Jardine Matheson Holdings LD Financials

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$23.6B	$19.8B	$19.3B	$19.8B	$20.7B	$21.4B	+19.3%
Inventories	$3.1B	$3.3B	$3.7B	—	—	—	-6.8%
Trade Receivables	$7.0B	$6.8B	$6.7B	$6.9B	$6.9B	$6.8B	+3.0%
Non-Current Assets	$62.5B	$67.0B	$69.9B	$69.3B	$70.8B	$72.1B	-6.7%
Cash & Equivalents	$8.6B	$4.8B	$4.8B	$5.9B	$7.3B	$9.2B	+77.1%
Investment Property	$27.5B	$28.1B	$30.2B	$31.8B	$32.8B	$34.3B	-2.2%
Property, Plant & Equipment	$6.6B	$6.6B	$6.6B	$5.9B	$6.2B	$6.9B	+0.8%
Deferred Tax Assets	$622.0M	$582.0M	$644.0M	$575.0M	$518.0M	$485.0M	+6.9%
Current Tax Assets	$181.0M	$136.0M	$159.0M	$156.0M	$172.0M	$158.0M	+33.1%
Total Assets	$86.1B	$86.8B	$89.2B	$89.1B	$91.5B	$93.5B	-0.7%
Liabilities
Current Liabilities	$15.5B	$16.7B	$17.3B	$16.2B	$16.0B	$15.9B	-7.3%
Trade Payables	$9.4B	$10.8B	$10.3B	$10.5B	$10.1B	$8.6B	-13.6%
Non-Current Liabilities	$16.0B	$16.7B	$16.0B	$16.7B	$17.1B	$14.8B	-4.5%
Deferred Tax Liabilities	$795.0M	$778.0M	$862.0M	$791.0M	$743.0M	$699.0M	+2.2%
Current Tax Liabilities	$308.0M	$300.0M	$471.0M	$672.0M	$609.0M	$368.0M	+2.7%
Total Liabilities	$31.5B	$33.5B	$33.3B	$33.0B	$33.1B	$30.7B	-5.9%
Equity
Share Capital	$74.0M	$73.0M	$72.0M	$73.0M	$179.0M	$181.0M	+1.4%
Retained Earnings	$28.9B	$27.8B	$28.9B	$28.7B	$35.8B	$34.5B	+4.1%
Minority Interests	$25.6B	$25.4B	$26.9B	$27.4B	$28.6B	$33.5B	+0.7%
Total Equity	$54.6B	$53.3B	$55.9B	$56.2B	$58.4B	$62.8B	+2.5%

Currency: USDPeriods: 6

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$23.6B	$19.8B	$19.3B	$19.8B	$20.7B	$21.4B	+19.3%
Inventories	$3.1B	$3.3B	$3.7B	—	—	—	-6.8%
Trade Receivables	$7.0B	$6.8B	$6.7B	$6.9B	$6.9B	$6.8B	+3.0%
Non-Current Assets	$62.5B	$67.0B	$69.9B	$69.3B	$70.8B	$72.1B	-6.7%
Cash & Equivalents	$8.6B	$4.8B	$4.8B	$5.9B	$7.3B	$9.2B	+77.1%
Investment Property	$27.5B	$28.1B	$30.2B	$31.8B	$32.8B	$34.3B	-2.2%
Property, Plant & Equipment	$6.6B	$6.6B	$6.6B	$5.9B	$6.2B	$6.9B	+0.8%
Deferred Tax Assets	$622.0M	$582.0M	$644.0M	$575.0M	$518.0M	$485.0M	+6.9%
Current Tax Assets	$181.0M	$136.0M	$159.0M	$156.0M	$172.0M	$158.0M	+33.1%
Total Assets	$86.1B	$86.8B	$89.2B	$89.1B	$91.5B	$93.5B	-0.7%
Liabilities
Current Liabilities	$15.5B	$16.7B	$17.3B	$16.2B	$16.0B	$15.9B	-7.3%
Trade Payables	$9.4B	$10.8B	$10.3B	$10.5B	$10.1B	$8.6B	-13.6%
Non-Current Liabilities	$16.0B	$16.7B	$16.0B	$16.7B	$17.1B	$14.8B	-4.5%
Deferred Tax Liabilities	$795.0M	$778.0M	$862.0M	$791.0M	$743.0M	$699.0M	+2.2%
Current Tax Liabilities	$308.0M	$300.0M	$471.0M	$672.0M	$609.0M	$368.0M	+2.7%
Total Liabilities	$31.5B	$33.5B	$33.3B	$33.0B	$33.1B	$30.7B	-5.9%
Equity
Share Capital	$74.0M	$73.0M	$72.0M	$73.0M	$179.0M	$181.0M	+1.4%
Retained Earnings	$28.9B	$27.8B	$28.9B	$28.7B	$35.8B	$34.5B	+4.1%
Minority Interests	$25.6B	$25.4B	$26.9B	$27.4B	$28.6B	$33.5B	+0.7%
Total Equity	$54.6B	$53.3B	$55.9B	$56.2B	$58.4B	$62.8B	+2.5%

Currency: USDPeriods: 6

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$23.6B	$19.8B	$19.3B	$19.8B	$20.7B	$21.4B	+19.3%
Inventories	$3.1B	$3.3B	$3.7B	—	—	—	-6.8%
Trade Receivables	$7.0B	$6.8B	$6.7B	$6.9B	$6.9B	$6.8B	+3.0%
Non-Current Assets	$62.5B	$67.0B	$69.9B	$69.3B	$70.8B	$72.1B	-6.7%
Cash & Equivalents	$8.6B	$4.8B	$4.8B	$5.9B	$7.3B	$9.2B	+77.1%
Investment Property	$27.5B	$28.1B	$30.2B	$31.8B	$32.8B	$34.3B	-2.2%
Property, Plant & Equipment	$6.6B	$6.6B	$6.6B	$5.9B	$6.2B	$6.9B	+0.8%
Deferred Tax Assets	$622.0M	$582.0M	$644.0M	$575.0M	$518.0M	$485.0M	+6.9%
Current Tax Assets	$181.0M	$136.0M	$159.0M	$156.0M	$172.0M	$158.0M	+33.1%
Total Assets	$86.1B	$86.8B	$89.2B	$89.1B	$91.5B	$93.5B	-0.7%
Liabilities
Current Liabilities	$15.5B	$16.7B	$17.3B	$16.2B	$16.0B	$15.9B	-7.3%
Trade Payables	$9.4B	$10.8B	$10.3B	$10.5B	$10.1B	$8.6B	-13.6%
Non-Current Liabilities	$16.0B	$16.7B	$16.0B	$16.7B	$17.1B	$14.8B	-4.5%
Deferred Tax Liabilities	$795.0M	$778.0M	$862.0M	$791.0M	$743.0M	$699.0M	+2.2%
Current Tax Liabilities	$308.0M	$300.0M	$471.0M	$672.0M	$609.0M	$368.0M	+2.7%
Total Liabilities	$31.5B	$33.5B	$33.3B	$33.0B	$33.1B	$30.7B	-5.9%
Equity
Share Capital	$74.0M	$73.0M	$72.0M	$73.0M	$179.0M	$181.0M	+1.4%
Retained Earnings	$28.9B	$27.8B	$28.9B	$28.7B	$35.8B	$34.5B	+4.1%
Minority Interests	$25.6B	$25.4B	$26.9B	$27.4B	$28.6B	$33.5B	+0.7%
Total Equity	$54.6B	$53.3B	$55.9B	$56.2B	$58.4B	$62.8B	+2.5%

Currency: USDPeriods: 6

Source: Annual Reports

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$23.6B	$19.8B	$19.3B	$19.8B	$20.7B	$21.4B	+19.3%
Inventories	$3.1B	$3.3B	$3.7B	—	—	—	-6.8%
Trade Receivables	$7.0B	$6.8B	$6.7B	$6.9B	$6.9B	$6.8B	+3.0%
Non-Current Assets	$62.5B	$67.0B	$69.9B	$69.3B	$70.8B	$72.1B	-6.7%
Cash & Equivalents	$8.6B	$4.8B	$4.8B	$5.9B	$7.3B	$9.2B	+77.1%
Investment Property	$27.5B	$28.1B	$30.2B	$31.8B	$32.8B	$34.3B	-2.2%
Property, Plant & Equipment	$6.6B	$6.6B	$6.6B	$5.9B	$6.2B	$6.9B	+0.8%
Deferred Tax Assets	$622.0M	$582.0M	$644.0M	$575.0M	$518.0M	$485.0M	+6.9%
Current Tax Assets	$181.0M	$136.0M	$159.0M	$156.0M	$172.0M	$158.0M	+33.1%
Total Assets	$86.1B	$86.8B	$89.2B	$89.1B	$91.5B	$93.5B	-0.7%
Liabilities
Current Liabilities	$15.5B	$16.7B	$17.3B	$16.2B	$16.0B	$15.9B	-7.3%
Trade Payables	$9.4B	$10.8B	$10.3B	$10.5B	$10.1B	$8.6B	-13.6%
Non-Current Liabilities	$16.0B	$16.7B	$16.0B	$16.7B	$17.1B	$14.8B	-4.5%
Deferred Tax Liabilities	$795.0M	$778.0M	$862.0M	$791.0M	$743.0M	$699.0M	+2.2%
Current Tax Liabilities	$308.0M	$300.0M	$471.0M	$672.0M	$609.0M	$368.0M	+2.7%
Total Liabilities	$31.5B	$33.5B	$33.3B	$33.0B	$33.1B	$30.7B	-5.9%
Equity
Share Capital	$74.0M	$73.0M	$72.0M	$73.0M	$179.0M	$181.0M	+1.4%
Retained Earnings	$28.9B	$27.8B	$28.9B	$28.7B	$35.8B	$34.5B	+4.1%
Minority Interests	$25.6B	$25.4B	$26.9B	$27.4B	$28.6B	$33.5B	+0.7%
Total Equity	$54.6B	$53.3B	$55.9B	$56.2B	$58.4B	$62.8B	+2.5%

Currency: USDPeriods: 6

Source: Annual Reports