| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £17.1B | £16.7B | £20.5B | £35.8B | £16.5B | £18.0B | +2.6% | |
| Investment Property | £11.6B | £9.8B | £8.9B | £9.4B | £10.2B | £8.5B | +18.5% | |
| Property, Plant & Equipment | £332.0M | £395.0M | £433.0M | £326.0M | £316.0M | £274.0M | -15.9% | |
| Goodwill | £54.0M | £30.0M | £73.0M | £71.0M | £68.0M | £68.0M | +80.0% | |
| Intangible Assets | £341.0M | £450.0M | £477.0M | £441.0M | £365.0M | £329.0M | -24.2% | |
| Deferred Tax Assets | £1.6B | £1.7B | £1.7B | £180.0M | £2.0M | £5.0M | -8.8% | |
| Current Tax Assets | £971.0M | £857.0M | £885.0M | £802.0M | £670.0M | £634.0M | +13.3% | |
| Total Assets | £582.3B | £544.2B | £522.1B | £513.3B | £582.6B | £570.6B | +7.0% | |
| Liabilities | ||||||||
| Provisions | £221.0M | £152.0M | £258.0M | £890.0M | £1.2B | £1.3B | +45.4% | |
| Deferred Tax Liabilities | £89.0M | £197.0M | £107.0M | £428.0M | £251.0M | £207.0M | -54.8% | |
| Current Tax Liabilities | £161.0M | £118.0M | £77.0M | £69.0M | £84.0M | £61.0M | +36.4% | |
| Other Liabilities | £853.0M | £950.0M | £680.0M | £723.0M | £925.0M | £756.0M | -10.2% | |
| Total Liabilities | £580.0B | £540.7B | £517.3B | £501.1B | £571.7B | £560.6B | +7.3% | |
| Equity | ||||||||
| Share Capital | £142.0M | £147.0M | £149.0M | £149.0M | £149.0M | £149.0M | -3.4% | |
| Share Premium | £1.1B | £1.0B | £1.0B | £1.0B | £1.0B | £1.0B | +1.5% | |
| Retained Earnings | £517.0M | £1.7B | £3.0B | £10.3B | £9.2B | £8.2B | -69.8% | |
| Minority Interests | £29.0M | -£37.0M | -£42.0M | -£29.0M | -£38.0M | -£31.0M | +178.4% | |
| Total Equity | £2.3B | £3.5B | £4.8B | £12.1B | £10.9B | £10.0B | -34.1% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £17.1B | £16.7B | £20.5B | £35.8B | £16.5B | £18.0B | +2.6% | |
| Investment Property | £11.6B | £9.8B | £8.9B | £9.4B | £10.2B | £8.5B | +18.5% | |
| Property, Plant & Equipment | £332.0M | £395.0M | £433.0M | £326.0M | £316.0M | £274.0M | -15.9% | |
| Goodwill | £54.0M | £30.0M | £73.0M | £71.0M | £68.0M | £68.0M | +80.0% | |
| Intangible Assets | £341.0M | £450.0M | £477.0M | £441.0M | £365.0M | £329.0M | -24.2% | |
| Deferred Tax Assets | £1.6B | £1.7B | £1.7B | £180.0M | £2.0M | £5.0M | -8.8% | |
| Current Tax Assets | £971.0M | £857.0M | £885.0M | £802.0M | £670.0M | £634.0M | +13.3% | |
| Total Assets | £582.3B | £544.2B | £522.1B | £513.3B | £582.6B | £570.6B | +7.0% | |
| Liabilities | ||||||||
| Provisions | £221.0M | £152.0M | £258.0M | £890.0M | £1.2B | £1.3B | +45.4% | |
| Deferred Tax Liabilities | £89.0M | £197.0M | £107.0M | £428.0M | £251.0M | £207.0M | -54.8% | |
| Current Tax Liabilities | £161.0M | £118.0M | £77.0M | £69.0M | £84.0M | £61.0M | +36.4% | |
| Other Liabilities | £853.0M | £950.0M | £680.0M | £723.0M | £925.0M | £756.0M | -10.2% | |
| Total Liabilities | £580.0B | £540.7B | £517.3B | £501.1B | £571.7B | £560.6B | +7.3% | |
| Equity | ||||||||
| Share Capital | £142.0M | £147.0M | £149.0M | £149.0M | £149.0M | £149.0M | -3.4% | |
| Share Premium | £1.1B | £1.0B | £1.0B | £1.0B | £1.0B | £1.0B | +1.5% | |
| Retained Earnings | £517.0M | £1.7B | £3.0B | £10.3B | £9.2B | £8.2B | -69.8% | |
| Minority Interests | £29.0M | -£37.0M | -£42.0M | -£29.0M | -£38.0M | -£31.0M | +178.4% | |
| Total Equity | £2.3B | £3.5B | £4.8B | £12.1B | £10.9B | £10.0B | -34.1% | |