| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £75.9M | £104.3M | £121.0M | £120.9M | £71.9M | £40.3M | -27.2% | |
| Property, Plant & Equipment | £2.2M | £3.7M | — | £3.7M | £5.3M | — | -39.7% | |
| Goodwill | £32.1M | £32.1M | — | £27.6M | £27.6M | — | +0.0% | |
| Intangible Assets | £39.4M | £48.5M | — | £75.2M | £84.8M | — | -18.8% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £8.9M | £11.2M | — | £16.6M | £13.4M | — | -20.3% | |
| Equity | ||||||||
| Share Capital | £637K | £648K | — | £612K | £610K | — | -1.7% | |
| Share Premium | — | — | — | £64.4M | £64.4M | — | — | |
| Retained Earnings | £150.4M | £183.5M | — | £128.9M | £104.2M | — | -18.0% | |
| Other Reserves | £19K | £19K | — | — | — | — | +0.0% | |
| Total Equity | £138.2M | £171.2M | £221.0M | £184.2M | £163.4M | £90.0M | -19.3% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £75.9M | £104.3M | £121.0M | £120.9M | £71.9M | £40.3M | -27.2% | |
| Property, Plant & Equipment | £2.2M | £3.7M | — | £3.7M | £5.3M | — | -39.7% | |
| Goodwill | £32.1M | £32.1M | — | £27.6M | £27.6M | — | +0.0% | |
| Intangible Assets | £39.4M | £48.5M | — | £75.2M | £84.8M | — | -18.8% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £8.9M | £11.2M | — | £16.6M | £13.4M | — | -20.3% | |
| Equity | ||||||||
| Share Capital | £637K | £648K | — | £612K | £610K | — | -1.7% | |
| Share Premium | — | — | — | £64.4M | £64.4M | — | — | |
| Retained Earnings | £150.4M | £183.5M | — | £128.9M | £104.2M | — | -18.0% | |
| Other Reserves | £19K | £19K | — | — | — | — | +0.0% | |
| Total Equity | £138.2M | £171.2M | £221.0M | £184.2M | £163.4M | £90.0M | -19.3% | |