - | - | - | - | - | 1,115 | - | 1,115 |
| Prior years’ unrealised losses now realised | - | - | - | - | 74 | (74) | - | - |
| Balance as at 30 June 2021 | 81 | - | 3,760 | - | 1,529 | (259) | (1,945) | 3,166 |
| As at 1 January 2021 | 81 | - | 4,085 | - | 1,532 | (1,300) | (1,945) | 2,453 |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (16) | (16) |
| Expenses charged to capital | - | - | - | - | - | - | - | - |
| Performance fee allocated as capital expenditure | - | - | - | - | (158) | - | - | (158) |
| Dividends Paid | - | - | (325) | - | - | - | - | (325) |
| Current period gains on disposal | - | - | - | - | 82 | - | - | 82 |
| Current period gains on fair value of investments | - | - | - | - | - | 1,121 | - | 1,121 |
| Prior years' unrealised losses now realised | - | - | - | - | 75 | (75) | - | - |
| Balance as at 31 December 2021 | 81 | - | 3,760 | - | 1,531 | (254) | (1,961) | 3,157 |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (13) | (13) |
| Expenses charged to capital | - | - | - | - | - | - | - | - |
| Performance fee allocated as capital expenditure | - | - | - | - | 113 | - | - | 113 |
| Dividends Paid | - | - | - | - | - | - | - | - |
| Current period gains on disposal | - | - | - | - | 23 | - | - | 23 |
| Current period losses on fair value of investments | - | - | - | - | - | (854) | - | (854) |
| Prior years’ unrealised profits now realised | - | - | - | - | - | - | - | - |
| Balance as at 30 June 2022 | 81 | - | 3,760 | - | 1,667 | (1,108) | (1,974) | 2,426 |
Statement of Changes in Equity – B Shares
| Share Capital | Share premium |
Special distributable reserve | Capital redemption reserve | Capital reserve gains/ (losses) |
Capital reserve holding gains/ (losses) |
Revenue reserve | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| As at 1 January 2021 | 91 | 5,169 | 3,009 | - | 172 | 188 | (312) | 8,317 |
| B share issue | 34 | 3,434 | - | - | - | - | - | 3,468 |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (103) | (103) |
| Expenses charged to capital | - | - | - | - | (52) | - | - | (52) |
| Performance fee allocated as capital expenditure | - | - | - | - | - | - | - | - |
| Dividends paid | - | - | (183) | - | - | - | - | (183) |
| Current period gains on disposal | - | - | - | - | 240 | - | - | 240 |
| Current period losses on fair value of investments | - | - | - | - | - | 1,395 | - | 1,395) |
| Prior years’ unrealised losses now realised | - | - | - | - | 103 | (103) | - | - |
| Balance as at 30 June 2021 | 125 | 8,603 | 2,826 | - | 463 | 1,480 | (415) | 13,082 |
| As at 1 January 2021 | 91 | 5,169 | 3,009 | - | 172 | 188 | (312) | 8,317 |
| B share issue | 55 | 5,569 | - | - | - | - | - | 5,624 |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (208) | (208) |
| Expenses charged to capital | - | - | - | - | (158) | - | - | (158) |
| Dividends Paid | - | - | (402) | - | - | - | - | (402) |
| Current period gains on disposal | - | - | - | - | 945 | - | - | 945 |
| Current period gains on fair value of investments | - | - | - | - | - | 488 | - | 488 |
| Prior years’ unrealised losses now realised | - | - | - | - | 149 | (149) | - | |
| Balance as at 31 December 2021 | 146 | 10,738 | 2,607 | - | 1,108 | 527 | (520) | 14,606 |
| B share issue | 25 | 2,426 | - | - | - | - | - | 2,451 |
| Own shares purchased for cancellation | - | (25) | - | - | - | - | - | (25) |
| Revenue return on ordinary activities after tax | - | - | - | - | - | - | (126) | (126) |
| Expenses charged to capital | - | - | - | - | (103) | - | - | (103) |
| Performance fee allocated as capital expenditure | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | (257) | - | - | - | - | (257) |
| Current period gains on disposal | - | - | - | - | 186 | - | - | 186 |
| Current period losses on fair value of investments | - | - | - | - | - | (1,766) | - | (1,766) |
| Prior years’ unrealised profits now realised | - | - | - | - | 31 | (31) | - | - |
| Balance as at 30 June 2022 | 171 | 13,139 | 2,350 | - | 1,222 | (1,270) | (646) | 14,966 |
Statement of Cash Flows – Combined
| Combined Six months to 30 June 2022 |
Combined Six months to 30 June 2021 |
Combined Year to 31 December 2021 |
|
| £'000 | £’000 | £'000 | |
| Cash flows from operating activities | |||
| Return on ordinary activities before tax | (2,540) | 2,518 | 2,096 |
| Adjustments for: | |||
| Decrease/(increase) in debtors | 1 | (150) | (2) |
| (Decrease)/increase in creditors | (130) | 199 | 254 |
| Gain on disposal of fixed asset investments | (209) | (322) | (1,027) |
| Loss/(gain) on valuation of fixed asset investments | 2,620 | (2,510) | (1,609) |
| Cash from operations | (258) | (265) | (288) |
| Income taxes paid | - | - | - |
| Net cash used in operating activities | (258) | (265) | (288) |
| Cash flows from investing activities | |||
| Purchase of fixed asset investments | (2,050) | (2,396) | (4,613) |
| Sale of fixed asset investments | 760 | 1,065 | 2,207 |
| Total cash outflow from investing activities | (1,290) | (1,331) | (2,406) |
| Cash flows from financing activities | |||
| Dividends paid | (257) | (508) | (727) |
| Issue of B shares | 2,451 | 3,468 | 5,624 |
| Purchase of own shares for cancellation | (25) | - | - |
| Awaiting B share issue | - | (79) | (154) |
| Total cash outflow from financing activities | 2,169 | 2,881 | 4,743 |
| Decrease in cash and cash equivalents | 621 | 1,285 | 2,049 |
| Opening cash and cash equivalents | 7,105 | 5,056 | 5,056 |
| Closing cash and cash equivalents | 7,726 | 6,341 | 7,105 |
Statement of Cash Flows – Ordinary Shares
| Ordinary shares Six months to 30 June 2022 |
Ordinary shares Six months to 30 June 2021 |
Ordinary shares Year to 31 December 2021 |
|
| £'000 | £’000 | £'000 | |
| Cash flows from operating activities | |||
| Return on ordinary activities before tax | (731) | 1,038 | 1,029 |
| Adjustments for: | |||
| Decrease/(increase) in debtors | - | - | - |
| (Decrease)/increase in creditors | (114) | 159 | 158 |
| Gain on disposal of fixed asset investments | (23) | (82) | (82) |
| Loss/(gain) on valuation of fixed asset investments | 854 | (1,115) | (1,121) |
| Cash from operations | (14) | - | (16) |
| Income taxes paid | - | - | - |
| Net cash used in operating activities | (14) | - | (16) |
| Cash flows from investing activities | |||
| Purchase of fixed asset investments | - | (85) | (85) |
| Sale of fixed asset investments | 23 | 217 | 217 |
| Total cash inflow from investing activities | 23 | 132 | 132 |
| Cash flows from financing activities | |||
| Dividend paid | - | (325) | (325) |
| Total cash outflow | - | (325) | (325) |
| Increase/(decrease) in cash and cash equivalents | 9 | (193) | (209) |
| Opening cash and cash equivalents | 318 | 527 | 527 |
| Closing cash and cash equivalents | 327 | 334 | 318 |
Statement of Cash Flows – B Shares
| B shares Six months to 30 June 2022 |
B shares Six months to 30 June 2021 |
B shares Year to 31 December 2021 |
|
| £'000 | £’000 | £'000 | |
| Cash flows from operating activities | |||
| Return on ordinary activities before tax | (1,809) | 1,480 | 1,067 |
| Adjustments for: | |||
| Decrease/(increase) in debtors | 1 | (150) | (2) |
| (Decrease)/increase in creditors | (16) | 40 | 96 |
| Gain on disposal of fixed asset investments | (186) | (240) | (945) |
| Loss/(gain) on valuation of fixed asset investments | 1,766 | (1,395) | (488) |
| Cash from operations | (244) | (265) | (272) |
| Income taxes paid | - | - | - |
| Net cash used in operating activities | (244) | (265) | (272) |
| Cash flows from investing activities | |||
| Purchase of fixed asset investments | (2,050) | (2,311) | (4,528) |
| Sale of fixed asset investments | 737 | 848 | 1,990 |
| Total cash outflow from investing activities | (1,313) | (1,463) | (2,538) |
| Cash flows from financing activities | |||
| Dividends paid | (257) | (183) | (402) |
| Issue of B shares | 2,451 | 3,468 | 5,624 |
| Purchase of own shares for cancellation | (25) | - | - |
| Awaiting B share issue | - | (79) | (154) |
| Total cash inflow from financing activities | 2,169 | 3,206 | 5,068 |
| Increase in cash and cash equivalents | 612 | 1,478 | 2,258 |
| Opening cash and cash equivalents | 6,787 | 4,529 | 4,529 |
| Closing cash and cash equivalents | 7,399 | 6,007 | 6,787 |
Notes to the Half-Yearly Report
1. Basis of preparation
The unaudited half-yearly results which cover the six months to 30 June 2022 have been prepared in accordance with the Financial Reporting Council’s (FRC) Financial Reporting Standard 104 Interim Financial Reporting (‘FRS 104’) and the Statement of Recommended Practice (SORP) ‘Financial Statements of Investment Trust Companies and Venture Capital Trusts (revised 2019)’. Details of the accounting policies and valuation methodologies are included within the Annual Report on Pages 80-95.
2. Publication of non-statutory accounts
The unaudited half-yearly results for the six months ended 30 June 2022 do not constitute statutory accounts within the meaning of Section 415 of the Companies Act 2006. The comparative figures for the year ended 31 December 2021 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor’s report on those financial statements, in accordance with chapter 3, part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company’s auditor.
3. Earnings per share
The earnings per Ordinary share at 30 June 2022 is calculated on the basis of 8,115,376 shares (31 December 2021: 8,115,376 and 30 June 2021: 8,115,376) being the weighted average number of shares in issue during the period.
The earnings per B share at 30 June 2022 is calculated on the basis of 15,740,900 (31 December 2021: 12,002,312 and 30 June 2021: 10,729,105) being the weighted average number of shares in issue during the period.
There are no potentially dilutive capital instruments in issue and, therefore, no diluted returns per share figures are relevant.
4. Net asset value per share
The net asset value per Ordinary share is based on Ordinary share pool net assets as at 30 June 2022 divided by 8,115,376 (31 December 2021: 8,115,376 and 30 June 2021: 8,115,376) Ordinary shares in issue at that date.
The net asset value per B share is based on B share net assets as at 30 June 2022 divided by 17,095,683 (31 December 2021: 14,588,659 and 30 June 2021: 12,507,694) B shares in issue at that date.
5. Principal risks and uncertainties
The Company’s assets consist of equity and fixed interest investments, cash and liquid resources. Its principal risks are therefore market risk, credit risk and liquidity risk. Other risks faced by the Company include economic, loss of approval as a Venture Capital Trust, investment and strategic, regulatory, reputational, operational and financial risks. These risks, and the way in which they are managed, are described in more detail in the Company’s Annual Report and Accounts for the year ended 31 December 2021.
In addition to the above, the Company is also facing risks resulting from the impact of macroeconomic events and inflationary pressures. The Company’s Board and Investment Manager are focused on ensuring that investee companies are taking the required actions to minimise the potential impact that the Covid-19 pandemic, the war in Ukraine and subsequent market headwinds could have on them.
The Board and Seneca will continue to review risks posed by these macroeconomic events and keep those risks under regular review.
6. Related party transactions
Certain Directors are entitled to participate in a performance bonus as detailed in note 6 of the Annual Report. Those Directors are entitled to receive a performance incentive fee, of up to 20% of sums returned to shareholders by way of dividends and capital distributions of whatever nature, which in aggregate exceeds the sum of 80p per share (including dividends paid to date, i.e. 69.25p per Ordinary share, but excluding any sums returned to shareholders from HMRC in the year of subscription). Full details are included in the Directors’ Remuneration Report and in Notes 5 and 6 of the 2021 Annual Report and Accounts, which can be viewed on the Company’s website.
The management fee payable to Seneca is calculated as 2% of the weighted average net assets of the B share portfolio. As a result, Seneca would have earned £153k in management fees in the current period, however this is reduced to £137k as a result of the 3% cost cap (31 December 2021: reduced to £211k, 30 June 2021: reduced to £69k).
Seneca accrued £4,500 (30 June 2021: £nil) in accounting and administration service fees from the Company and an accrual of £7,500 is also included in the period for Richard Manley’s Director’s Fee. Seneca also accrued £20k (30 June 2021: £46k) in transaction fees, monitoring and directors’ fees from investee companies in the period. Seneca may also become entitled to a performance fee. See note 3 to the Annual Report for more information on these fees.
As detailed in the offer for subscription document dated 29 October 2021, Seneca (as promoters of the Offer) are entitled to charge the Company up to 5.5% of investors’ subscriptions. A total of £13k has been paid to Seneca for the period ended 30 June 2022 (31 December 2021: £35k, 30 June 2021: £26k).
7. Events after the Balance Sheet Date
The Directors are not aware of any post balance sheet events which need to be brought to the attention of shareholders.
8. Further Information
Copies of this statement are available on the Company’s website – www.senecavct.co.uk.
