| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $23.6B | $19.8B | $19.3B | $19.8B | $20.7B | $21.4B | +19.3% | |
| Inventories | $3.1B | $3.3B | $3.7B | — | — | — | -6.8% | |
| Trade Receivables | $7.0B | $6.8B | $6.7B | $6.9B | $6.9B | $6.8B | +3.0% | |
| Non-Current Assets | $62.5B | $67.0B | $69.9B | $69.3B | $70.8B | $72.1B | -6.7% | |
| Cash & Equivalents | $8.6B | $4.8B | $4.8B | $5.9B | $7.3B | $9.2B | +77.1% | |
| Investment Property | $27.5B | $28.1B | $30.2B | $31.8B | $32.8B | $34.3B | -2.2% | |
| Property, Plant & Equipment | $6.6B | $6.6B | $6.6B | $5.9B | $6.2B | $6.9B | +0.8% | |
| Deferred Tax Assets | $622.0M | $582.0M | $644.0M | $575.0M | $518.0M | $485.0M | +6.9% | |
| Current Tax Assets | $181.0M | $136.0M | $159.0M | $156.0M | $172.0M | $158.0M | +33.1% | |
| Total Assets | $86.1B | $86.8B | $89.2B | $89.1B | $91.5B | $93.5B | -0.7% | |
| Liabilities | ||||||||
| Current Liabilities | $15.5B | $16.7B | $17.3B | $16.2B | $16.0B | $15.9B | -7.3% | |
| Trade Payables | $9.4B | $10.8B | $10.3B | $10.5B | $10.1B | $8.6B | -13.6% | |
| Non-Current Liabilities | $16.0B | $16.7B | $16.0B | $16.7B | $17.1B | $14.8B | -4.5% | |
| Deferred Tax Liabilities | $795.0M | $778.0M | $862.0M | $791.0M | $743.0M | $699.0M | +2.2% | |
| Current Tax Liabilities | $308.0M | $300.0M | $471.0M | $672.0M | $609.0M | $368.0M | +2.7% | |
| Total Liabilities | $31.5B | $33.5B | $33.3B | $33.0B | $33.1B | $30.7B | -5.9% | |
| Equity | ||||||||
| Share Capital | $74.0M | $73.0M | $72.0M | $73.0M | $179.0M | $181.0M | +1.4% | |
| Retained Earnings | $28.9B | $27.8B | $28.9B | $28.7B | $35.8B | $34.5B | +4.1% | |
| Minority Interests | $25.6B | $25.4B | $26.9B | $27.4B | $28.6B | $33.5B | +0.7% | |
| Total Equity | $54.6B | $53.3B | $55.9B | $56.2B | $58.4B | $62.8B | +2.5% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $23.6B | $19.8B | $19.3B | $19.8B | $20.7B | $21.4B | +19.3% | |
| Inventories | $3.1B | $3.3B | $3.7B | — | — | — | -6.8% | |
| Trade Receivables | $7.0B | $6.8B | $6.7B | $6.9B | $6.9B | $6.8B | +3.0% | |
| Non-Current Assets | $62.5B | $67.0B | $69.9B | $69.3B | $70.8B | $72.1B | -6.7% | |
| Cash & Equivalents | $8.6B | $4.8B | $4.8B | $5.9B | $7.3B | $9.2B | +77.1% | |
| Investment Property | $27.5B | $28.1B | $30.2B | $31.8B | $32.8B | $34.3B | -2.2% | |
| Property, Plant & Equipment | $6.6B | $6.6B | $6.6B | $5.9B | $6.2B | $6.9B | +0.8% | |
| Deferred Tax Assets | $622.0M | $582.0M | $644.0M | $575.0M | $518.0M | $485.0M | +6.9% | |
| Current Tax Assets | $181.0M | $136.0M | $159.0M | $156.0M | $172.0M | $158.0M | +33.1% | |
| Total Assets | $86.1B | $86.8B | $89.2B | $89.1B | $91.5B | $93.5B | -0.7% | |
| Liabilities | ||||||||
| Current Liabilities | $15.5B | $16.7B | $17.3B | $16.2B | $16.0B | $15.9B | -7.3% | |
| Trade Payables | $9.4B | $10.8B | $10.3B | $10.5B | $10.1B | $8.6B | -13.6% | |
| Non-Current Liabilities | $16.0B | $16.7B | $16.0B | $16.7B | $17.1B | $14.8B | -4.5% | |
| Deferred Tax Liabilities | $795.0M | $778.0M | $862.0M | $791.0M | $743.0M | $699.0M | +2.2% | |
| Current Tax Liabilities | $308.0M | $300.0M | $471.0M | $672.0M | $609.0M | $368.0M | +2.7% | |
| Total Liabilities | $31.5B | $33.5B | $33.3B | $33.0B | $33.1B | $30.7B | -5.9% | |
| Equity | ||||||||
| Share Capital | $74.0M | $73.0M | $72.0M | $73.0M | $179.0M | $181.0M | +1.4% | |
| Retained Earnings | $28.9B | $27.8B | $28.9B | $28.7B | $35.8B | $34.5B | +4.1% | |
| Minority Interests | $25.6B | $25.4B | $26.9B | $27.4B | $28.6B | $33.5B | +0.7% | |
| Total Equity | $54.6B | $53.3B | $55.9B | $56.2B | $58.4B | $62.8B | +2.5% | |