| FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £68K | £392K | £1.1M | £1.3M | -82.7% | |
| Cost of Sales | — | £94K | £1.0M | £1.2M | — | |
| Gross Profit | £68K | £298K | £69K | £162K | -77.2% | |
| Expenses | ||||||
| Staff Costs | £70K | £273K | — | — | -74.4% | |
| Operating Expenses | £1.4M | £1.1M | £6.9M | £9.4M | +30.0% | |
| Depreciation & Amortisation | £1K | £8K | — | — | -87.5% | |
| Profit | ||||||
| Operating Profit | -£591K | -£763K | -£6.9M | -£9.2M | +22.5% | |
| Finance Costs | £124K | £124K | £64K | — | +0.0% | |
| Profit Before Tax | -£715K | -£887K | -£6.9M | -£9.2M | +19.4% | |
| Tax Expense | — | — | -£520K | -£269K | — | |
| Profit After Tax | -£715K | -£887K | -£6.4M | -£8.9M | +19.4% | |
| Total Comprehensive Income | -£715K | -£887K | -£6.6M | -£9.2M | +19.4% | |
| Basic EPS | — | — | -6.00p | -10.00p | — | |
| Diluted EPS | — | — | -6.00p | -10.00p | — | |
| FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | £68K | £392K | £1.1M | £1.3M | -82.7% | |
| Cost of Sales | — | £94K | £1.0M | £1.2M | — | |
| Gross Profit | £68K | £298K | £69K | £162K | -77.2% | |
| Expenses | ||||||
| Staff Costs | £70K | £273K | — | — | -74.4% | |
| Operating Expenses | £1.4M | £1.1M | £6.9M | £9.4M | +30.0% | |
| Depreciation & Amortisation | £1K | £8K | — | — | -87.5% | |
| Profit | ||||||
| Operating Profit | -£591K | -£763K | -£6.9M | -£9.2M | +22.5% | |
| Finance Costs | £124K | £124K | £64K | — | +0.0% | |
| Profit Before Tax | -£715K | -£887K | -£6.9M | -£9.2M | +19.4% | |
| Tax Expense | — | — | -£520K | -£269K | — | |
| Profit After Tax | -£715K | -£887K | -£6.4M | -£8.9M | +19.4% | |
| Total Comprehensive Income | -£715K | -£887K | -£6.6M | -£9.2M | +19.4% | |
| Basic EPS | — | — | -6.00p | -10.00p | — | |
| Diluted EPS | — | — | -6.00p | -10.00p | — | |
