| FY26 | FY25 | FY24 | FY23 | FY22 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £2.6B | £2.4B | £2.2B | £2.2B | £2.2B | £2.2B | +7.8% | |
| Inventories | £981.4M | £843.9M | £776.9M | £764.4M | £706.1M | £706.1M | +16.3% | |
| Trade Receivables | £526.7M | £327.5M | £302.0M | £280.6M | £217.1M | £217.1M | +60.8% | |
| Non-Current Assets | £7.5B | £6.4B | £6.5B | £6.9B | £7.3B | £7.3B | +17.2% | |
| Cash & Equivalents | £997.2M | £864.5M | £1.0B | £1.1B | £1.2B | £1.2B | +15.3% | |
| Investment Property | £11.0M | £11.2M | £11.6M | £11.8M | £15.0M | £15.0M | -1.8% | |
| Property, Plant & Equipment | £6.4B | £5.4B | £5.2B | £5.2B | £4.9B | £4.9B | +18.5% | |
| Deferred Tax Assets | £13.3M | £13.9M | £11.7M | £7.6M | — | — | -4.3% | |
| Total Assets | £10.1B | £8.8B | £8.7B | £9.1B | £9.4B | £9.4B | +14.7% | |
| Liabilities | ||||||||
| Current Liabilities | £3.0B | £2.8B | £2.5B | £2.7B | £2.4B | £2.4B | +7.9% | |
| Trade Payables | £2.6B | £2.4B | £2.1B | £2.0B | £2.0B | £2.0B | +11.2% | |
| Non-Current Liabilities | £3.9B | £3.1B | £3.3B | £3.6B | £4.3B | £4.2B | +25.9% | |
| Deferred Tax Liabilities | £472.5M | £199.4M | £205.8M | £72.3M | £321.3M | £187.2M | +137.0% | |
| Total Liabilities | £6.9B | £5.9B | £5.9B | £6.3B | £6.7B | £6.5B | +17.4% | |
| Equity | ||||||||
| Share Capital | £20.7M | £20.6M | £20.5M | £19.8M | £19.7M | £19.7M | +0.5% | |
| Share Premium | £994.6M | £982.7M | £967.0M | £910.7M | £910.6M | £910.6M | +1.2% | |
| Retained Earnings | £6.0B | £5.9B | £5.8B | £5.8B | £5.8B | £5.9B | +1.6% | |
| Other Reserves | -£6.5B | -£6.5B | -£6.5B | -£6.5B | -£6.5B | -£6.5B | +0.0% | |
| Minority Interests | £166.8M | £11.3M | -£1.1M | £4.4M | £4.2M | £4.2M | +1376.1% | |
| Total Equity | £3.2B | £3.0B | £2.8B | £2.8B | £2.8B | £2.9B | +9.2% | |
| FY26 | FY25 | FY24 | FY23 | FY22 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | £2.6B | £2.4B | £2.2B | £2.2B | £2.2B | £2.2B | +7.8% | |
| Inventories | £981.4M | £843.9M | £776.9M | £764.4M | £706.1M | £706.1M | +16.3% | |
| Trade Receivables | £526.7M | £327.5M | £302.0M | £280.6M | £217.1M | £217.1M | +60.8% | |
| Non-Current Assets | £7.5B | £6.4B | £6.5B | £6.9B | £7.3B | £7.3B | +17.2% | |
| Cash & Equivalents | £997.2M | £864.5M | £1.0B | £1.1B | £1.2B | £1.2B | +15.3% | |
| Investment Property | £11.0M | £11.2M | £11.6M | £11.8M | £15.0M | £15.0M | -1.8% | |
| Property, Plant & Equipment | £6.4B | £5.4B | £5.2B | £5.2B | £4.9B | £4.9B | +18.5% | |
| Deferred Tax Assets | £13.3M | £13.9M | £11.7M | £7.6M | — | — | -4.3% | |
| Total Assets | £10.1B | £8.8B | £8.7B | £9.1B | £9.4B | £9.4B | +14.7% | |
| Liabilities | ||||||||
| Current Liabilities | £3.0B | £2.8B | £2.5B | £2.7B | £2.4B | £2.4B | +7.9% | |
| Trade Payables | £2.6B | £2.4B | £2.1B | £2.0B | £2.0B | £2.0B | +11.2% | |
| Non-Current Liabilities | £3.9B | £3.1B | £3.3B | £3.6B | £4.3B | £4.2B | +25.9% | |
| Deferred Tax Liabilities | £472.5M | £199.4M | £205.8M | £72.3M | £321.3M | £187.2M | +137.0% | |
| Total Liabilities | £6.9B | £5.9B | £5.9B | £6.3B | £6.7B | £6.5B | +17.4% | |
| Equity | ||||||||
| Share Capital | £20.7M | £20.6M | £20.5M | £19.8M | £19.7M | £19.7M | +0.5% | |
| Share Premium | £994.6M | £982.7M | £967.0M | £910.7M | £910.6M | £910.6M | +1.2% | |
| Retained Earnings | £6.0B | £5.9B | £5.8B | £5.8B | £5.8B | £5.9B | +1.6% | |
| Other Reserves | -£6.5B | -£6.5B | -£6.5B | -£6.5B | -£6.5B | -£6.5B | +0.0% | |
| Minority Interests | £166.8M | £11.3M | -£1.1M | £4.4M | £4.2M | £4.2M | +1376.1% | |
| Total Equity | £3.2B | £3.0B | £2.8B | £2.8B | £2.8B | £2.9B | +9.2% | |
