CONSOLIDATED STATEMENT OF FINANCIAL POSITION

                                                                                                                                                                                                                    Restated                                 

                                                                                                              2025                                            2024
Note                               £000                                          £000

Non-current assets

Intangible assets                                                    7                              27,310                                      27,996

Property, plant and equipment                                8                               6,844                                       7,205
Other receivables                                                   11                                      -                                              8
                                                                                                                                                                                                                                   

                                                                                                                                                                                           34,154                                      35,209

                                                                                                                                                                                                                                   
Current assets

Inventories                                                            10                                   41                                            43

Trade and other receivables                                   11                                 258                                              6

Cash and cash equivalents                                     16                                 862                                              4

                                                                                                                                                                                                  

                                                                                                              1,161                                            53
                                                                                                                                                                                                  
Total assets                                                                                           35,315                                      35,262
                                                                                                                                                                                                  
Current liabilities
Payables and contract liabilities                             12                              (4,111)                                     (4,539)

Lease liabilities                                                      13                                  (13)                                          (11)

Borrowings                                                            14                                      -                                         (570)

                                                                                                                                                                                                  
                                                                                                             (4,124)                                     (5,120)

                                                                                                                                                                                                  
Non-current liabilities
Payables and contract liabilities                             12                              (4,128)                                    (4,396)

Lease liabilities                                                      13                                  (15)                                          (26)

Deferred tax liabilities                                            15                              (3,884)                                    (4,077)

                                                                                                                                                                                                  
                                                                                                             (8,027)                                     (8,499)
                                                                                                                                                                                                  

Total liabilities                                                                                     (12,151)                                    (13,619)
                                                                                                                                                                                                  

Net assets                                                                                             23,164                                      21,643
                                                                                                                                                                                                  
Equity
Share capital                                                         17                             14,244                                      13,054
Share premium                                                      17                             28,806                                      25,925

Other reserve                                                         18                                 238                                            82

Retained earnings                                                  18                            (12,456)                                    (11,044)

Foreign currency translation reserve                        18                            (10,244)                                     (9,222)

                                                                                                                                                                                                  
Equity attributable to owners of the Company                                       20,588                                      18,795

Non-controlling interests                                      20                              2,576                                       2,848
                                                                                                                                                                                                                                                                                                                                           
Total equity                                                                                           23,164                                      21,643
                                                                                                                                                                                                  

These financial statements were approved by the Board and authorised for issue on 30 March 2026.

 

Signed on behalf of the Board

K Andersson
Director                                                                 

PARENT COMPANY STATEMENT OF FINANCIAL POSITION

 

 

                                                                                                               2025                                        2024

                                                                           Note                              £000                                        £000

Non-current assets

Investments                                                            9                                                                        34,688        32,599
                                                                                                                                                                    
Current assets
Trade and other receivables                                   11                                   81                                            17
Cash and cash equivalents                                     16                                     857                                              3                                                                                                                                                                                                                           
                                                                                                                    938                                             20
                                                                                                                                                                                                  
Total assets                                                                                           35,626                                      32,619
                                                                                                                                                                                                  

Current liabilities
Trade and other payables                                       12                                (270)                                        (810)

Borrowings                                                            14                                      -                                         (510)
                                                                                                                                                                                                  
Total liabilities                                                                                         (270)                                     (1,320)
                                                                                                                                                                                                  

Net assets                                                                                             35,356                                     31,299
                                                                                                                                                                                                  

 

Equity

Share capital                                                         17                             14,244                                      13,054

Share premium                                                      17                             28,806                                      25,925

Other reserve                                                         18                                 238                                            82

Retained earnings                                                                                   (7,932)                                     (7,762)
                                                                                                                                                                                                  
Total equity                                                                                           35,356                                      31,299
(Attributable to owners of the Company)                                                                                                                                       

The loss for the financial year dealt with in the financial statements of the parent Company was £171,714 (2024 - loss £348,000).

 

These financial statements were approved by the Board and authorised for issue on 30 March 2026.

 

Signed on behalf of the Board

 

 

 

K Andersson

Director                                                                                           

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

	Share Capital	Share Premium	Other Reserves	Foreign exchange reserve	Retained Earnings	Non-Controlling Interest	Total Equity
	£'000	£'000	£'000	£'000	£'000	£'000	£'000
Balance at 30 June 2023	12,694	25,324	94	(9,860)	(8,845)	2,748	22,155
Loss for period	-	-	-	-	(1,405)	(14)	(1,419)
Other comprehensive income	-	-	-	799	-	114	913
Total comprehensive income for year	-	-	-	799	(1,405)	100	(506)
Transactions with owners in own capacity
Ordinary Shares issued in the period	360	601	-	-	-	-	961
Cancelled share warrants	-	-	-	-	25	-	25
Share based payments	-	-	(12)	-	12	-	-
Transactions with owners in own capacity	360	601	(12)	-	37	-	986
Balance at 30 June 2024 (as previously reported)	13,054	25,925	82	(9,061)	(10,213)	2,848	22,635
Prior period adjustment (note 23)	-	-	-	(161)	(831)	-	(992)
Balance at 30 June 2024 (restated)	13,054	25,925	82	(9,222)	(11,044)	2,848	21,643
Loss for period	-	-	-	-	(1,414)	(142)	(1,556)
Other comprehensive income	-	-	-	(1,022)		(130)	(1,152)
Total comprehensive income for year	-	-	-	(1,022)	(1,414)	(272)	(2,708)
Transactions with owners in own capacity
Ordinary Shares issued in the period	1,190	3,281	-	-	-	-	4,471
Share Issue Costs	-	(400)	158	-	-	-	(242)
Cancelled share warrants	-	-	(2)	-	2	-	-
Transactions with owners in own capacity	1,190	2,881	156	-	2	-	4,229
Balance at 30 June 2025	14,244	28,806	238	(10,244)	(12,456)	2,576	23,164

 

 

 

COMPANY STATEMENT OF CHANGES IN EQUITY

 

	Share Capital	Share Premium	Other reserves	Retained Earnings	Total Equity
	£'000	£'000	£'000	£'000	£'000
Balance at 30 June 2023	12,694	25,324	94	(7,451)	30,661
Loss for period	-	-	-	(348)	(348)
Other comprehensive income	-	-	-	-	-
Total comprehensive income for year	-	-	-	(348)	(348)
Transactions with owners in own capacity
Ordinary Shares issued in the period	360	601	-	-	961
Share Issue Costs	-	-	-	-	-
Cancelled share warrants	-	-	-	25	25
Share based payments	-	-	(12)	12	-
Transactions with owners in own capacity	360	601	(12)	37	986
Balance at 30 June 2024	13,054	25,925	82	(7,762)	31,299
Loss for period	-	-	-	(172)	(172)
Other comprehensive income	-	-	-	-	-
Total comprehensive income for year	-	-	-	(172)	(172)
Transactions with owners in own capacity
Ordinary Shares issued in the period	1,190	3,281	-	-	4,471
Share Issue Costs	-	(400)	158	-	(242)
Cancelled share warrants	-	-	(2)	2	-
Transactions with owners in own capacity	1,190	2,881	156	2	4,229
Balance at 30 June 2025	14,244	28,806	238	(7,932)	35,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS        

	Year ended 30 June 2025	Restated Year ended 30 June 2024
	£000	£000
Cash flow from operating activities
(Loss) before taxation for the period	(1,556)	(1,756)
Adjustments for:
Share based payments	25	25
Finance costs	-	86
Fees settled in equity	267	-
Depreciation	20	18
Interest	-	(29)
Foreign exchange	(165)	(17)
Loan to Joint venture - provision	-	97
Changes in working capital:
Movement in inventories	2	5
(Increase) in trade and other receivables	(252)	308
(Decrease) in trade and other payables	(428)	568
Net cash outflow from operating activities	(2,087)	(695)
Cash flows from investing activities
Exploration and evaluation activities	(341)	(841)
Interest received	-	6
Loans received	-	1
Net cash outflow from investing activities	(341)	(834)
Cash flows from financing activities
Proceeds from issue of shares	3,460	961
(Repayment)/proceeds of borrowings	(165)	557
Payment of lease liabilities	(9)	(5)
Net cash inflow from financing activities	3,286	1,513
Net increase/(decrease) in cash and cash equivalents	858	(16)
Exchange differences on cash	-	1
Cash and cash equivalents at beginning of the period	4	19
Cash and cash equivalents at end of the period	862	4

 

 

 

COMPANY CASH FLOW STATEMENT

                                                                             

	Year ended 30 June 2025	Year ended 30 June 2024
	£000	£000
Cash flow from operating activities
(Loss) before taxation for the period	(172)	(348)
Adjustments for:
Share based payments	25	25
Settlement of fees through issue of equity	267	-
Foreign exchange movements	132	(10)
Changes in working capital:
(Increase) in trade and other receivables	(64)	-
(Decrease) in trade and other payables	(540)	-
Net cash outflow from operating activities	(352)	(333)
Cash flows from investing activities
Investment in subsidiaries	(2,089)	(1,140)
Net cash outflow from investing activities	(2,089)	(1,140)
Cash flows from financing activities
Proceeds from issue of shares	3,460	961
Repayment of borrowings	(165)	498
Net cash inflow from financing activities	3,295	1,459
Net increase/(decrease) in cash and cash equivalents	854	(14)
Exchange differences on cash	-	-
Cash and cash equivalents at beginning of the period	3	17
Cash and cash equivalents at end of the period	857	3

                                                                                                                                                           

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

1. General information

 

Ironveld Plc is a public company incorporated and domiciled in England and Wales under the Companies Act 2006 whose shares are listed on the Alternative Investment Market of the London Stock Exchange. The address of the registered office is given on page 3. The nature of the Group's operations and its principal activities are set out in note 3 and in the Directors Report.

 

Adoption of new and revised Standards

 

In the current year, the Group has applied the following new or amended standards for the first time, which are mandatory for accounting periods commencing on or after 1 January 2024:

 

·      Amendments to IAS 1 - Classification of Liabilities as Current or Non-current

·      Amendments to IFRS 16 - Lease Liability in a Sale and Leaseback

·      Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements

 

None of the above had a material impact on the financial statements.

At the date of authorisation of these financial statements, the following standards are not yet effective and have not been adopted early:

 

Amendments to IAS 21 - Lack of Exchangeability (effective 1 January 2025; applicable to the Group from 1 July 2025). Given the Group's ZAR exposure, the Directors are monitoring the application of these amendments, though no material impact is currently anticipated.

 

Amendments to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments (effective 1 January 2026; applicable to the Group from 1 July 2026). No material impact is anticipated.

 

IFRS 18 Presentation and Disclosure in Financial Statements (effective 1 January 2027; applicable to the Group from 1 July 2027). IFRS 18 replaces IAS 1 and introduces mandatory new subtotals in the income statement, including a defined 'operating profit' line, new categorisation of income and expenses, and additional disclosure requirements. Retrospective application is required. The Directors are currently assessing the impact; whilst IFRS 18 does not change recognition or measurement, it is expected to impact the presentation of the income statement and related disclosures on adoption

 

2.1 Significant accounting policies

 

The financial statements are based on the following policies which have been consistently applied:

 

Basis of preparation

 

The financial statements of the Group and Parent Company have been prepared in accordance with UK-adopted International Accounting Standards (IFRSs) in conformity with the requirements of the Companies Act 2006.

 

The financial statements have been prepared on the historical cost basis. The financial statements are presented in pounds sterling, which is the currency of the primary economic environment. Amounts are rounded to the nearest thousand pounds (£'000).

 

The principal accounting policies are set out below:

 

Basis of consolidation

 

The consolidated financial statements incorporate the financial statements of the Company and all entities controlled by the Company (its subsidiaries) made up to the year-end. Control is achieved where the Company has power to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities.

 

Subsidiaries are consolidated from the date of their acquisition, being the date on which the Company obtains control and ceases when the Company loses control of the subsidiary. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of the subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

Non-controlling interests in subsidiaries are identified separately from the Group's equity therein. Those interests of non-controlling shareholders are initially measured at their proportionate share of the fair value of the acquiree's identifiable net assets. Subsequent to acquisition, the carrying value of the non-controlling interests is the amount of initial recognition plus the non-controlling interests' share of the subsequent changes in equity.

 

Changes in the Group's interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying amount of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to the owners of the Company.

 

Joint ventures

 

On 4 March 2025, the Group incorporated Altona Processing (Pty) Ltd as a wholly-owned subsidiary to hold its interests in a joint venture with Sable Platinum Holdings (Pty) Ltd for the operation of a DMS magnetite beneficiation plant, held through Lapon Plant (Pty) Ltd. This new structure replaced the Group's previous interest held through its former joint venture vehicle, iPace, all agreements relating to which have been terminated.

 

The Group has made contributions to the plant equal to Sable's contribution to date, with both parties' contributions recorded as loan accounts in Lapon Plant. The definitive Shareholders' Agreement remains to be formally executed; however, the Heads of Agreement signed by all parties is legally binding and the Board considers the 50/50 partnership commercially established. The Group's contributions have been capitalised within assets under construction pending formal incorporation of the joint venture.

 

Business combinations

 

Acquisitions of subsidiaries which are determined to be business combinations under IFRS3 are accounted for using acquisition accounting. The consideration for each acquisition is measured at the fair value of assets given, liabilities incurred or assumed and equity instruments issued by the Group in exchange for control in the acquiree. Acquisition-related costs are recognised in the income statement as incurred. Acquisitions of subsidiaries which are determined not to be business combinations under IFRS3 are accounted for on other bases, taking into account the application guidance in Appendix B of IFRS3. Where the directors consider it appropriate to do so the directors will apply the concentration test permitted by para B7B of IFRS3 and account for an acquisition of a subsidiary as an asset acquisition.

 

Revenue from contracts with customers

 

The Group is principally engaged in the exploration, development and production of Magnetite ore and speciality metals including High Purity Iron, Vanadium slag and Titanium slag. The Group is at an early stage of commercial production and revenue to date has been limited. Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The Group recognises revenue when it transfers control of a product or service to a customer. If a customer pays consideration before the Group transfers goods or services to the customer, a contract liability is recognised when the payment is made or due (whichever is earlier). Contract liabilities are recognised as revenue when the Group performs under the contract.

 

 

 

 

 

Exploration and evaluation

 

Costs incurred prior to acquiring the rights to explore are charged directly to the income statement.

 

Licence acquisition costs and all other costs incurred after the rights to explore an area have been obtained, such as the direct costs of exploration and appraisal (including geological, drilling, trenching, sampling, technical feasibility and commercial viability activities) are accumulated and capitalised as intangible exploration and evaluation ("E&E") assets, pending determination. Amounts charged to project partners in respect of costs previously capitalised are deducted as contributions received in determining the accumulated cost of E&E assets.

 

E&E assets are not amortised prior to the conclusion of the appraisal activities. At the point at which technical and financial feasibility has been demonstrated and commercial reserves discovered, and following formal Board approval to proceed with development, the carrying value of the relevant E&E asset will be reclassified as a development and production asset after the carrying value has been assessed for impairment and, where appropriate, adjusted. If after completion of appraisal activities it is not possible to determine technical and commercial feasibility, or if the legal rights have expired, or if the Group decides not to continue activities in the area, the costs of unsuccessful exploration and evaluation are written off to the income statement in the relevant period.

 

The Group's definition of commercial reserves for such purposes is proved and probable reserves on an entitlement basis. Proved and probable reserves are the estimated quantities of minerals which geological, geophysical and engineering data demonstrate with a specified degree of certainty to be recoverable in future years from the known reserves and which are considered to be commercially producible.

 

Such reserves are considered commercially producible if management has the intention of developing and producing them and such intention is based upon:

 

          -         a reasonable expectation that there is a market for substantially all of the expected production;

          -         a reasonable assessment of the future economics of such production;

          -         evidence that the necessary production, transmission and transportation facilities are available or                 can be made available; and

          -         agreement of appropriate funding; and

          -         the making of the final investment decision.

 

On an annual basis a review for impairment indicators is performed. If an indicator of impairment exists an impairment review is performed. The recoverable amount is then considered to be the higher of the fair value less costs of sale or its value in use. Any identified impairment is written off to the income statement in the period identified.

 

Taxation

 

The tax expense represents the sum of the tax payable and deferred tax.

 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax base used in the calculation of the taxable profit and is accounted for using the statement of financial position liability method. Deferred tax liabilities are generally recognised on all appropriate taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which the deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at each statement of financial position date.

 

Deferred tax is calculated at the tax rates that are expected to be applicable in the period when the liability or asset is realised and is based on tax laws and rates substantially enacted at the statement of financial position date. Deferred tax is charged in the income statement except where it relates to items charged/credited in other comprehensive income, in which case the tax is also dealt with in other comprehensive income.

 

 

 

Leases

 

The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets (such as tablets and personal computers, small items of office furniture and telephones). For these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed. Right-of-use assets are measured at cost less any accumulated depreciation and impairment losses and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of the lease liability recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Right-of-use assets, included in plant and machinery, are depreciated on a straight-line basis over the shorter of the lease term and the estimated life of the asset.

 

Lease liabilities ate recognised at the commencement of a lease as the present value of lease payments expected to be made using the rate implicit in the lease or where this is not available, the group incremental borrowing rate. The lease liability is subsequently remeasured if there is a modification, a change in lease term, a change in lease payments or a change in the assessment of an option to purchase the underlying asset.

 

Property, plant and equipment

 

Property, plant and equipment are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less the estimated residual value of each asset over its expected useful life, as follows:

 

Plant and machinery                             Between 2 and 6 years straight line basis

Motor vehicles                                     6 years straight line basis

Assets under construction                    Not depreciated until brought into use

 

Leased assets are depreciated in a consistent manner over the shorter of their expected useful lives and the lease term.

 

Inventories

 

Inventories are measured at the lower of cost and net realisable value on the first-in-first-out basis.

 

Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

 

The cost of inventories comprises of all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.

 

The cost of inventories of items that are not ordinarily interchangeable and goods or services produced and segregated for specific projects is assigned using specific identification of the individual costs.

 

The cost of inventories is assigned using the formula. The same cost formula is used for all inventories having a similar nature and use to the entity.

 

When inventories are sold, the carrying amount of those inventories are recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of inventories to net realisable value and all losses of inventories are recognised as an expense in the period the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realisable value, are recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

 

 

 

 

Foreign currencies

 

The individual financial statements of each group company are presented in the currency of the primary economic environment in which it operates (its functional currency). For the purposes of the consolidated financial statements, the results and financial position of each group company are expressed in pounds sterling, which is the functional currency of the Company, and the presentation currency for the consolidated financial statements.

 

In preparing the financial statements of the individual companies, transactions in currencies other than the entity's functional currency are recognised at the rates of exchange prevailing on the dates of the transactions. At each statement of financial position date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Exchange differences are recognised in the income statement in the period in which they arise.

 

When presenting the consolidated financial statements, the assets and liabilities of the Group's foreign operations are translated at the exchange rates prevailing at the statement of financial position date. Income and expense items are translated at average exchange rates for the period, unless exchange rates have fluctuated significantly in which case the rates at the date of the transactions are used. Exchange differences arising are recognised in other comprehensive income and accumulated in equity (attributed to non-controlling interests where appropriate).

 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated using the closing rate.

 

Financial instruments

 

Financial assets and financial liabilities are recognised in the Group's statement of financial position when the Group becomes a party to the contractual provisions of the instrument.

 

Other receivables

Other receivables are measured at initial recognition at fair value, and are subsequently measured at amortised cost using the effective interest rate method except for short-term receivables when recognition of interest would be immaterial. The Group recognises appropriate allowances for expected credit losses in the income statement based on a historical credit loss experience, adjusted for factors that are specific to the debtors and general economic conditions.

 

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, and other short term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Financial liability and equity

Interest bearing bank and other loans and bank overdrafts are recorded at the proceeds received, net of direct issue costs. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accrual basis in the income statement using the effective interest rate method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.

 

The Group classifies financial instruments, or their component parts, on initial recognition as a financial asset, financial liability or an equity instrument in accordance with the substance of the contractual arrangement. Financial instruments are initially recognised at fair value and are subsequently amortised using the effective interest method. Fair value is estimated from available market data and reference to other instruments considered to be substantially the same.

 

Trade and other payables

Trade payables and other financial liabilities are initially measured at fair value, and are subsequently measured at amortised cost, using the effective interest rate method.

 

The Group's activities expose it primarily to the financial risks of changes in interest rates on borrowings and foreign exchange risk.

 

Investments

 

Investments in subsidiaries are stated at cost less any provision for impairment.

 

Share-based payments

 

The Group issues equity-settled share-based payments to certain employees and other parties. Equity settled share-based payments are measured at fair value at the date of grant. In respect of employee related share based payments, the fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest.

 

In respect of other share based payments, the fair value is determined at the date of grant and recognised when the associated goods or services are received. Warrants issued for services rendered are accounted for in accordance with IFRS 2 recognising either the costs of the service if it can be reliably measured or the fair value of the warrant.

 

Investor warrants issued as part of share issues have been determined as equity instruments under IAS 32.  Since the fair value of the shares issued at the same time is equal to the price paid, these warrants, by deduction, are considered to have been issued at nil value.

 

Operating segments

 

The Group considers itself to have one operating segment in the year and further information is provided in note 3.

 

Going concern

 

The Directors have, at the time of approving the financial statements, a reasonable expectation that the Company and the Group has adequate resources to continue in operating existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements. Further details are provided in the note 2.2 and in the Strategic Report on pages 5 to 6. The financial statements therefore do not include the adjustments that would result if the Group and Company were unable to continue as a going concern.

 

Cost of sales

 

When inventories are sold, the carrying amount of those inventories is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of inventories to net realisable value and all losses of inventories are recognised as an expense in the period the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realisable value, is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

 

2.2 Critical accounting estimates and judgements

 

The Group makes estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

Critical judgements

 

The following judgements have had the most significant effect on the amounts recognised in the financial statements:

 

Going concern - basis of prep

 

During the year, the Group made a loss of £1,556,000 (2024 restated: £2,250,000), had net operating cash outflows of £2,087,000 (2024 restated: £695,000) and has raised net equity finance of £3,460,000. Management have prepared cash flow projection up to 31 March 2028 which indicate that the group will start to generate operating cash flows from its projects in the near future. Post year end, the group has progressed towards production, signing an agreement with a mining contractor to operate and manage the DMS operations. These operations are expected to commence imminently upon the finalisation of a financing arrangement by that entity.

 

The projections indicate that further funding will be required in the short term until such time that the group is generating operating cash flows. Management are confident that it will be able to raise the funding in the required timescale based on discussions with finance providers and, considering its history of fundraising. Additionally, should there be any delay in the commencement of operations and or deviation from expected performance, management consider that they would be able to raise further funding as required to cover any shortfall.  As a result, the financial statements have been prepared on a going concern basis.

 

However, while the directors consider that there are reasonable prospects of securing such funding, the timing and outcome of these matters are not wholly within the Group's control. As a result, these events and conditions indicate the existence of a material uncertainty that may cast significant doubt on the Group's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Group were unable to continue as a going concern.

 

Exploration and evaluation assets

 

The Group has adopted a policy of capitalising the costs of exploration and evaluation and carrying the amount without impairment assessment until impairment indicators exist (as permitted by IFRS 6). The directors consider that as at the Period end the Group remained in the exploration and evaluation phase and therefore, under IFRS 6, the directors have to make judgements as to whether any indicators of impairment exist and the future activities of the Group. No such indicators of impairment were identified and therefore, in accordance with IFRS 6, no impairment review has been carried out. The Directors remain committed to development of the asset.

 

2.2 Critical accounting estimates and judgements

 

a)   Acquisition of Ferrochrome Furnaces (Pty) Limited ("FCF")

 

On 24 May 2022 the Company announced that it had agreed Heads of Terms and on 31 August 2022 further announced that it had signed a share purchase agreement to acquire 100% of the share capital of FCF, which would provide the Group with an existing smelting facility (the Rustenburg Smelter) which, following refurbishment, would provide the Group with the opportunity to commence processing the ore. The acquisition by subsidiary Ironveld Smelting (Proprietary) Limited, reflected an agreement with the shareholders and the Business Rescue Practitioner of FCF to acquire the entire share capital for a nominal amount but at the date of these accounts the agreement remained subject to contract. Under the agreed terms, the Group will be required to enter into a debt purchase agreement with the sole creditor of FCF for a total of R116 million (approximately £5.0 million). If the purchase price is paid in full on completion then a discount of 10% can be achieved on the outstanding balance. Since the transaction becoming unconditional the Group has incurred £2 million on refurbishing the smelter complex.

 

This results in the directors making the following critical judgements in preparing these financial statements:

 

Nature of the acquisition - The directors have considered application notes of IFRS3 and elected to apply the optional test set out in paragraph B7B of IFRS 3 (the 'concentration test') which permits a simplified assessment of whether an acquired set of activities and assets is not a business. Having determined that the concentration test is met and the set of activities and assets is not a business no further assessment is considered necessary. The acquisition of FCF will therefore be accounted for as an asset acquisition and not a business combination.

 

Recognition of assets under construction and related debt obligations -The directors have considered the definition of an asset set out in Chapter 4 of the Conceptual Framework for Financial Reporting issued by the International Accounting Standards Board. In their consideration the directors have had regard to the Group's unencumbered use of the smelter, including the right to use it to generate revenue, management's actions in refurbishing the smelter complex for long term use, the status of the Business Rescue process and consents obtained from the sole creditor of FCF and the probability of a range of possible outcomes and of inflows or outflows of economic benefits. The directors have also considered IAS 16 para 7 in relation to recognition criteria, in particular paragraph 7 (a) which refers to whether it is probable that future economic benefits will flow to the group. Based on the nature of the facts and the actions of management the directors consider that the 'probable' threshold has been passed and therefore it is appropriate to recognise the asset as an asset under construction at the year end.

 

As a consequence of their determination the directors have recognised the Rustenburg smelter complex in assets under construction (see note 14) and also the deferred and contingent debt obligations under the Debt Purchase Agreement (see note 18)

 

Until the Business Rescue process in South Africa is fully concluded in all respects the acquisition remains subject to contract and there is an element of uncertainty over this accounting treatment. If for any reason, the likelihood of which the directors consider to be remote, final closure of the Business Rescue process does not take place it is probable that asset under construction of £6.9 million and associated deferred and contingent debt obligations of £5.0 million would be derecognised and capitalised refurbishment expenditure of £2.3 million would be expensed. 

 

b)   Critical judgement in the recoverability of exploration and evaluation assets

 

Exploration and evaluation assets include mineral rights and exploration and evaluation costs, including geophysical, topographical, geological and similar types of costs. Exploration and evaluation costs are capitalised if management concludes that future economic benefits are likely to be realised and determines that an economically viable extraction operation can be established as a result of exploration activities and internal assessment of mineral resources. According to IFRS 6 Exploration for and Evaluation of Mineral Resources, the potential indicators of impairment include: management's plans to discontinue the exploration activities, lack of further substantial exploration expenditure planned, expiry of exploration licences in the period or in the nearest future, or existence of other data indicating the expenditure capitalised is not recoverable. At the end of each reporting period, management assesses whether such indicators exist for the exploration and evaluation assets capitalised, which requires significant judgement. The current exploration projects are actively being progressed and therefore the Directors do not believe any circumstances have arisen to indicate these assets require impairment. The carrying value of exploration and evaluation assets at 30 June 2025 was £27,310,000 (2024 restated: £27,996,000) - see note 7.

 

c)   Share based payment - estimates and assumptions

 

Warrants were issued by the Group as a payment for services provided to the Group in relation to the two capital raises held in the year. The grant date fair value of such warrants is calculated using a Black-Scholes model whose input assumptions are derived from market and other internal estimates. The key estimates include volatility rates, the expected life of the warrants and the risk-free rate. See note 16 for further details.

 

d)   Company only - Critical judgement in the impairment assessment of investment in subsidiaries

 

In preparing the parent company financial statements, the Directors apply their judgement to decide if any or all of the Company's investments (including capital contributions) in its subsidiaries should be impaired. In undertaking their review, the Directors consider the outcome of their impairment assessment of the exploration and evaluation assets for which no impairment was noted.

 

The Company statement of financial position includes an investment in subsidiary companies of £34,688,000 (2024: £32,599,000), which is underpinned by and reflects the underlying subsidiary exploration and evaluation assets discussed above and the expected future cash flows from the Rustenburg smelter complex - see note 9. At the reporting date the Group's market capitalisation was less than the carrying value of the investment, which is an indicator of impairment under IAS 36. An impairment review has been carried out in the period - see note 9.

 

Deferred tax assets

 

The directors must judge whether the future profitability of the Group is likely in making the decision whether or not to recognise a deferred tax asset in respect of taxation losses. No deferred tax assets have been recognised in the year.

 

Key sources of estimation uncertainty

 

The key source of estimation uncertainty is management's assessment of whether indicators of impairment exist in respect of the Group's exploration and evaluation assets, as described in critical judgement (a) above. At the end of each reporting period management assesses whether any indicators of impairment exist in accordance with IFRS 6. No indicators of impairment were identified at the reporting date.

 

3. Segmental analysis

 

Information reported to the Group Directors for the purposes of resource allocation and assessment of segment performance is focused on the activity of each segment and its geographical location. The directors consider that there is only one business segment, which is the activity of prospecting, exploration and mining based in South Africa. The geographical information is the same as the operational segmental information shown below.

 

Year ended 30 June 2025	(Continuing operations) Corporate and Administrative (UK) £'000	(Continuing operations) Mineral exploration (South Africa) £'000	TOTAL £'000
Revenue	0	4	4
Loss for the year	(172)	(1,384)	(1,556)
Segment total assets	938	34,377	35,315
Segment liabilities	(270)	(11,881)	(12,151)

 

Year ended 30 June 2024 Restated	(Continuing operations) Corporate and Administrative (UK) £'000	(Continuing operations) Mineral exploration (South Africa) £'000	TOTAL £'000
Revenue	0	164	164
Loss for the year	(364)	(1,886)	(2,250)
Segment total assets	21	35,241	35,262
Segment liabilities	(1,320)	(12,299)	(13,619)

 

 

 

 

 

 

 

4. Administrative expenses

 

Administrative expenses for the Group can further be broken down as per below:

	Year ended 31 Dec 2025		Restated Year ended 31 Dec 2024
	£'000		£'000
Professional fees	(305)		(331)
Directors' fees	(362)		(448)
Salaries & wages	(328)		(135)
Depreciation	(20)		(17)
South African Operating expenses restated	-		(426)
Other administrative expenses	(545)		(473)
Administrative expenses	(1,560)		(1,830)

 

Auditor's Remuneration

	2025 £'000		2024 £'000
Fees payable for the audit of the Group's financial statements	55		45
	55		45

 

In addition, fees payable to Moore Johannesburg Inc in respect of the audit of the South African subsidiaries for the year ended 30 June 2025 amounted to R694,800 (approximately £30,000).

 

During the year, the incumbent auditors Crowe U.K. LLP, 55 Ludgate Hill, London EC4M 7JW, were replaced with Moore Kingston Smith LLP following approval by the Board. In accordance with section 489 of the Companies Act 2006, a resolution to reappoint Moore Kingston Smith LLP as auditor will be proposed at the forthcoming Annual General Meeting.

 

5. Tax                                                                                                                                               Restated

                                                                                                                                       2025                 2024

a) Tax charge/(credit) for the period                                                                                    £000                 £000

 

Corporation tax:

Current period                                                                                                                        -                       -
Deferred tax (note 15)                                                                                                            -                   494
                                                                                                                                                                                                                                                                                                                                           
                                                                                                                                                   -                494
                                                                                                                                                                                                                                                                                                                                           

b) Factors affecting the tax charge for the period

Loss on ordinary activities for the period before taxation                                                 (1,556)              (1,756)   
                                                                                                                                                                                                                                                                                                                                           
Loss on ordinary activities for the period before taxation multiplied by
effective rate of corporation tax in the UK of 25%                                                              (389)                 (439)

Effects of:
Expenses not deductible for tax purposes                                                                              -                    53

Tax losses not recognised                                                                                                 389                   433

Tax losses not previously recognised                                                                                     -                   (47)

Prior year adjustment - deferred tax on E&E assets                                                                -                   302

Relating to origination and reversal of temporary differences                                                   -                   192

                                                                                                                                                                                                                                                                                                                                           
Tax charge for the period                                                                                                       -                   494
                                                                                                                                                                                                                                                                                                                                           

 

c) Factors that may affect future tax charges - The Group has estimated unutilised tax losses amounting to £8,690,979 (2024 - £7,277,000) the values of which are not recognised in the statement of financial position. These losses represent a potential deferred taxation asset of £2,220,340 (2024 - £1,842,000) based on the enacted future tax rate of 25% in the United Kingdom and 27% in South Africa, which would be recoverable should the Group make sufficient suitable taxable profits in the future.

 

In addition, the Group has pooled exploration costs incurred of £14,932,425 (2024 - £13,312,000) which are expected to be deductible against future trading profits of the Group. These costs are capitalised on the balance sheet as exploration and evaluation assets under IFRS 6 and included within the intangible asset balance. They are not currently deductible and will become available for offset against taxable profits upon commencement of production.

 

6. Earnings per share

                                                                                                                                             

The calculation of the basic and diluted earnings per share is calculated by dividing the profit or loss for the year by the weighted average number of ordinary shares in issue during the year.

	Year ended 30 June 2025	Restated Year ended 30 June 2024
Loss attributable to shareholders of Ironveld PLC - £'000	(1,414)	(2,236)
Weighted number of ordinary shares in issue	9,968,534,402	3,800,317,435
Basic & dilutive loss per share from continuing operations - pence	(0.01)	(0.06)

 

There is no difference between the diluted loss per share and the basic loss per share presented. Share options and warrants could potentially dilute basic earnings per share in the future but were not included in the calculation of diluted earnings per share as they are anti-dilutive for the years resented.

 

 

7. Intangible assets

 

The Group's exploration and evaluation assets all relate to South Africa.

 

Exploration assets

Group	£'000
Cost and carrying value - 1 July 2023	24,061
Additions (restated)	2,980
Foreign exchange	955
At 30 June 2024 (restated)	27,996
Additions	341
Foreign exchange	(1,027)
At 30 June 2025	27,310

 

In respect of the exploration and evaluation assets, the Group has carried out a review for indicators of impairment in accordance with IFRS 6. The assessment considered the status and duration of the Group's Mining Rights, ongoing exploration and development activity across all licence areas, the results of the Definitive Feasibility Study, operational progress at the Altona opencast pit, and the post-period agreements with Daemaneng Minerals which secure long-term ore supply and eliminate future mining expenditure. No rights have expired, exploration programmes continue, and commercial reserves remain supported by JORC-compliant resource statements. On this basis, management concluded that no indicators of impairment exist and accordingly no impairment charge has been recognised for the year ended 30 June 2025.

 

8. Property, plant and equipment                                                                                                                      

                                                                                Assets under         Motor         Plant and                  

Group                                                                       construction      vehicles         machinery          Total

                                                                                        £000                 £000                £000             £000

 

Cost:

At 1 July 2023                                                                  6,880                    52                    53           6,985

 

Exchange differences                                                         283                      2                      2              287

 

                                                                                                                                                                                                                                                  
At 30 June 2024                                                               7,163                    54                    55           7,272

                                                                                                                                                                                                                                                

Exchange differences                                                        (340)                    (3)                    (3)            (346)

                                                                                                                                                                                                                                                  
At 30 June 2025                                                               6,823                    51                    52           6,926                                                                                                                                                                                                                                                                                                                            

Depreciation:

At 1 July 2023                                                                         -                    11                    36                47

Charge for the period                                                              -                    11                      7                18

Exchange differences                                                             -                       -                      2                 2

                                                                                                                                                                                                                                                  
At 30 June 2024                                                                      -                    22                    45                67

                                                                                                                                                                                                                                                

Charge for the period                                                              -                    11                      4                15

Exchange differences                                                             -                       -                       -                  -

                                                                                                                                                                                                                                                  
At 30 June 2025                                                                      -                    33                    49                82                                                                                                                                                                                                                                                                                                                            

Net book value at 30 June 2025                                       6,823                                  18                    3               6,844
                                                                                                                                                                                                                                                  

 

Net book value at 30 June 2024                                        7,163                    32                    10           7,205
                                                                                                                                                                                                                                                  

 

The assets under construction represent the cost of refurbishment of the Rustenburg smelter and include £4,788,712 (2024 - £4,334,000) of deferred costs which at the balance sheet date were unconditional but remained subject to contract. All non-current assets are located in South Africa.

 

 

 

 

 

 

9. Investments

 

Company - Subsidiary undertakings

                                                                                                             Loans              Equity                Total

                                                                                                               £000                 £000                 £000

Cost:

At 1 July 2023                                                                                        10,520              20,334                            30,854

Additions                                                                                                1,745                       -                  1,745                                                                                                                                                                                                                                                                                                                       
At 30 June 2024                                                                                     12,265              20,334              32,599             

                                                                                                                                                                                                               
Additions                                                                                                2,089                       -                2,089

                                                                                                                                                                                                                                                                                                                                          

At 30 June 2025                                                                                     14,354              20,334               34,688

                                                                                                                                                                                                                                                                                                                                          

Net book value at 30 June 2025                                                             14,354              20,334              34,688

                                                                                                                                                                                                                                  

 

Net book value at 30 June 2024                                                              12,265              20,334              32,599

                                                                                                                                                                                                                                  

 

The loans represent amounts due from Ironveld Holdings (Proprietary) Limited of £13,534,441 (2024: £12,067,000), which now accrue interest under the revised intra-group facility agreement dated 13 November 2025 at a rate not exceeding the base lending rate applicable in England and Wales. Under the original terms, £2,500,000 was repayable on 31 December 2019 with the remainder due on 31 December 2020; however, the loan period has been extended under the new agreement until project finance is secured. Also included are working capital loans to Ironveld (Mauritius) Limited of £213,000 (2024: £197,000). A new USD-denominated intra-group facility was executed on 24 November 2025; no interest has been recognised in FY2025, with interest to accrue from FY2026 onwards.

 

At the reporting date the Group's market capitalisation was £7.5 million (based on a closing share price of 0.0475p and 15,830,978,237 shares in issue), which was below the carrying value of the Company's investment in subsidiaries of £34,688,000. This constitutes an indicator of impairment under IAS 36. Accordingly, an impairment review was performed during the period.

 

The Company's investment in subsidiary undertakings of £34,688,000 (2024: £32,599,000) is supported by the underlying exploration and evaluation assets and the expected future cash flows from the Rustenburg smelter complex. The subsidiaries have been assessed as a single cash-generating unit. An impairment review was performed based on discounted cash flows from a pilot-scale smelter operation over a 10-year period. In all scenarios tested, including reasonably possible downside cases, the recoverable amount exceeded the carrying value of the investment. On this basis, no impairment has been recognised.

 

The intercompany loan balances have been assessed for expected credit losses in accordance with IFRS 9. The Directors have performed an ECL assessment by reference to the IAS 36 impairment review carried out above, which demonstrated that the recoverable amount of the underlying cash-generating unit exceeded the carrying value of the loans in all scenarios tested, including reasonably possible downside cases. On this basis, the probability-weighted expected credit losses on the intercompany loan balances are immaterial and no loss allowance has been recognised.

 

The Company has investments in the following subsidiaries.

 

 

 

 

 

                                                                                         Proportion of                              Nature of

Name of company                                      Shares             voting rights                              business  

                                                                                       and shares held

Subsidiary undertakings

 

Ironveld (Mauritius) Limited                         Ordinary              *100%                                 Holding Company

Ironveld Holdings (Proprietary) Limited        Ordinary                100%                                 Holding Company

Ironveld Mining (Proprietary) Limited           Ordinary                100%                          Mining and exploration

Ironveld Energy (Proprietary) Limited           Ordinary                100%                 Ore processing and smelting

Ironveld Smelting (Proprietary) Limited        Ordinary                  74%                   Ore processing and smelting

Altona Processing (Proprietary) Limited       Ordinary                100%                 Ore processing and smelting

HW Iron (Proprietary) Limited                      Ordinary                  68%                        Prospecting and mining

Lapon Mining (Proprietary) Limited              Ordinary                  74%                          Prospecting and mining

 

Luge Prospecting and
Mining (Proprietary) Limited                        Ordinary                  74%                        Prospecting and mining

 

 

* Ironveld (Mauritius) Ltd is held directly by Ironveld plc. All other subsidiaries are held indirectly through Ironveld Holdings (Proprietary) Ltd.

 

All subsidiary undertakings are incorporated and domiciled in South Africa, other than Ironveld (Mauritius) Limited, which is incorporated and domiciled in Mauritius.

 

The registered office of all subsidiaries with the exception of Ironveld (Mauritius) Limited was Gartner House, 33 Wessel Road, Rivonia 2128, South Africa.

 

The registered office of Ironveld (Mauritius) Limtied is - C/o Rogers Capital Corporate Services Limited, 3^rd Floor, Rogers House, No. 5 President John Kennedy Street, Port Louis, Republic of Mauritius.

 

On 4 March 2025, the Group incorporated Altona Processing (Pty) Ltd as a wholly-owned subsidiary to represent its interests in a new 50/50 incorporated joint venture with Sable Platinum Holdings (Pty) Ltd for the operation of a DMS magnetite beneficiation plant, held through Lapon Plant (Pty) Ltd. This new structure replaced the Group's previous interest held through its former joint venture vehicle, iPace, all agreements relating to which have been terminated. The Group has made the investments required to achieve parity with Sable's contribution to date, with both parties' investments recorded as loan accounts in Lapon Plant (Pty) Ltd. The definitive Shareholders' Agreement remains to be formally executed, however the Heads of Agreement signed by all parties is legally binding and the Board considers the 50/50 partnership commercially established.

 

Further details of non-wholly owned subsidiaries of the Group are provided in note 20.

 

10. Inventories                                                                          Group                                     Company

                                                                                        2025                 2024                2025             2024

                                                                                        £000                 £000                £000             £000

                                                                               

Ore stockpile                                                                       41                    43                       -                  -                                                                                                                                                                                                                                                                                                                            
Due within 12 months                                                           41                    43                       -                  -

                                                                                                                                                                                                                                                

 

 

 

 

 

 

 

11. Trade and other receivables                                                                        Group                                       Company

                                                                                        2025          2024 (Restated)                         2025   2024

                                                                                        £000                 £000                £000             £000

                                                                               

Other receivables                                                                220                       -                    37                 5
Amounts owed by related parties                                             -                      8                       -                  -
Prepayments                                                                        38                       6                    44                12
                                                                                                                                                                                                                                                  
                                                                                         258                     14                    81                17
Due within 12 months                                                         (258)                    (6)                  (81)             (17)
                                                                                                                                                                                                                                                  
Due after more than 12 months                                                -                      8                       -                  -
                                                                                                                                                                                                                                                  

 

Amounts owed by related parties represent expenses paid on behalf of the non-controlling interest shareholders by the company and are expected to be recovered in more than 12 months. The amounts are unsecured and interest free.

 

Credit risk

 

The Group's principal financial assets are bank balances, cash balances, amounts owed by related parties and other receivables. The Group's credit risk is primarily attributable to its other receivables, of which £nil (2024: £nil) is due from a third party financial institution. The remaining other receivable principally relates to recoverable VAT. The amounts presented in the balance sheet are net of allowances for doubtful receivables.

 

12. Payables and contract liabilities                                         Group                                     Company

                                                                                       2025          2024 (Restated)                         2025   2024

                                                                                       £000                 £000                £000             £000

 

Trade payables                                                                4,049                3,372                  207              351

Other payables                                                                4,128                5,112                      1                  9

Accruals                                                                               62                   451                    62              450
                                                                                                                                                                                                                                                  
                                                                                      8,239                8,935                  270              810
Due within 12 months                                                      (4,111)              (4,539)                (270)           (810)
                                                                                                                                                                                                                                                  
Due after more than 12 months                                        4,128                4,396                      -                   -
                                                                                                                                                                                                                                                  

 

Other payables includes £4,788,712 (R116,000,000) (2024 - £5,027,000 (R116,000,000)) in respect of the proposed Rustenburg smelter acquisition which was unconditional at the year-end but which remained subject to contract. On completion, £4,128,200 (R100,000,000) (2024 - £4,334,000 (R100,000,000)) will be due after 12 months with the remainder anticipated to be due within 12 months.

 

 

13. Lease liabilities                                                                                         

 

The Group has lease contracts for certain items of motor vehicles with lease terms of six years. In addition, the Group uses short-term leases (less than 12 months term) where considered appropriate to its requirements and takes advantage of the recognition exemptions for such leases.

 

Right-of-use assets                                                                   Group                                     Company

                                                                                        2025                 2024                2025             2024

                                                                                        £000                 £000                £000             £000

 

Cost:

At 1 July                                                                              41                    41                       -                  -

Additions                                                                               -                       -                       -                  -

Exchange differences                                                            2                      2                       -                  -

                                                                                                                                                                                                                                                  
At 30 June                                                                           43                    43                       -                -
                                                                                                                                                                                                                                                  

Depreciation:

At 1 July                                                                                9                      9                       -                  -

Charge for the period                                                             5                      8                       -                  -

Exchange differences                                                            4                      1                       -                  -

                                                                                                                                                                                                                                                  
At 30 June                                                                           18                    18                       -                -
                                                                                                                                                                                                                                                  

Net book value at 30 June                                                    25                    25                       -                  -
                                                                                                                                                                                                                                                  

 

Lease liabilities                                                                        Group                                     Company

                                                                                        2025                 2024                2025             2024

                                                                                        £000                 £000                £000             £000

 

At 1 July                                                                              37                    37                       -                  -

Additions                                                                               -                       -                       -                  -

Interest expense                                                                     6                      6                       -                  -

Payments                                                                           (19)                  (11)                      -                  -
Exchange differences                                                            4                      5                       -                  -
                                                                                                                                                                                                                                                  
                                                                                           28                    37                       -                  -
Due within 12 months                                                          (13)                  (11)                      -                -
                                                                                                                                                                                                                                                  
Due after more than 12 months                                             15                    26                       -                  -
                                                                                                                                                                                                                                                  

 

The Group leases vehicles under ZAR-denominated finance arrangements. At 30 June 2025, the lease liability was £28,000 (2024: £37,000), of which £13,000 is due within 12 months. The reduction reflects FX movement on the ZAR liability. The right-of-use asset is recognised within property, plant and equipment and depreciated over the lease term.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

13. Lease liabilities (continued)

 

Maturity analysis                                                                  Group                           Company

                                                                                        2025                 2024                2025             2024

                                                                                        £000                 £000                £000             £000

 

On demand                                                                            -                       -                       -                  -

Within 1 year                                                                        13                    11                       -                  -

Between 1 to 2 years                                                            10                    11                       -                  -

Between 2 to 5 years                                                              6                    27                       -                  -

Over 5 years                                                                           -                       -                       -                  -
                                                                                                                                                                                                                                                  
Total undiscounted liabilities                                                 29                    49                       -                  -
Future finance charges and other adjustments                        (1)                  (12)                      -                -
                                                                                                                                                                                                                                                  
Lease liabilities in the financial statements                             28                    37                       -                  -
                                                                                                                                                                                                                                                  

 

 

14. Borrowings                                                                      Group                           Company

                                                                                        2025                 2024                2025             2024

                                                                                        £000                 £000                £000             £000

 

Other loans                                                                             -                   570                       -              510

                                                                                                                                                                                                                                                

 

Due within 12 months                                                              -                   570                       -             510
                                                                                                                                                                                                                                                  

 

In prior year the others loans in the group and company represented amounts due of £510,000 to Tracarta Limited (in which John Wardle, Executive Chaiman of the Company has a beneficial interest). The loans attracted a fixed interest rate of 11% and arrangement fees of £12k.

 

On 15 October 2024, Tracarta Limited agreed to capitalise £555,000 of this loan, into 1,541,666,666 New Ordinary Shares with the balance of cash and interest repaid in cash. In addition, other loans in the group included £60,000 (R1.4m) due to James Allen. The loan does not attract interest and was fully repaid during the period.

 

	Tracarta	Other	Total
	£000	£000	£000
Loans at the beginning of the year	510	60	570
Loans advanced in the year	85	-	85
Interest charged on loans in py (in accruals)	55	-	55
Interest charged on loans in cy	10	-	10
Shares issued to Tracarta (see note 23)	(555)	-	(555)
Balance paid in cash	(105)	(60)	(165)

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

15. Deferred tax

                                                                                                                                                Group

                                                                                                                                                        Restated

                                                                                                                                       2025                 2024

                                                                                                                                       £000                 £000

 

At 1 July                                                                                                                         4,077                3,284

Relating to origination and reversal of temporary differences                                                   -                   192

Charge to income statement - restatement (Note 23)                                                                -                   302

Exchange differences                                                                                                       (193)                  299

                                                                                                                                                                                                           

At 30 June                                                                                                                      3,884                4,077
                                                                                                                                                                                                                                                                                                                                           

 

The Group has unrelieved tax losses carried forward which represent a deferred tax asset of £2,220,340 (2024: £1,842,000) based on current tax rates. This asset is not recognised in these financial statements.

 

The deferred tax liability arises on the fair value uplift of exploration rights recognised at the mining consolidation level in South Africa and does not create taxable income within the individual subsidiaries. The DTL and the unrecognised deferred tax asset on losses cannot be offset under IAS 12 as the DTL arises at consolidation level whilst the deferred tax assets on losses arise within individual South African subsidiaries and the UK parent entity. Under South African tax law, assessed losses are ring-fenced to the entity in which they arise, cannot be transferred between group companies, and their use is restricted to a percentage of taxable profits each year. As there is no legally enforceable right of offset and the relevant subsidiaries are not expected to generate sufficient taxable profits to utilise these losses, no deferred tax asset has been recognised.

 

16. Financial instruments

 

The Group's policies as regards derivatives and financial instruments are set out in the accounting policies in note 2. The Group does not trade in financial instruments.

 

Capital risk management

 

The Company and the Group manages its capital to ensure that they will be able to continue as a going concern whilst maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group's overall strategy remains unchanged from 2024. The capital structure of the Group consist of equity attributable to equity holders of the parent Company. The Company and the Group are not subject to any externally imposed capital requirements.

 

Credit risk management

 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company and the Group have adopted a policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. The Group's exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of the transactions concluded is spread where possible. Further information is provided in note 17.

 

Liquidity Risk Management

 

Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has established an appropriate framework for managing the Company and the Group's short, medium and long-term funding and liquidity requirements. The Group manages liquidity risk by assessing required reserves and banking facilities, continuously monitoring forecast and actual cash flows, and matching the maturity profiles of financial assets and liabilities. At the year-end the Group had no undrawn bank facilities.

 

Subsequent to the reporting date, the Group entered into binding agreements with Daemaneng Minerals (Pty) Ltd under which Daemaneng has assumed full responsibility for funding and managing both mining operations at Lapon and the joint venture DMS processing plant. These arrangements materially reduce the Group's future funding requirements by eliminating capital and operating expenditure obligations in respect of mining and processing, whilst securing guaranteed revenue streams and near-term cash inflows.

 

Whilst these developments have significantly reduced the Group's longer-term capital requirements, the Directors acknowledge that in the short term the Group's working capital needs will require the continued raising of external funds. The agreements establish a capital-light operating model that preserves the Group's upside exposure to production and market pricing, whilst ensuring retention of its long-term mining licences and governance oversight. The Directors consider that, taken together, these developments strengthen the Group's ability to manage its liquidity risk over the medium and long term.

 

The table below summarises the maturity profile of the Group's financial liabilities based on contractual undiscounted payments:

	Lease Liabilities £000	Trade and other payables £000
On demand	-	4,111
Less than three months	2	-
3 to 12 months	11	-
1 to 5 years	16	-
Greater than 5 years	-	-
Total undiscounted	29	4,111
Future finance charges	(1)	-
At 30 June 2025	28	4,111

 

In addition to the above, financial liabilities include unconditional acquisition costs for the Rustenburg Smelter of £4,788,712 (R116,000,000) (2024 - £5,027,000 (R116,000,000)) as disclosed in note 13. As the deal remains unconditional but subject to contract, no contractual maturity exists at the year end. On completion, approximately £660,512 (R16,000,000) will be due within 12 months with the remainder of £4,128,200 (R100,000,000) due after 12 months.

 

Interest rate risk profile

 

The Company and the Group is exposed to interest rate risk because the Group borrows funds for working capital at fixed and variable rates. The Group exposure to interest rates on financial assets and liabilities are detailed in the liquidity risk management section of this note.

 

Financial assets

 

The Group has no financial assets, other than short-term receivables and cash deposits of £862,000 (2024 - £4,000). The cash deposits attract variable rates of interest. At the year-end the effective rate was 1.49% (2024 - 0.47%). The cash deposits held were as follows:

                                                                                                                                       2025                 2024

                                                                                                                                       £000                 £000

 

Ironveld PLC                                                                                                                      857                      3

Ironveld South Africa Group                                                                                                   5                      1

                                                                                                                                                                                                                                                                                                                                          

                                                                                                                                         862                      4

                                                                                                                                                                                                           

 

 

Financial liabilities - Lease liabilities

 

Lease liabilities of £28,345 (2024 - £37,000) attract interest at a variable rate of 2.49% above the First National Bank Prime lending rate which was 10.75% at the year end.

 

Sensitivity analysis - As the interest-bearing liabilities are not significant to the overall Group then an increase of 1% in interest rates in South Africa at the balance sheet date would not have a significant effect on the profit and loss of the group.

 

17. Share capital

 

Group and Company

                                                                                                                                       2025                 2024

                                                                                                                                       £000                 £000

Allotted, called up and fully paid

Nil (2024 - 3,934,996,887) Ordinary shares of 0.1p each                                                           -                3,934

15,830,978,237 (2024 - Nil) Ordinary shares of 0.01p each                                                1,583                       -

35,414,971,983 (2024 - Nil) deferred shares of 0.001p each                                               3,541                       -

322,447,158 (2024 - 322,447,158) deferred shares of 1p each                                           3,224                3,224

5,894,917,569 (2024 - 5,894,917,569) deferred shares of 0.1p each                                   5,896                5,896

                                                                                                                                                                                                           

                                                                                                                                    14,244              13,054
                                                                                                                                                                                                            

 

	Number of Shares	Share Capital	Share Premium	Total
	No.	£000	£000	£000
As at 30 June 2024	3,934,996,887	13,054	25,925	38,979
Subdivision - Nov 2024	-	-	-	-
Issued in the year - Nov 2024	6,944,444,444	694	1,806	2,500
Issued to cover Tracarta Loan - Nov 2024	1,541,666,666	154	401	555
Issued to cover creditors - Nov 2024	1,320,981,351	132	343	475
Issued in the year - June 2025	2,088,888,889	210	731	941
Share issue costs	-	-	(400)	(400)
As at 30 June 2025	15,830,978,237	14,244	28,806	43,050

 

As announced on the 30 October 2024, and subsequently approved on 20 November 2024, the Company agreed to carry out a subdivision of the existing ordinary shares whereby each existing ordinary share of 0.1 pence was subdivided into one new ordinary share of 0.01 pence and nine deferred shares of 0.01 pence each to enable the placing at 0.036 pence per share to become unconditional. The new ordinary shares continue to carry the same rights as attached to the existing ordinary shares, save for the reduction in nominal value.

 

On the same date, the Group issued 6,944,444,444 placing and subscription shares at a price of 0.036 pence per share, raising gross proceeds of £2,500,000. In addition, 2,862,647,017 new ordinary shares were issued at 0.036 pence in settlement of certain loan facilities, creditors and Directors salaries.  Finally, Investor Warrants were issued to the recipient of the new ordinary shares pursuant to the transaction on a 1 for 1 basis, with each investor warrant exercisable at 0.072 pence for a period of 3 years.

 

On 18 June 2025, a further 2,088,888,889 new ordinary shares were issued at an issue price of 0.045 pence and admitted to trading to raise gross working capital of £940,000 for the Group.

 

Unlike ordinary shares, the deferred shares have no voting rights, no dividend rights and on a return of capital or winding up are entitled to a return of amounts credited as paid. The deferred shares are not transferrable and beneficial interests in the deferred shares can be transferred to such persons as the Directors may determine as custodian for no consideration without sanction of the holder. For this reason the deferred shares are excluded from any Earnings per share calculations.

 

Share options

 

The Company has a share option scheme for certain employees and former employees of the Group. The share options in issue during the year were as follows:

 

 

Date granted	Expiry date	As at 1 July 2024	Granted/Exercised/Lapsed	As at 30 June 2025	Exercisable at 30 June 2024	Exercisable at 30 June 2025
1 October 2015	9 January 2030	2,500,000	-	2,500,000	2,500,000	2,500,000
27 February 2023	27 February 2033	35,750,000	-	35,750,000	11,916,667	23,833,333
		38,250,000		38,250,000	14,416,667	26,333,333

 

The options are exercisable 1/3 on the first anniversary of grant, 1/3 on the second anniversary of grant and the final 1/3 on the third anniversary of the grant date.  Accordingly, the number of options exercisable at 30 June 2025 was 26,333,333.

 

These options are valued in accordance with IFRS2, as equity settled share-based payment transactions and the total expense recognised in the year for the share option cost was £25,000 (2024: £25,000). 

 

The weighted average contractual life of share options outstanding at the end of the year was 7.45 years (2024: 8.46 years). The highest and lowest market price of the Company's shares during the year was 0.035p and 0.058p respectively (2024: 0.039p and 0.34p).  The share price at year end was 0.048p (2024: 0.039p).

 

Warrants

 

The Company has issued the following warrants, which are still in force at the date of this balance sheet.

Date of Issue	Reason for issue	Number of Warrants	Exercise Price	Expiry date
Issued 2 August 2022	Broker warrants	375,000,000	0.3p	2 August 2025
Issued 14 March 2023	Broker warrants	135,000,000	0.3p	13 March 2026
Issued 14 November 2023	Placing warrants	360,000,000	0.29p	14 November 2026
Issued 20 November 2024	Broker warrants	694,444,444	0.036p	19 November 2029
Issued 20 November 2024	Placing warrants	9,807,092,461	0.072p	19 November 2027
Issued 13 June 2025	Broker Warrants	200,000,000	0.045p	13 June 2030

 

The following table sets out the movement of warrants during the year, no warrants were exercised during either year:

	Number of warrants	Exercise price (pence)
As at 30 June 2024	1,216,333,333	0.29p to 0.5p
Issued in the year - Nov 2024	10,501,536,905	0.072p to 0.036p
Issued in the year - June 2025	200,000,000	0.045p
Expired in the year	(346,333,333)	0.05p to 0.3p
As at 30 June 2025	11,571,536,905	0.036p to 0.3p

 

The weighted average price of all warrants at the year-end is £0.09 (2024: £0.35) and weighted average life of these warrants is 2.39 years (2024: 1.41 years).

 

Share-based payments/Other reserves

	Other reserve
	£'000
At 1 July 2023	94
Lapsed warrants	(12)
At 30 June 2024	82
Share-based payment charge - warrants	133
Option charge	25
Lapsed warrants	(2)
At 30 June 2025	238

 

The Company issued broker warrants in November 2024 and June 2025 as noted above.  In accordance with IFRS 2, these warrants were classed as equity settled share-based payment transactions.  £133,000 has been recognised as the fair value of the Broker warrants issued as part of the equity raises in the year.  These amounts are attributable to the cost of shares issued and therefore have been accounted for in share premium reserve.

 

The fair values in the year were calculated using the Black Scholes model with inputs as detailed below:

 

	Broker warrants Nov 24	Broker warrants June 2025
Number of warrants	694,444,444	200,000,000
Share price	0.037p	0.0485p
Exercise price	0.036p	0.045p
Expected life	3 years	5 years
Volatility	71%	71%
Risk-Free Interest rate	4.096%	3.929%
Expected dividends	-	-
Fair Values	£90,000	£43,000

 

Expected volatility has been based on an evaluation of the historical volatility of the Company's share price. The fair value has been discounted by 30% to account for the early-stage development of the Company and limited liquidity due to its small capital nature.

 

18. Reserves                                                                                                                      

Group and Company

 

Other reserves represent the equity component of share options and share warrants issued in the year.

 

The balance classified as share premium is the premium on the issue of the Group's equity share capital, less any costs of issuing the shares.

 

The foreign currency translation reserve accumulates the foreign currency gains and losses on the translation of foreign operations.

 

Retained earnings is made up of cumulative profits and losses to date, share based payments, adjustments arising from changes in non-controlling interests and exchange differences on translation of foreign operations.

 

19. Related party transactions

 

Key management personnel comprise the Directors of the Company. Remuneration of key management is disclosed in the Directors' Remuneration Note.

Transactions with entities in which Directors have an interest:    

 

·    Goldline Global Consulting (Pty) Ltd - company in which Peter Cox has an interest; consultancy services charged (FY24: £86, FY25: £24,142).

·     Westleigh Investments Ltd - company in which Giles Clarke and Nicholas Harrison have interests; accounting services charged (FY24: £60,000, FY25: £45,000).

Loans and other balances with related parties:  

Company/Name	Related party	Amount £	Number of shares	Amount outstanding at year end	Description
Tracarta Limited	John Wardle	£555,321	1,541,666,666	£nil	Loan and interest settled in equity in Oct 2024 placing (see note 17)
John Wardle	-	£32,910	91,416,611	£nil	Deferred Directors fees
Warmbad Investments Holdings (Pty) Ltd	Peter Cox	£144,067	400,186,111	£nil	Loan settled in equity in Oct 2024 placing
Westleigh Investments Ltd	Nick Harrison and Giles Clarke	£74,550	207,083,333	£nil	Creditor settlement  in equity in Oct 2024 placing
Nick Harrison	-	£34,031	94,530,555	£nil	Deferred Directors fees
Kris Andersson	-	£7,692	21,367,521	£nil	Deferred Directors fees
Giles Clarke	-	£32,644	90,680,555	£nil	Deferred Directors fees

 

20. Non-controlling interest

                                                                                                                                       2025                 2024

                                                                                                                                       £000                 £000

At 1 July                                                                                                                         2,848                2,748

Exchange adjustments                                                                                                      (130)                  114
Share of profit/(loss) for the period                                                                                   (142)                  (14)
                                                                                                                                                                                                            

At 30 June                                                                                                                       2,576                2,848                                                                                                                                                                                                                                                                                                                     

 

The table below shows details of non-wholly owned subsidiaries of the Group that have material non-controlling interests:

 

	Proportion of voting rights and shares held		Profit/ (loss) allocated to non-controlling interests		Accumulated non-controlling interests
	2025	2024	2025	2024	2025	2024
	%	%	£000	£000	£000	£000
HW Iron (Proprietary) Limited	32	32	-	-	888	932
Lapon Mining (Proprietary) Limited	26	26	(46)	(50)	1,795	1,930
Ironveld Smelting (Proprietary) Limited	26	26	(96)	-	(105)	(13)
Other non-controlling interests			-	36	(2)	(1)
			(142)	(14)	2,576	2,848

 

 

Summarised financial information in respect of each of the Group's subsidiaries that have material non-controlling interests is set out below. The summarised financial information represents amounts before intragroup eliminations. The accounts of the subsidiaries have been translated from their presentational currency of South African Rand (R) using the R:GBP exchange rate prevailing at 30 June 2025 of R24.22 (2024: R23.08).

 

HW Iron (Proprietary) Limited                 

                                                                                                                                       2025                 2024

                                                                                                                                       £000                 £000

Non-current assets                                                                                                          6,195                6,437
Current assets                                                                                                                     10                      5

Current liabilities                                                                                                                 (97)                  (63)

Non-current liabilities                                                                                                      (3,365)              (3,466)
                                                                                                                                                                                                            

                                                                                                                                      2,743                2,913
                                                                                                                                                                                                            

 

Equity attributable to owners of the Company                                                                  1,865                1,981
Non-controlling interest                                                                                                      878                   932

                                                                                                                                                                                                           

 

Revenue                                                                                                                                -                       -
Expenses                                                                                                                              -                       -
Tax                                                                                                                                        -                       -
                                                                                                                                                                                                            
Profit/(loss) for the year                                                                                                         -                             -                                                                                                                                                                                   

Attributable to the owners of the Company                                                                              -                       -
Attributable to the non-controlling interests                                                                              -                       -

                                                                                                                                                                                                           

 

Net cash (outflow)/inflow from operating activities                                                                   -                   (56)

Net cash outflow from investing activities                                                                                -                  (175)
Net cash inflow from financing activities                                                                                  -                   119
                                                                                                                                                                                                            

Net cash flow - Attributable to the non-controlling interests                                                       -                       -

                                                                                                                                                                                                           

 

Lapon Mining (Proprietary) Limited

                                                                                                                                       2025                 2024

                                                                                                                                       £000                 £000

Non-current assets                                                                                                        12,260              12,839

Current assets                                                                                                                   142                      9
Current liabilities                                                                                                               (247)                 (290)
Non-current liabilities                                                                                                      (5,280)              (5,136)
                                                                                                                                                                                        6,875                                                                                                                                    7,422
                                                                                                                                                                                                            

                                                                                                                               
Equity attributable to owners of the Company                                                                  5,088                5,492
Non-controlling interest                                                                                                    1,787                1,930

                                                                                                                                                                                                           

 

Revenue                                                                                                                                -                       -
Expenses                                                                                                                         (178)                 (194)

Tax                                                                                                                                        -                       -

                                                                                                                                                                                                            
Profit/(loss) for the year                                                                                                    (178)                       (194)                                                                                                                                                                                                                                                                                                      

Attributable to the owners of the Company                                                                         (132)                 (144)
Attributable to the non-controlling interests                                                                          (46)                  (50)

                                                                                                                                                                                                           

 

Net cash inflow from operating activities                                                                                 -                      1

Net cash outflow from investing activities                                                                                -                    (200)
Net cash inflow from financing activities                                                                                  -                     200
                                                                                                                                                                                                                    
Net cash flow                                                                                                                         -                        1
                                                                                                                                                                                                                    

 

Net cash flow - Attributable to the non-controlling interests                                                       -                       -

 

21. Events arising after the reporting period

 

Subsequent to the year end, the Group entered into two binding agreements with Daemaneng Minerals (Pty) Ltd ("Daemaneng") which together represent a significant post balance sheet event. On 7 October 2025, the Group's 74%-owned subsidiary Lapon Mining (Pty) Ltd entered into a Mining Operations Agreement under which Daemaneng assumed full responsibility for all mining operations at the Lapon site, including all capital and operating expenditure, thereby eliminating any future mining-related cash outflows for the Group. Daemaneng has committed to fund approximately ZAR 500 million (c. £21.6 million) over a five-year period, recoverable solely from sales of mined material, while Ironveld retains full ownership of the mining licence and governance oversight. Subsequently, on 30 October 2025, the Group's subsidiary Altona Processing (Pty) Ltd and joint venture partner Sable Platinum Holdings (Pty) Ltd signed a binding term sheet appointing Daemaneng as exclusive manager of the joint venture DMS magnetite processing plant. Under this agreement, Daemaneng will fund all capital and operating costs, target a production ramp-up to 15,000 tonnes per month by April 2026, and act as exclusive marketing and sales agent, with revenues distributed under a profit-sharing waterfall entitling Altona and Sable to a guaranteed base revenue per tonne plus participation in additional profit. As part of this arrangement, Daemaneng will provide an initial prepayment of ZAR 1.6 million (c. £70,000), split equally between Altona and Sable, to support near-term liquidity.

 

Together, these agreements establish a fully integrated, capital-light operating model across the Group's mining and processing activities, materially de-risking Ironveld's funding requirements and cash flow profile by removing future mining and processing expenditure obligations, while securing guaranteed revenue streams, accelerating near-term cash inflows, and retaining exposure to production and market upside. The Board considers these developments fully aligned with the Company's long-term growth and diversification objectives.

 

22. Control

The Directors consider that there is no single ultimate controlling party of the Company. The shares are widely held and, accordingly, no individual shareholder or concert party exercises overall control.

 

23. Prior year restatement

 

During the year ended 30 June 2025, management identified prior period errors in the financial statements of certain South African subsidiaries for the year ended 30 June 2024.

 

The errors arose from: (i) loan balances between South African group entities being incorrectly posted to exploration and evaluation asset accounts rather than to intercompany loan accounts; (ii) prepaid expenses and an environmental guarantee receivable being incorrectly recognised; (iii) employee costs not being recognised in the period in which they were incurred; and (iv) intercompany employee cost recoveries being incorrectly presented net against expenses rather than gross. In accordance with IAS 8, the comparative figures for the year ended 30 June 2024 have been restated to correct these misstatements.

 

The errors originated within the South African operations and do not affect the Parent Company's standalone financial statements for either year.

 

Impact on consolidated balance sheet as at 30 June 2024

 

Line item	As reported £000	Adjustment £000	Restated £000
Intangible assets (E&E)	28,357	(361)	27,996
Trade and other receivables	115	(109)	6
Total assets	35,732	(470)	35,262
Trade and other payables - CL	(4,541)	2	(4,539)
Trade and other payables - NCL	(4,334)	(62)	(4,396)
Deferred tax liability	(3,615)	(462)	(4,077)
Total liabilities	(13,097)	(522)	(13,619)
Net assets	22,635	(992)	21,643
Retained earnings	(10,213)	(831)	(11,044)
Foreign currency translation reserve	(9,061)	(161)	(9,222)
Total equity	22,635	(992)	21,643

 

Impact on consolidated income statement for year ended 30 June 2024

 

Line item	As reported £000	Adjustment £000	Restated £000
Revenue	267	(103)	164
Other Income	1	-	1
Administrative expenses	(1,404)	(426)	(1,830)
Loss before taxation	(1,227)	(529)	(1,756)
Taxation	(192)	(302)	(494)
Loss for the year	(1,419)	(831)	(2,250)

 

The other income line carries a nil adjustment as the intercompany salary recharge has been eliminated on consolidation and presented net - both the gross income and the corresponding gross expense have been removed, with no net P&L impact. The deferred tax liability adjustment of £462,000 comprises a £302,000 charge arising on the tax effect of the exploration and evaluation asset restatement, recognised within taxation in the income statement, and a further £161,000 correction to the opening DTL translation recognised directly in retained earnings as a prior period adjustment.

 

The restatement has no impact on the current year results or financial position of the Group for the year ended 30 June 2025, nor on the Parent Company financial statements for either year. All adjustments are non-cash in nature. As the restatement relates solely to the year ended 30 June 2024, no adjustment is required to the opening balance sheet at 1 July 2023 and accordingly a third comparative balance sheet has not been presented in accordance with IAS 1 paragraph 40A.