t
MTI Wireless Edge Ltd announced its financial results for the three-month period ended March 31, 2025, including a 7% increase in revenues to $12.011 million and a 9% increase in net profit for shareholders to $1.019 million. The company's board of directors also declared a cash dividend of 3.3 US cents per share, totaling approximately $2.922 million, payable on April 11, 2025. Additionally, MTI Summit increased its ownership in P.S.K Wind Technologies Ltd. to 60% via a new equity investment of NIS 600,000 (approximately US$170,000) on May 6, 2025.
| Date | 27 May 2025 |
| Time | 07:00:12 |
| Category | Results |
| ID | 0777K |
27 May 2025
MTI Wireless Edge Ltd
("MTI", the "Company" or the "Group")
Q1 2025 financial results
MTI Wireless Edge Ltd (AIM: MWE), the technology group focused on comprehensive communication and radio frequency solutions across multiple sectors, is pleased to announce its financial results for the three-month period ended 31 March 2025.
Financial highlights
· 7% increase in revenues to $12m (Q1 2024: $11.24m).
· 6% increase in operating profit to $1.25m (Q1 2024: $1.18m).
· 9% increase in net profit for shareholders in the Company to $1.02m (Q1 2024: $0.93m).
· Earnings per share increased by 12% to 1.18 US cents (Q1 2024: 1.06 US cents).
· 85% increase in net cash provided by operating activities to $2.31m (Q1 2024: $1.25m), contributing to a continued strong financial position with net cash as at 31 March 2025 of $8.05m (31 December 2024: $5.96m).
Operational highlights
Antennas
· The Antenna division serves as a one-stop shop for 'off-the-shelf' flat and parabolic antennas, as well as custom-developed antenna solutions for commercial and military customers, and specialises in providing 5G backhaul antennas to support mobile network rollouts.
· The division had a good first quarter with strong revenue growth up 22% versus the same period in the prior year leading to a three-fold increase in the division's profitability.
· 5G backhaul antenna and military antennas represented over 70% of the division's revenue in Q1 2025 (about 50% in the same period last year), which bodes well for the future as these are the growth engines of this division.
Water Control & Management
· This division operates under the Mottech brand and provides wireless control systems to manage irrigation and water distribution for agriculture, municipal authorities and commercial entities.
· Mottech's solutions reduce water and power usage for its customers and allows these customers to generate higher revenues from the higher yields that result from both an increased number and improved quality of crops cultivated.
· Revenues in Q1 2025 increased 11% versus the same period last year, but profits were 23% softer than Q1 2024, as revenue came from projects with lower gross margins. However, recent wins have higher gross margins which will feed through into the trading performance during the course of the year.
Distribution & Professional Consulting Services
· Operates under the MTI Summit Electronics brand and represents approximately 40 international suppliers of radio frequency/microwave components, selling these products to Israeli customers.
· Expert knowledge of both the international suppliers and customers enables MTI to also act as a consultant to all parties and assist with devising complete radio frequency/microwave solutions.
· Revenues decreased by 7% in Q1 2025, due to lower revenue from PSK with sales from the other parts of this division up marginally, leading to the division's profitability being $27K below last year.
· Overall backlog and pipeline of opportunities in both the traditional representation business and PSK is very strong which bodes well for the remainder of 2025.
Moni Borovitz, Chief Executive Officer of MTI Wireless Edge, said:
"We have started 2025 positively, delivering a good performance at all levels despite headwinds from adverse currency translation. Looking ahead, with the current backlog and pipeline of opportunities we expect to see growth in all three business divisions during the year.
"We believe that the underlying demand for our products is strengthening in all three of our principal markets. Demand across the globe for defence products has seen the most obvious increase. Water scarcity is a problem that increases each year and while slower, awareness is growing, which is leading to meaningful action. The roll-out of 5G networks is expanding each year and we have made strong in-roads into the substantial Indian market. Overall MTI is in a good position, Q2 is progressing well with three material contracts wins announced so far and as a Board we are confident about the outlook for the year."
For further information please contact:
|
MTI Wireless Edge Ltd |
+972 3 900 8900 |
|
Moni Borovitz, CEO |
|
|
|
|
|
Allenby Capital Limited (Nomad and Joint Broker) |
+44 20 3328 5656 |
|
Nick Naylor/Alex Brearley/Piers Shimwell (Corporate Finance) |
|
|
Guy McDougall/Amrit Nahal (Sales and Corporate Broking) |
|
|
|
|
|
Shore Capital (Joint Broker) Toby Gibbs/George Payne (Corporate Advisory) |
+44 20 7408 4090 |
|
Fiona Conroy (Corporate Broking) |
|
|
|
|
|
Novella (Financial PR) |
|
|
Tim Robertson/Safia Colebrook |
+44 20 3151 7008 |
About MTI Wireless Edge Ltd. ("MTI")
Headquartered in Israel, MTI is a technology group focused on comprehensive communication and radio frequency solutions across multiple sectors through three core divisions:
Antenna division
MTI is a world leader in the design, development and production of high quality, state-of-the-art, and cost-effective antenna solutions including Smart Antennas, MIMO Antennas and Dual Polarity Antennas for wireless applications. MTI supplies antennas for both military and commercial markets from 100 KHz to 174 GHz.
Internationally recognized as a producer of commercial off-the-Shelf and custom-developed antenna solutions in a broad frequency range, MTI addresses both commercial and military applications.
MTI supplies directional and omnidirectional antennas for outdoor and indoor deployments, including smart antennas for 5G backhaul, Broadband access, public safety, RFID, base station and terminals for the utility market.
Military applications include a wide range of broadband, tactical and specialized communication antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.
Water Control & Management division
Via its subsidiary, Mottech Water Solutions Ltd ("Mottech"), MTI provides high-end remote control and monitoring solutions for water and irrigation applications based on Motorola's IRRInet state-of-the-art control, monitoring and communication technologies.
As Motorola's global prime-distributor Mottech serves its customers worldwide through its international subsidiaries and a global network of local distributors and representatives. With over 25 years of experience in providing customers with irrigation remote control and management, Mottech's solutions ensure constant, reliable and accurate water usage, increase crops quality and yield while reducing operational and maintenance costs providing fast ROI while helping sustain the environment. Mottech's activities are focused in the market segments of agriculture, water distribution, municipal and commercial landscape as well as wastewater and storm-water reuse.
Distribution & Professional Consulting Services division
Via its subsidiary, MTI Summit Electronics Ltd., MTI offers consulting, representation and marketing services to foreign companies in the field of RF and Microwave solutions and applications including engineering services (including design and integration) in the field of aerostat systems and the ongoing operation of Platform subsystems, SIGINT, RADAR, communication and observation systems which is performed by the Company. It also specializes in the development, manufacture and integration of communication systems and advanced monitoring and control systems for the Government and defence industry market.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
INTERIM CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
|
|
Three month period ended March 31, |
|
Year ended December 31, |
||
|
|
2025 |
|
2024 |
|
2024 |
|
|
U.S. $ in thousands (Except per share data) |
||||
|
|
Unaudited |
|
|
||
|
|
|
|
|
|
|
|
Revenues |
12,011 |
|
11,240 |
|
45,573 |
|
Cost of sales |
8,260 |
|
7,770 |
|
31,370 |
|
|
|
|
|
|
|
|
Gross profit |
3,751 |
|
3,470 |
|
14,203 |
|
Research and development expenses |
266 |
|
229 |
|
1,016 |
|
Distribution expenses |
862 |
|
893 |
|
3,413 |
|
General and administrative expenses |
1,374 |
|
1,231 |
|
5,321 |
|
Loss (profit) from sale of property, plant and equipment |
- |
|
(67) |
|
59 |
|
|
|
|
|
|
|
|
Profit from operations |
1,249 |
|
1,184 |
|
4,512 |
|
Finance expenses |
215 |
|
238 |
|
282 |
|
Finance income |
(36) |
|
(198) |
|
(582) |
|
|
|
|
|
|
|
|
Profit before income tax |
1,070 |
|
1,144 |
|
4,812 |
|
Tax expenses |
143 |
|
209 |
|
619 |
|
|
|
|
|
|
|
|
Profit |
927 |
|
935 |
|
4,193 |
|
Other comprehensive income (loss) net of tax: |
|
|
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
Re-measurement of defined benefit plans |
- |
|
- |
|
16 |
|
|
|
|
|
|
|
|
Items that may be reclassified to profit or loss: |
|
|
|
|
|
|
Adjustment arising from translation of financial statements of foreign operations |
(26) |
|
(112) |
|
(149) |
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
(26) |
|
(112) |
|
(133) |
|
|
|
|
|
|
|
|
Total comprehensive income |
901 |
|
823 |
|
4,060 |
|
|
|
|
|
|
|
|
Profit attributable to: |
|
|
|
|
|
|
Owners of the parent |
1,019 |
|
932 |
|
4,364 |
|
Non-controlling interests |
(92) |
|
3 |
|
(171) |
|
|
|
|
|
|
|
|
|
927 |
|
935 |
|
4,193 |
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
Owners of the parent |
993 |
|
820 |
|
4,231 |
|
Non-controlling interests |
(92) |
|
3 |
|
(171) |
|
|
901 |
|
823 |
|
4,060 |
|
|
|
|
|
|
|
|
Earnings per share (dollars) |
|
|
|
|
|
|
Basic and Diluted (dollars per share) |
0.0118 |
|
0.0106 |
|
0.0499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
Basic (dollars per share) |
86,195,724 |
|
88,123,635 |
|
87,371,990 |
|
Diluted (dollars per shares) |
86,704,578 |
|
88,123,635 |
|
87,460,876 |
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY
For the three month period ended March 31, 2025 (Unaudited):
|
|
Attributable to owners of the parent |
|
||||||
|
|
Share capital |
Additional paid-in capital |
Translation differences |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
|
|
U.S. $ in thousands |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025 |
209 |
22,002 |
(615) |
6,861 |
28,457 |
1,051 |
29,508 |
|
|
|
|
|
|
|
|
|
|
|
|
Changes during the three month period ended March 31, 2025: |
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
1,019 |
1,019 |
(92) |
927 |
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
(26) |
- |
(26) |
- |
(26) |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
(26) |
1,019 |
993 |
(92) |
901 |
|
|
Share based payment |
- |
27 |
- |
- |
27 |
- |
27 |
|
|
Dividend |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2025 |
209 |
22,029 |
(641) |
7,880 |
29,477 |
959 |
30,436 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY (CONT.)
For the three month period ended March 31, 2024 (Unaudited):
|
|
Attributable to owners of the parent |
|
||||||
|
|
Share capital |
Additional paid-in capital |
Translation differences |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
|
|
U.S. $ in thousands |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2024 |
209 |
23,061 |
(466) |
5,226 |
28,030 |
1,222 |
29,252 |
|
|
|
|
|
|
|
|
|
|
|
|
Changes during the three month period ended March 31, 2024: |
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
932 |
932 |
3 |
935 |
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
(112) |
- |
(112) |
- |
(112) |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
(112) |
932 |
820 |
3 |
823 |
|
|
Acquisition and disposal of treasury shares |
- |
(300) |
- |
- |
(300) |
- |
80 |
|
|
Dividend |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2024 |
209 |
22,761 |
(578) |
6,158 |
28,550 |
1,225 |
29,775 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONT.)
For the year ended December 31, 2024 :
|
|
Attributable to owners of the parent |
|
|||||
|
|
Share capital |
Additional paid-in capital |
Translation differences |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interests |
Total equity |
|
|
U.S. $ in thousands |
||||||
|
|
|
|
|
|
|
|
|
|
Balance as at January 1, 2024 |
209 |
23,061 |
(466) |
5,226 |
28,030 |
1,222 |
29,252 |
|
|
|
|
|
|
|
|
|
|
Changes during 2024: |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
4,364 |
4,364 |
(171) |
4,193 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
Re measurements on defined benefit plans |
- |
- |
- |
16 |
16 |
- |
16 |
|
Translation differences |
- |
- |
(149) |
- |
(149) |
- |
(149) |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the year |
- |
- |
(149) |
4,380 |
4,231 |
(171) |
4,060 |
|
Dividend |
- |
- |
- |
(2,745) |
(2,745) |
- |
(2,745) |
|
Share based payment |
- |
106 |
- |
- |
106 |
- |
106 |
|
Acquisition and disposal, net of treasury shares (note 23) |
- |
(1,165) |
- |
- |
(1,165) |
- |
(1,165) |
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2024 |
209 |
22,002 |
(615) |
6,861 |
28,457 |
1,051 |
29,508 |
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
INTERIM CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
|
|
31.03.2025 |
|
31.03.2024 |
|
31.12.2024 |
|
|
U.S. $ in thousands |
||||
|
|
Unaudited |
|
|
||
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents |
8,467 |
|
8,832 |
|
6,269 |
|
Trade and other receivables |
13,733 |
|
12,782 |
|
16,726 |
|
Unbilled revenue |
3,748 |
|
4,672 |
|
3,200 |
|
Current tax receivables |
341 |
|
378 |
|
297 |
|
Inventories |
8,963 |
|
7,674 |
|
8,168 |
|
|
|
|
|
|
|
|
|
35,252 |
|
34,338 |
|
34,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
Long term prepaid expenses |
34 |
|
28 |
|
34 |
|
Property, plant and equipment |
5,463 |
|
5,479 |
|
5,584 |
|
Deferred tax assets |
1,303 |
|
969 |
|
1,187 |
|
Intangible assets |
3,321 |
|
3,467 |
|
3,348 |
|
|
|
|
|
|
|
|
|
10,121 |
|
9,943 |
|
10,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
45,373 |
|
44,281 |
|
44,813 |
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
INTERIM CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
|
|
31.03.2025 |
|
31.03.2024 |
|
31.12.2024 |
|
|
|
U.S. $ In thousands |
|||||
|
|
Unaudited |
|
|
|||
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Current maturities and short term bank credit and loans |
340 |
|
436 |
|
274 |
|
|
Trade payables |
7,497 |
|
6,941 |
|
8,433 |
|
|
Other accounts payable |
4,464 |
|
4,347 |
|
4,098 |
|
|
Current tax payables |
349 |
|
352 |
|
255 |
|
|
|
|
|
|
|
|
|
|
|
12,650 |
|
12,076 |
|
13,060 |
|
|
|
|
|
|
|
|
|
|
NON- CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Contingent consideration |
837 |
|
1,117 |
|
837 |
|
|
Lease liabilities |
605 |
|
518 |
|
601 |
|
|
Loans from banks, net of current maturities |
73 |
|
55 |
|
37 |
|
|
Employee benefits, net |
772 |
|
740 |
|
770 |
|
|
|
|
|
|
|
|
|
|
|
2,287 |
|
2,430 |
|
2,245 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
14,937 |
|
14,506 |
|
15,305 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
|
Share capital |
209 |
|
209 |
|
209 |
|
|
Additional paid-in capital |
22,029 |
|
22,761 |
|
22,002 |
|
|
Translation differences |
(641) |
|
(578) |
|
(615) |
|
|
Retained earnings |
7,880 |
|
6,158 |
|
6,861 |
|
|
|
|
|
|
|
|
|
|
|
29,477 |
|
28,550 |
|
28,457 |
|
|
|
|
|
|
|
|
|
|
Non-controlling interest |
959 |
|
1,225 |
|
1,051 |
|
|
|
|
|
|
|
|
|
|
Total equity |
30,436 |
|
29,775 |
|
29,508 |
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
45,373 |
|
44,281 |
|
44,813 |
|
|
|
|
|
|
|
|
|
|
May 25, 2025 |
|
|
|
|
Date of approval of financial statements |
Moshe Borovitz Chief Executive Officer |
Elhanan Zeira Controller |
Zvi Borovitz Non-executive Chairman of the Board |
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
|
Three month period ended March 31, |
|
Year ended December 31, |
||||
|
|
|
2025 |
|
2024 |
|
2024 |
|
|
|
|
U.S. $ in thousands |
|||||
|
|
|
Unaudited |
|
|
|||
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Profit for the period |
|
927 |
|
935 |
|
4,193 |
|
|
Adjustments for: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
352 |
|
465 |
|
1,370 |
|
|
Equity settled share-based payment expense |
|
27 |
|
27 |
|
106 |
|
|
Loss (Gain) from sale of property, plant and equipment |
|
114 |
|
(63) |
|
(26) |
|
|
Finance (income) expenses, net |
|
(22) |
|
(14) |
|
(180) |
|
|
Changes in Contingent consideration and Put option liability |
|
- |
|
- |
|
(280) |
|
|
Tax expenses |
|
143 |
|
209 |
|
619 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease (increase) in inventories |
|
(796) |
|
(234) |
|
(749) |
|
|
Decrease (increase) in trade receivables |
|
2,987 |
|
1,343 |
|
(2,171) |
|
|
Decrease (increase) in other accounts receivables |
|
(56) |
|
92 |
|
(319) |
|
|
Decrease (increase) in unbilled revenues |
|
(548) |
|
(482) |
|
990 |
|
|
Increase (decrease) in trade and other accounts payables |
|
(584) |
|
(1,070) |
|
192 |
|
|
Increase (decrease) in employee benefits, net |
|
2 |
|
21 |
|
67 |
|
|
|
|
|
|
|
|
|
|
|
Cash from operations |
|
2,546 |
|
1,229 |
|
3,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received |
|
- |
|
174 |
|
109 |
|
|
Interest paid |
|
(21) |
|
(9) |
|
(79) |
|
|
Income tax paid |
|
(211) |
|
(140) |
|
(780) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
2,314 |
|
1,254 |
|
3,062 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS (cont.)
|
|
|
Three month period ended March 31, |
|
Year ended December 31, |
|
||||||
|
|
|
2025 |
|
2024 |
|
2024 |
|
||||
|
|
|
U.S. $ in thousands |
|
||||||||
|
|
|
Unaudited |
|
|
|
||||||
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
||||
|
Proceeds from sale of property, plant and equipment |
|
- |
|
62 |
|
56 |
|
||||
|
Purchase of property, plant and equipment |
|
(137) |
|
(282) |
|
(891) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Net cash used in investing activities |
|
(137) |
|
(220) |
|
(835) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
||||
|
Dividend |
|
- |
|
- |
|
(2,745) |
|
||||
|
Payments of lease liabilities |
|
(85) |
|
(485) |
|
(364) |
|
||||
|
Treasury shares acquired |
|
- |
|
(300) |
|
(1,165) |
|
||||
|
Treasury shares sold |
|
- |
|
- |
|
- |
|
||||
|
Receipt of loans from banks |
|
111 |
|
169 |
|
14 |
|
||||
|
Repayment of long-term loans from banks |
|
(8) |
|
(9) |
|
(101) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Net cash provided by /(used in) financing activities |
|
18 |
|
(625) |
|
(4,361) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
(Decrease)/Increase in cash and cash equivalents during the period |
|
2,195 |
|
409 |
|
(2,134) |
|
||||
|
Cash and cash equivalents at the beginning of the period |
|
6,269 |
|
8,454 |
|
8,454 |
|
||||
|
Exchange differences on balances of cash and cash equivalents |
|
3 |
|
(31) |
|
(51) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at the end of the period |
|
8,467 |
|
8,832 |
|
6,269 |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
The accompanying notes form an integral part of the financial statements.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - General:
Corporate information:
M.T.I Wireless Edge Ltd. (hereafter - the "Company", or collectively with its subsidiaries, the "Group") is an Israeli corporation. The Company was incorporated under the Companies Act in Israel on December 30, 1998 and commenced operations on July 1, 2000. Since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.
The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.
The Company and its subsidiaries are engaged in the following areas:
- Development, design, manufacture and marketing of antennas for the military and civilian sectors.
- A leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies.
- Providing consulting, representation and marketing services to foreign companies in the field of RF (radio frequency) and Microwave, including engineering services in the field of aerostat systems and system engineering services.
- Development, manufacture and integration of communication systems and advanced monitoring and control systems for the Government and defence industry market.
Note 2 - Significant Accounting Policies:
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").
The interim consolidated financial information set out above does not constitute full year-end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2024 was approved by the board on March 16, 2025. The report of the auditors on those financial statements was unqualified.
The interim consolidated financial statements as of March 31, 2025 have not been audited.
The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 2024 and for the year then ended and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2024 are applied consistently in these interim consolidated financial statements.
Note 3 - REVENUES:
|
|
|
Three month period ended March 31, |
|
Year ended December 31, |
|
|||
|
|
|
2025 |
|
2024 |
|
2024 |
||
|
|
|
U.S. $ in thousands |
||||||
|
|
|
Unaudited |
|
|
||||
|
Revenues arise from: |
|
|
|
|
|
|
||
|
Sale of goods* |
|
8,419 |
|
8,169 |
|
32,827 |
||
|
Rendering of services** |
|
1,708 |
|
1,981 |
|
8,075 |
||
|
Projects** |
|
1,885 |
|
1,090 |
|
4,671 |
||
|
|
|
12,012 |
|
11,240 |
|
45,573 |
||
|
|
|
|
|
|
|
|
||
(*) at the point in time
(**) over time
Note 4 - operating SEGMENTS:
The following tables present revenue and profit information regarding the Group's operating segments for the three month period ended March 31, 2025 and 2024 respectively and for the year ended December 31, 2024.
Three month period ended March 31, 2025 (Unaudited):
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
Revenues |
|
|
|
|
|
|
External |
4,042 |
4,212 |
3,758 |
- |
12,012 |
|
Internal |
- |
- |
257 |
(257) |
- |
|
|
|
|
|
|
|
|
Total |
4,042 |
4,212 |
4,015 |
(257) |
12,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
342 |
446 |
284 |
182 |
1,254 |
|
|
|
|
|
|
|
|
Finance expense (income), net |
|
|
|
|
184 |
|
Tax expenses |
|
|
|
|
142 |
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
928 |
|
|
|
|
|
|
|
March 31, 2025:
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
|
|
|
|
|
|
|
Segment assets |
17,000 |
12,912 |
13,188 |
- |
43,100 |
|
|
|
|
|
|
|
|
Unallocated assets |
|
|
|
|
2,273 |
|
|
|
|
|
|
|
|
Segment liabilities |
4,887 |
3,793 |
5,301 |
- |
13,981 |
|
|
|
|
|
|
|
|
Unallocated liabilities |
|
|
|
|
956 |
Note 4 - operating SEGMENTS (CONT.):
Three month period ended March 31, 2024 (Unaudited):
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
Revenues |
|
|
|
|
|
|
External |
3,316 |
3,805 |
4,119 |
- |
11,240 |
|
Internal |
- |
- |
189 |
(189) |
- |
|
|
|
|
|
|
|
|
Total |
3,316 |
3,805 |
4,308 |
(189) |
11,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
112 |
580 |
311 |
181 |
1,184 |
|
|
|
|
|
|
|
|
Finance expense (income), net |
|
|
|
|
40 |
|
Tax expenses |
|
|
|
|
209 |
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
935 |
|
|
|
|
|
|
|
March 31, 2024:
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
|
|
|
|
|
|
|
Segment assets |
17,187 |
12,550 |
12,165 |
- |
4,902 |
|
|
|
|
|
|
|
|
Unallocated assets |
|
|
|
|
2,379 |
|
|
|
|
|
|
|
|
Segment liabilities |
5,133 |
3,961 |
4,559 |
- |
13,653 |
|
|
|
|
|
|
|
|
Unallocated liabilities |
|
|
|
|
853 |
Year ended December 31, 2024
|
|
Antennas |
Water Solutions |
Distribution & Consultation |
Eliminations |
Total |
|
|
U.S. $ in thousands |
||||
|
Revenues |
|
|
|
|
|
|
External |
14,136 |
16,888 |
14,549 |
- |
45,573 |
|
Inter-segment |
- |
- |
296 |
(296) |
- |
|
|
|
|
|
|
|
|
Total |
14,136 |
16,888 |
14,845 |
(296) |
45,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
1,311 |
2,307 |
471 |
423 |
4,512 |
|
|
|
|
|
|
|
|
Finance income, net |
|
|
|
|
300 |
|
Profit before tax |
|
|
|
|
4,812 |
|
Tax expenses |
|
|
|
|
619 |
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
4,193 |
Note 4 - operating SEGMENTS (CONT.):
December 31, 2024:
|
|
Antennas |
Water Solutions |
Distribution & Consultation |
Eliminations |
Total |
|
|
U.S. $ in thousands |
||||
|
|
|
|
|
|
|
|
Segment assets |
17,404 |
13,406 |
11,672 |
- |
42,482 |
|
|
|
|
|
|
|
|
Unallocated assets |
|
|
|
|
2,295 |
|
|
|
|
|
|
|
|
Segment liabilities |
5,363 |
4,618 |
4,394 |
- |
14,375 |
|
|
|
|
|
|
|
|
Unallocated liabilities |
|
|
|
|
894 |
Note 5 - SIGNIFICANT EVENTS:
A. The Board of directors declared a cash dividend of 3.3 US cents per share being approximately $2,922,000. This dividend was paid on 11 April 2025 to shareholders on the register at the close of trading on 28 March 2025.
B. The financial statements for the year ended 31 December 2024 were authorized for issue by the board as a whole following their approval on 16 March 2025.
C. On 24 January 2019, the Company announced a share repurchase program to conduct market purchases of ordinary shares of par value 0.01 Israeli Shekels each ("Ordinary Shares") in the Company up to a maximum value of £150,000 (the "Programme"). Thereafter, the board of directors of the Company and the board of directors of MTI Engineering have decided to continue with the Programme for several further periods and to increase the maximum value of the Programme up to £1,000,000, plus any additional funds received from dividends or profits from selling the shares, although the current intention is to hold the Ordinary Shares purchased for a longer period of time. The Programme is currently in place until the end of March 2026 and as at 31 March 2025, 2,343,000 Ordinary Shares were held in treasury under the Programme.
D. On 18 March 2025 at the Company's extraordinary meeting, Mr. Luke Ahern was reelected as an external non-executive director for his second three year term.
E. On 7 October 2023 Israel was attacked by the Hamas terror organization leading to war in the Gaza region. The war has led to a slowdown in the Israeli economy and if this war continues for a prolonged period, then it may begin to impact the Company. The wide usage of military reserve personnel, adverse foreign currency exchange rates and restrictions on access to certain areas in Israel are risks which may affect the Company if there is a prolonged period of war. As of the date of this report, and to the best of the Company's knowledge, the war has not had a significant effect on the Company. The Company continues to review the effects of the war on its trading as it believes that if the war continues for a long period of time then the overall Israeli economy will be effected, and factors including the lack of available manpower, interest rates and foreign currency exchange rates may have an impact on its trading.
Note 6 - SUBSEQUENT EVENTS
F. On 6 May 2025, MTI announced that MTI Summit had increased its ownership of its subsidiary P.S.K Wind Technologies Ltd. ("PSK") via a new equity investment of NIS 600,000 (approximately US$170,000) (the "Investment"). Following the Investment, the Group owns 60% of PSK. Previously, on 4 January 2022, MTI announced that MTI Summit had acquired 51% of PSK (the "Acquisition"). In addition to the Acquisition, an earn out mechanism was in place under which further consideration could potentially be payable to the vendors of PSK (the "Earn Out") and that MTI Summit has an option to purchase and the vendors of PSK have an option to sell to MTI Summit the remaining 49% of PSK (the "Option") starting from 2027. The Earn Out has now lapsed and no further consideration is payable to the vendors of PSK. Following the Investment, the Option has been modified to reflect that the vendors' holding in PSK is now 40%. The remaining terms of the Option remain as set out in MTI's announcement of 4 January 2022.