| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £15.0M | — | — | — | — | — | |
| Cost of Sales | £1.0M | — | — | — | — | — | |
| Gross Profit | £13.9M | — | — | — | — | — | |
| Other Operating Income | £6K | — | — | — | — | — | |
| Expenses | |||||||
| Operating Expenses | £17.9M | £3.9M | £3.5M | £1.3M | £636K | +358.2% | |
| Profit | |||||||
| Operating Profit | -£4.0M | -£3.9M | -£3.5M | -£1.3M | -£636K | -1.7% | |
| Finance Income | £289K | £359K | £252K | £14K | £4 | -19.7% | |
| Finance Costs | £1.1M | — | — | — | — | — | |
| Profit Before Tax | -£4.8M | -£3.0M | -£3.5M | -£1.9M | -£636K | -62.4% | |
| Tax Expense | -£268K | — | — | — | — | — | |
| Profit After Tax | -£4.6M | -£3.0M | -£3.5M | -£1.9M | -£636K | -53.4% | |
| Total Comprehensive Income | -£4.6M | -£3.0M | -£3.5M | -£1.9M | -£636K | -53.4% | |
| Basic EPS | -9.31p | -23.39p | -27.78p | -15.23p | -21.30p | +60.2% | |
| Diluted EPS | -9.31p | — | -27.78p | -15.23p | -21.30p | — | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | £15.0M | — | — | — | — | — | |
| Cost of Sales | £1.0M | — | — | — | — | — | |
| Gross Profit | £13.9M | — | — | — | — | — | |
| Other Operating Income | £6K | — | — | — | — | — | |
| Expenses | |||||||
| Operating Expenses | £17.9M | £3.9M | £3.5M | £1.3M | £636K | +358.2% | |
| Profit | |||||||
| Operating Profit | -£4.0M | -£3.9M | -£3.5M | -£1.3M | -£636K | -1.7% | |
| Finance Income | £289K | £359K | £252K | £14K | £4 | -19.7% | |
| Finance Costs | £1.1M | — | — | — | — | — | |
| Profit Before Tax | -£4.8M | -£3.0M | -£3.5M | -£1.9M | -£636K | -62.4% | |
| Tax Expense | -£268K | — | — | — | — | — | |
| Profit After Tax | -£4.6M | -£3.0M | -£3.5M | -£1.9M | -£636K | -53.4% | |
| Total Comprehensive Income | -£4.6M | -£3.0M | -£3.5M | -£1.9M | -£636K | -53.4% | |
| Basic EPS | -9.31p | -23.39p | -27.78p | -15.23p | -21.30p | +60.2% | |
| Diluted EPS | -9.31p | — | -27.78p | -15.23p | -21.30p | — | |
