| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £318.7M | £261.1M | £268.2M | £54.9M | £84.6M | +22.1% | |
| Property, Plant & Equipment | — | — | — | £386.4M | — | — | |
| Goodwill | £494.4M | £494.4M | — | — | — | +0.0% | |
| Intangible Assets | £11.7M | £12.3M | — | — | — | -4.9% | |
| Deferred Tax Assets | £31.0M | £15.6M | — | £24.8M | — | +98.7% | |
| Current Tax Assets | £1.8M | £1.6M | — | £7.0M | — | +12.5% | |
| Total Assets | £1.2B | £1.3B | — | £1.6B | — | -1.1% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | — | — | — | £131.3M | — | — | |
| Current Tax Liabilities | £15.6M | £4.4M | — | £20.2M | — | +254.5% | |
| Total Liabilities | £336.5M | £422.5M | — | £843.1M | — | -20.4% | |
| Equity | |||||||
| Share Capital | £10.9M | £10.9M | — | £52.3M | — | +0.0% | |
| Share Premium | — | — | — | £238.7M | — | — | |
| Retained Earnings | £656.4M | £578.3M | — | £450.8M | — | +13.5% | |
| Other Reserves | £239.0M | £244.6M | — | £42.1M | — | -2.3% | |
| Total Equity | £906.1M | £834.0M | £789.5M | £783.9M | £901.0M | +8.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Equivalents | £318.7M | £261.1M | £268.2M | £54.9M | £84.6M | +22.1% | |
| Property, Plant & Equipment | — | — | — | £386.4M | — | — | |
| Goodwill | £494.4M | £494.4M | — | — | — | +0.0% | |
| Intangible Assets | £11.7M | £12.3M | — | — | — | -4.9% | |
| Deferred Tax Assets | £31.0M | £15.6M | — | £24.8M | — | +98.7% | |
| Current Tax Assets | £1.8M | £1.6M | — | £7.0M | — | +12.5% | |
| Total Assets | £1.2B | £1.3B | — | £1.6B | — | -1.1% | |
| Liabilities | |||||||
| Deferred Tax Liabilities | — | — | — | £131.3M | — | — | |
| Current Tax Liabilities | £15.6M | £4.4M | — | £20.2M | — | +254.5% | |
| Total Liabilities | £336.5M | £422.5M | — | £843.1M | — | -20.4% | |
| Equity | |||||||
| Share Capital | £10.9M | £10.9M | — | £52.3M | — | +0.0% | |
| Share Premium | — | — | — | £238.7M | — | — | |
| Retained Earnings | £656.4M | £578.3M | — | £450.8M | — | +13.5% | |
| Other Reserves | £239.0M | £244.6M | — | £42.1M | — | -2.3% | |
| Total Equity | £906.1M | £834.0M | £789.5M | £783.9M | £901.0M | +8.6% | |