| FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | £6.3B | £6.3B | £6.8B | £4.4B | +0.7% | |
| Central Bank Balances | £5.7B | £5.4B | £5.4B | £3.0B | +4.8% | |
| Loans to Banks | £676.5M | £893.3M | £1.5B | £1.4B | -24.3% | |
| Loans to Customers | £16.6B | £15.6B | £14.4B | £12.3B | +6.4% | |
| Debt Securities | £1.3B | £1.4B | £1.6B | £1.6B | -12.2% | |
| Derivative Assets | £437.3M | £634.1M | £693.1M | £773.3M | -31.0% | |
| Goodwill | £68.7M | £255.3M | £249.8M | £249.8M | -73.1% | |
| Intangible Assets | — | £40.5M | £40.8M | £53.3M | — | |
| Deferred Tax Assets | £119.7M | £112.3M | £110.4M | £110.8M | +6.6% | |
| Current Tax Assets | £31.2M | £34.3M | £33.4M | £58.2M | -9.1% | |
| Other Assets | £740.1M | £965.4M | £1.1B | £1.4B | -23.3% | |
| Total Assets | £30.1B | £28.4B | £27.9B | £24.8B | +5.9% | |
| Liabilities | ||||||
| Deposits from Banks | £2.2B | £2.2B | £2.0B | £1.4B | +0.1% | |
| Deposits from Customers | £20.8B | £19.1B | £18.3B | £16.1B | +8.7% | |
| Derivative Liabilities | £472.7M | £704.8M | £863.3M | £914.9M | -32.9% | |
| Subordinated Liabilities | £668.8M | £731.5M | £758.7M | £771.5M | -8.6% | |
| Deferred Tax Liabilities | — | — | — | £20.0M | — | |
| Current Tax Liabilities | £8.7M | £5.4M | £2.5M | £36.9M | +61.5% | |
| Other Liabilities | £1.0B | £1.2B | £1.4B | £1.2B | -16.8% | |
| Total Liabilities | £26.6B | £25.7B | £25.3B | £22.3B | +3.6% | |
| Equity | ||||||
| Share Capital | £202K | £202K | £202K | £202K | +0.0% | |
| Share Premium | £555.8M | £555.8M | £806.8M | £806.8M | +0.0% | |
| Retained Earnings | £2.9B | £2.2B | £1.8B | £1.6B | +34.7% | |
| Other Reserves | -£311.4M | -£109.7M | -£23.9M | -£65.7M | -183.9% | |
| Minority Interests | £2.9M | £951K | £833K | £390K | +199.8% | |
| Total Equity | £3.5B | £2.7B | £2.7B | £2.5B | +27.7% | |
| FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Equivalents | £6.3B | £6.3B | £6.8B | £4.4B | +0.7% | |
| Central Bank Balances | £5.7B | £5.4B | £5.4B | £3.0B | +4.8% | |
| Loans to Banks | £676.5M | £893.3M | £1.5B | £1.4B | -24.3% | |
| Loans to Customers | £16.6B | £15.6B | £14.4B | £12.3B | +6.4% | |
| Debt Securities | £1.3B | £1.4B | £1.6B | £1.6B | -12.2% | |
| Derivative Assets | £437.3M | £634.1M | £693.1M | £773.3M | -31.0% | |
| Goodwill | £68.7M | £255.3M | £249.8M | £249.8M | -73.1% | |
| Intangible Assets | — | £40.5M | £40.8M | £53.3M | — | |
| Deferred Tax Assets | £119.7M | £112.3M | £110.4M | £110.8M | +6.6% | |
| Current Tax Assets | £31.2M | £34.3M | £33.4M | £58.2M | -9.1% | |
| Other Assets | £740.1M | £965.4M | £1.1B | £1.4B | -23.3% | |
| Total Assets | £30.1B | £28.4B | £27.9B | £24.8B | +5.9% | |
| Liabilities | ||||||
| Deposits from Banks | £2.2B | £2.2B | £2.0B | £1.4B | +0.1% | |
| Deposits from Customers | £20.8B | £19.1B | £18.3B | £16.1B | +8.7% | |
| Derivative Liabilities | £472.7M | £704.8M | £863.3M | £914.9M | -32.9% | |
| Subordinated Liabilities | £668.8M | £731.5M | £758.7M | £771.5M | -8.6% | |
| Deferred Tax Liabilities | — | — | — | £20.0M | — | |
| Current Tax Liabilities | £8.7M | £5.4M | £2.5M | £36.9M | +61.5% | |
| Other Liabilities | £1.0B | £1.2B | £1.4B | £1.2B | -16.8% | |
| Total Liabilities | £26.6B | £25.7B | £25.3B | £22.3B | +3.6% | |
| Equity | ||||||
| Share Capital | £202K | £202K | £202K | £202K | +0.0% | |
| Share Premium | £555.8M | £555.8M | £806.8M | £806.8M | +0.0% | |
| Retained Earnings | £2.9B | £2.2B | £1.8B | £1.6B | +34.7% | |
| Other Reserves | -£311.4M | -£109.7M | -£23.9M | -£65.7M | -183.9% | |
| Minority Interests | £2.9M | £951K | £833K | £390K | +199.8% | |
| Total Equity | £3.5B | £2.7B | £2.7B | £2.5B | +27.7% | |
