t
MTI Wireless Edge Ltd announced its financial results for the nine-month period ended 30 September 2025, reporting a 12% increase in revenues to $37.8m, a 21% rise in profit from operations to $4.2m, and a 20% increase in earnings per share to 4.31 US cents. The company's net cash position stood at $6.4m as of 30 September 2025, and it paid a cash dividend of 3.3 US cents per share, totaling approximately $2,922,000, on 11 April 2025. Additionally, MTI's subsidiary MTI Summit increased its ownership in PSK Wind Technologies Ltd. to 60% on 6 May 2025, and Mrs. Amalia Borovitz Bryl was elected Chair of the board on 29 September 2025.
| Date | 24 Nov 2025 |
| Time | 07:00:09 |
| Category | Results |
| ID | 6280I |
24 November 2025
MTI Wireless Edge Ltd
("MTI", the "Company" or the "Group")
Q3 2025 Financial Results
High demand across all three divisions led to a quarter of record revenues and profitability for the Group
MTI Wireless Edge Ltd (AIM: MWE), the technology group focused on comprehensive communication and radio frequency solutions across multiple sectors, is pleased to announce its financial results for the nine-month period ended 30 September 2025 (the "Period").
Financial highlights
· 12% increase in revenues for the Period to $37.8m (9 months to 30 September 2024: $33.7m)
· 21% improvement in profit from operations to $4.2m (9 months to 30 September 2024: $3.5m)
· 20% rise in earnings per share to 4.31 US cents (9 months to 30 September 2024: 3.60 US cents)
· High net cash provided by operating activities of $4.0m (9 months to 30 September 2024: $1.1m and $3.1m for 12 months to 31 December 2024)
· Net cash position rose to $6.4m as at 30 September 2025 (30 September 2024: $4.8m)
· Progressive final dividend is anticipated to be declared alongside MTI's full year results which will be announced during the first quarter of 2026
Operational highlights
· Antenna division performed strongly, benefitting from an increase in defence spending
o Rising demand for military antennas globally was the principal driver of growth in the third quarter and the nine months ended 30 September 2025
o Slower level of demand for the Company's 5G backhaul solution in India, compared to the first six months of the year, was seen in the quarter and is continuing into the final quarter of the financial year
o However, the ABS antenna solution has attracted significant commercial interest from leading cellular operators globally
o Overall, extremely well placed for both the remainder of 2025 and beyond, with a number of significant tenders for potential new business awaiting responses
· Mottech delivered a strong third quarter
o Demand for electronic water management and irrigation solutions continues to grow from both businesses and governments, alongside a growing awareness of the need to avoid waste
o Key markets were Israel, the Gulf States, Italy and the US
o Overall, well placed to achieve a strong result for FY2025
· MTI Summit recorded a positive third quarter
o PSK, a defence focused subsidiary, reversed a previous period of under-performance delivering a profit in Q3 and has in place a strong pipeline of new prospects
o Demand from the defence sector is the main revenue driver for this division
o Looking ahead, MTI Summit is well positioned, with a growing number of design solution requests, which are expected to add to an already robust order backlog.
Outlook
· Positioned for a strong full year outturn, driven by all three divisions performing well
· Growth being driven by three distinct markets: defence, the roll-out of 5G, and solutions addressing water scarcity
· Strong cash position and cash generation supports a progressive dividend, anticipated to be declared during Q1 2026
Moni Borovitz, Chief Executive Officer of MTI Wireless Edge, said:
"This quarter delivered record revenues and profitability, positioning the business for a strong full-year performance. The Company has also been highly cash-generative, with net cash provided by operating activities of $4.0m in the first nine months of 2025 compared with $3.1m for the full 12 months of 2024. Overall, this represents a very satisfying performance to date.
MTI is strategically placed to benefit from three key growth markets: defence, the roll-out of 5G, and solutions addressing water scarcity. Among these, the defence sector remains the largest driver of growth, now accounting for 48% of total sales. Rising global conflicts and the increasing shift toward electronic warfare align closely with MTI's radio-frequency-led communication solutions. With governments worldwide committing to higher defence budgets, demand from this sector is expected to remain strong. We continue to be pleased by the significant commercial interest that our ABS antenna solution is attracting, including from leading global cellular operators.
The Group also has a robust order backlog to support the final quarter of FY2025, and looking ahead into FY2026, a series of upcoming significant tenders are expected to further strengthen the order book."
For further information please contact:
|
MTI Wireless Edge Ltd |
+972 3 900 8900 |
|
Moni Borovitz, CEO |
|
|
|
|
|
Allenby Capital Limited (Nomad and Joint Broker) |
+44 20 3328 5656 |
|
Nick Naylor/Alex Brearley/Piers Shimwell (Corporate Finance) |
|
|
Tony Quirke/Amrit Nahal (Sales and Corporate Broking) |
|
|
|
|
|
Shore Capital (Joint Broker) Toby Gibbs/George Payne(Corporate Advisory) Fiona Conroy (Corporate Broking)
|
+44 20 7408 4090 |
|
Novella (Financial PR) |
|
|
Tim Robertson/Safia Colebrook |
+44 20 3151 7008 |
About MTI Wireless Edge Ltd. ("MTI")
Headquartered in Israel, MTI is a technology group focused on comprehensive communication and radio frequency solutions across multiple sectors through three core divisions:
Antenna division
MTI is internationally recognised as a producer of commercial off-the-Shelf and custom-developed antenna solutions in a broad frequency range of HF to 170 GHz for commercial, RFID and military applications. MTI continuously invests in ground breaking technologies, explores new frequencies, and devises innovative solutions which empower our wireless communication customers with cutting-edge off-the-shelf and custom-made antennas.
We are at the forefront of technology and innovation, being the first to introduce Dual Band parabolic antennas, E Band Automatic Beam Steering antennas, E Band FCC compliant flat antennas, and more.
MTI supplies directional and omnidirectional antennas for outdoor and indoor deployments, including smart antennas for 5G backhaul, Broadband access, public safety, RFID, base station and terminals for the utility market.
Military applications include a wide range of broadband, tactical and specialized communication antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.
Water Control & Management division
Via its subsidiary, Mottech Water Solutions Ltd ("Mottech"), MTI provides high-end remote control and monitoring solutions for water and irrigation applications based on Motorola's IRRInet state-of-the-art control, monitoring and communication technologies.
As Motorola's global prime-distributor Mottech serves its customers worldwide through its international subsidiaries and a global network of local distributors and representatives. With over 25 years of experience in providing customers with irrigation remote control and management, Mottech's solutions ensure constant, reliable and accurate water usage, increase crops quality and yield while reducing operational and maintenance costs providing fast ROI while helping sustain the environment. Mottech's activities are focused in the market segments of agriculture, water distribution, municipal and commercial landscape as well as wastewater and storm-water reuse.
Distribution & Professional Consulting Services division
Via its subsidiary, MTI Summit Electronics Ltd., MTI offers consulting, representation and marketing services to foreign companies in the field of RF and Microwave solutions and applications including engineering services (including design and integration) in the field of aerostat systems and the ongoing operation of Platform subsystems, SIGINT, RADAR, communication and observation systems which is performed by the Company. It also specializes in the development, manufacture and integration of communication systems and advanced monitoring and control systems for the Government and defence industry market.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
INTERIM CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
|
|
Nine month period ended September 30, |
|
Year ended December 31, |
||
|
|
2025 |
|
2024 |
|
2024 |
|
|
U.S. $ in thousands (Except per share data) |
||||
|
|
Unaudited |
|
|
||
|
|
|
|
|
|
|
|
Revenues |
37,829 |
|
33,743 |
|
45,573 |
|
Cost of sales |
25,641 |
|
23,122 |
|
31,370 |
|
|
|
|
|
|
|
|
Gross profit |
12,188 |
|
10,621 |
|
14,203 |
|
Research and development expenses |
831 |
|
731 |
|
1,016 |
|
Distribution expenses |
2,641 |
|
2,518 |
|
3,413 |
|
General and administrative expenses |
4,505 |
|
3,954 |
|
5,321 |
|
Loss (profit) from sale of property, plant and equipment |
- |
|
(58) |
|
59 |
|
|
|
|
|
|
|
|
Profit from operations |
4,211 |
|
3,476 |
|
4,512 |
|
Finance expenses |
300 |
|
210 |
|
282 |
|
Finance income |
(24) |
|
(305) |
|
(582) |
|
|
|
|
|
|
|
|
Profit before income tax |
3,935 |
|
3,571 |
|
4,812 |
|
Tax expenses |
514 |
|
500 |
|
619 |
|
|
|
|
|
|
|
|
Profit |
3,421 |
|
3,071 |
|
4,193 |
|
Other comprehensive income (loss) net of tax: |
|
|
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
Re-measurement of defined benefit plans |
- |
|
- |
|
16 |
|
|
|
|
|
|
|
|
Items that may be reclassified to profit or loss: |
|
|
|
|
|
|
Adjustment arising from translation of financial statements of foreign operations |
105 |
|
(26) |
|
(149) |
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
105 |
|
(26) |
|
(133) |
|
|
|
|
|
|
|
|
Total comprehensive income |
3,526 |
|
3,045 |
|
4,060 |
|
|
|
|
|
|
|
|
Profit (loss) attributable to: |
|
|
|
|
|
|
Owners of the parent |
3,719 |
|
3,151 |
|
4,364 |
|
Non-controlling interests |
(298) |
|
(80) |
|
(171) |
|
|
|
|
|
|
|
|
|
3,421 |
|
3,071 |
|
4,193 |
|
Total comprehensive income (loss) attributable to: |
|
|
|
|
|
|
Owners of the parent |
3,824 |
|
3,125 |
|
4,231 |
|
Non-controlling interests |
(298) |
|
(80) |
|
(171) |
|
|
3,526 |
|
3,045 |
|
4,060 |
|
|
|
|
|
|
|
|
Earnings per share (dollars) |
|
|
|
|
|
|
Basic (dollars per share) |
0.0431 |
|
0.0360 |
|
0.0499 |
|
|
|
|
|
|
|
|
Diluted (dollars per share) |
0.0430 |
|
0.0360 |
|
0.0499 |
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
Basic |
86,195,724 |
|
87,472,764 |
|
87,371,990 |
|
Diluted |
86.574,181 |
|
87,511,080 |
|
87,460,876 |
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY
For the nine month period ended September 30, 2025 (Unaudited):
|
|
Attributable to owners of the parent |
|
||||||
|
|
Share capital |
Additional paid-in capital |
Translation differences |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
|
|
U.S. $ in thousands |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025 |
209 |
22,002 |
(615) |
6,861 |
28,457 |
1,051 |
29,508 |
|
|
|
|
|
|
|
|
|
|
|
|
Changes during the nine month period ended September 30, 2025: |
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
Profit (loss) for the period |
- |
- |
- |
3,719 |
3,719 |
(298) |
3,421 |
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
105 |
- |
105 |
- |
105 |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period |
- |
- |
105 |
3,719 |
3,824 |
(298) |
3,526 |
|
|
Share based payment |
- |
81 |
- |
- |
81 |
- |
81 |
|
|
Dividend |
- |
- |
- |
(2,922) |
(2,922) |
- |
(2,922) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2025 |
209 |
22,083 |
(510) |
7,658 |
29,440 |
753 |
30,193 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CHANGES IN EQUITY (CONT.)
For the nine month period ended September 30, 2024 (Unaudited):
|
|
Attributable to owners of the parent |
|
||||||
|
|
Share capital |
Additional paid-in capital |
Translation differences |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interest |
Total equity |
|
|
|
U.S. $ in thousands |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2024 |
209 |
23,061 |
(466) |
5,226 |
28,030 |
1,222 |
29,252 |
|
|
|
|
|
|
|
|
|
|
|
|
Changes during the nine month period ended September 30, 2024: |
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
Profit (loss) for the period |
- |
- |
- |
3,151 |
3,151 |
(80) |
3,071 |
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
Translation differences |
- |
- |
(26) |
- |
(26) |
- |
(26) |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period |
- |
- |
(26) |
3,151 |
3,125 |
(80) |
3,045 |
|
|
Acquisition and disposal of treasury shares |
* |
(1,024) |
- |
- |
(1,024) |
- |
(1,024) |
|
|
Share based payment |
- |
79 |
- |
- |
79 |
- |
79 |
|
|
Dividend |
- |
- |
- |
(2,745) |
(2,745) |
- |
(2,745) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2024 |
209 |
22,116 |
(492) |
5,632 |
27,465 |
1,142 |
28,607 |
|
|
|
|
|
|
|
|
|
|
|
(*) Less than US$ 1 thousand
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONT.)
For the year ended December 31, 2024 :
|
|
Attributable to owners of the parent |
|
|||||
|
|
Share capital |
Additional paid-in capital |
Translation differences |
Retained earnings |
Total attributable to owners of the parent |
Non-controlling interests |
Total equity |
|
|
U.S. $ in thousands |
||||||
|
|
|
|
|
|
|
|
|
|
Balance as at January 1, 2024 |
209 |
23,061 |
(466) |
5,226 |
28,030 |
1,222 |
29,252 |
|
|
|
|
|
|
|
|
|
|
Changes during 2024: |
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
Profit (loss) for the year |
- |
- |
- |
4,364 |
4,364 |
(171) |
4,193 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
Re measurements on defined benefit plans |
- |
- |
- |
16 |
16 |
- |
16 |
|
Translation differences |
- |
- |
(149) |
- |
(149) |
- |
(149) |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the year |
- |
- |
(149) |
4,380 |
4,231 |
(171) |
4,060 |
|
Dividend |
- |
- |
- |
(2,745) |
(2,745) |
- |
(2,745) |
|
Share based payment |
- |
106 |
- |
- |
106 |
- |
106 |
|
Acquisition and disposal, net of treasury shares |
- |
(1,165) |
- |
- |
(1,165) |
- |
(1,165) |
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2024 |
209 |
22,002 |
(615) |
6,861 |
28,457 |
1,051 |
29,508 |
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
INTERIM CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
|
|
30.09.2025 |
|
30.09.2024 |
|
31.12.2024 |
|
|
U.S. $ in thousands |
||||
|
|
Unaudited |
|
|
||
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents |
6,595 |
|
5,144 |
|
6,269 |
|
Trade and other receivables |
15,699 |
|
13,850 |
|
16,726 |
|
Unbilled revenue |
5,931 |
|
4,874 |
|
3,200 |
|
Current tax receivables |
541 |
|
291 |
|
297 |
|
Inventories |
8,025 |
|
8,122 |
|
8,168 |
|
|
|
|
|
|
|
|
|
36,791 |
|
32,281 |
|
34,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
Long term prepaid expenses |
35 |
|
31 |
|
34 |
|
Property, plant and equipment |
5,341 |
|
5,339 |
|
5,584 |
|
Deferred tax assets |
1,321 |
|
1,020 |
|
1,187 |
|
Intangible assets |
3,329 |
|
3,388 |
|
3,348 |
|
|
|
|
|
|
|
|
|
10,026 |
|
9,778 |
|
10,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
46,817 |
|
42,059 |
|
44,813 |
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
INTERIM CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION
|
|
30.09.2025 |
|
30.09.2024 |
|
31.12.2024 |
|
|
|
U.S. $ In thousands |
|||||
|
|
Unaudited |
|
|
|||
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Current maturities and short-term bank credit and loans |
59 |
|
250 |
|
274 |
|
|
Trade payables |
8,599 |
|
6,163 |
|
8,433 |
|
|
Other accounts payable |
5,190 |
|
4,261 |
|
4,098 |
|
|
Current tax payables |
428 |
|
289 |
|
255 |
|
|
|
|
|
|
|
|
|
|
|
14,276 |
|
10,963 |
|
13,060 |
|
|
|
|
|
|
|
|
|
|
NON- CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Contingent consideration and put option liability |
837 |
|
1,117 |
|
837 |
|
|
Lease liabilities |
533 |
|
509 |
|
601 |
|
|
Loans from banks, net of current maturities |
100 |
|
75 |
|
37 |
|
|
Employee benefits, net |
878 |
|
788 |
|
770 |
|
|
|
|
|
|
|
|
|
|
|
2,348 |
|
2,489 |
|
2,245 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
16,624 |
|
13,452 |
|
15,305 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
|
Share capital |
209 |
|
209 |
|
209 |
|
|
Additional paid-in capital |
22,083 |
|
22,116 |
|
22,002 |
|
|
Translation differences |
(510) |
|
(492) |
|
(615) |
|
|
Retained earnings |
7,658 |
|
5,632 |
|
6,861 |
|
|
|
|
|
|
|
|
|
|
|
29,440 |
|
27,465 |
|
28,457 |
|
|
|
|
|
|
|
|
|
|
Non-controlling interests |
753 |
|
1,142 |
|
1,051 |
|
|
|
|
|
|
|
|
|
|
Total equity |
30,193 |
|
28,607 |
|
29,508 |
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
46,817 |
|
42,059 |
|
44,813 |
|
|
|
|
|
|
|
|
|
|
November 23, 2025 |
|
|
|
|
Date of approval of financial statements |
Moshe Borovitz Chief Executive Officer |
Elhanan Zeira Controller |
Amalia Borovitz Bryl Non-executive Chair |
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
|
Nine month period ended September 30, |
|
Year ended December 31, |
||||
|
|
|
2025 |
|
2024 |
|
2024 |
|
|
|
|
U.S. $ in thousands |
|||||
|
|
|
Unaudited |
|
|
|||
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Profit for the period |
|
3,421 |
|
3,071 |
|
4,193 |
|
|
Adjustments for: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
861 |
|
1,291 |
|
1,370 |
|
|
Equity settled share-based payment expense |
|
81 |
|
81 |
|
106 |
|
|
Loss (Gain) from sale of property, plant and equipment |
|
120 |
|
(56) |
|
(26) |
|
|
Finance (income) expenses, net |
|
106 |
|
(469) |
|
(180) |
|
|
Changes in Contingent consideration and Put option liability |
|
- |
|
- |
|
(280) |
|
|
Tax expenses |
|
514 |
|
500 |
|
619 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease (increase) in inventories |
|
304 |
|
(626) |
|
(749) |
|
|
Decrease (increase) in trade receivables |
|
107 |
|
(7) |
|
(2,171) |
|
|
Decrease (increase) in other accounts receivables |
|
979 |
|
361 |
|
(319) |
|
|
Decrease (increase) in unbilled revenues |
|
(2,731) |
|
(684) |
|
990 |
|
|
Increase (decrease) in trade and other accounts payables |
4 |
918 |
|
(1,870) |
|
192 |
|
|
Increase (decrease) in employee benefits, net |
|
108 |
|
69 |
|
67 |
|
|
|
|
|
|
|
|
|
|
|
Cash from operations |
|
4,788 |
|
1,580 |
|
3,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received |
|
19 |
|
69 |
|
109 |
|
|
Interest paid |
|
(66) |
|
(61) |
|
(79) |
|
|
Income tax |
|
(695) |
|
(453) |
|
(780) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
4,046 |
|
1,135 |
|
3,062 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS (cont.)
|
|
|
Nine month period ended September 30, |
|
Year ended December 31, |
|
||||||
|
|
|
2025 |
|
2024 |
|
2024 |
|
||||
|
|
|
U.S. $ in thousands |
|
||||||||
|
|
|
Unaudited |
|
|
|
||||||
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
||||
|
Proceeds from sale of property, plant and equipment |
|
- |
|
56 |
|
56 |
|
||||
|
Purchase of property, plant and equipment |
|
(433) |
|
(486) |
|
(891) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Net cash used in investing activities |
|
(433) |
|
(430) |
|
(835) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
||||
|
Dividend paid |
|
(2,922) |
|
(2,745) |
|
(2,745) |
|
||||
|
Payments of lease liabilities |
|
(271) |
|
(485) |
|
(364) |
|
||||
|
Treasury shares acquired |
|
- |
|
(1,024) |
|
(1,165) |
|
||||
|
Receipt of short-term loans from banks, net |
|
(164) |
|
247 |
|
14 |
|
||||
|
Repayment of long-term loans from banks |
|
(9) |
|
(9) |
|
(101) |
|
||||
|
|
|
|
|
- |
|
|
|
||||
|
Net cash provided by /(used in) financing activities |
|
(3,366) |
|
(4,016) |
|
(4,361) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
(Decrease)/Increase in cash and cash equivalents during the period |
|
247 |
|
(3,311) |
|
(2,134) |
|
||||
|
Cash and cash equivalents at the beginning of the period |
|
6,269 |
|
8,454 |
|
8,454 |
|
||||
|
Exchange differences on balances of cash and cash equivalents |
|
79 |
|
1 |
|
(51) |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at the end of the period |
|
6,595 |
|
5,144 |
|
6,269 |
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
The accompanying notes form an integral part of the financial statements.
MTI WIRELESS EDGE LTD.
(An Israeli Corporation)
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - General:
Corporate information:
M.T.I Wireless Edge Ltd. (hereafter - the "Company", or collectively with its subsidiaries, the "Group") is an Israeli corporation. The Company was incorporated under the Companies Act in Israel on December 30, 1998 and commenced operations on July 1, 2000. Since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.
The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.
The Company and its subsidiaries are engaged in the following areas:
- Development, design, manufacture and marketing of antennas for the military and civilian sectors.
- A leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies.
- Providing consulting, representation and marketing services to foreign companies in the field of RF (radio frequency) and Microwave, including engineering services in the field of aerostat systems and system engineering services.
- Development, manufacture and integration of communication systems and advanced monitoring and control systems for the Government and defence industry market.
Note 2 - Significant Accounting Policies:
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").
The interim consolidated financial information set out above does not constitute full year-end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2024 was approved by the board on 16 March 2025. The report of the auditors on those financial statements was unqualified.
The interim consolidated financial statements as of September 30, 2025 have not been audited.
The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 2024 and for the year then ended and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2024 are applied consistently in these interim consolidated financial statements.
Note 3 - REVENUES:
|
|
|
Nine month period ended September 30, |
|
Year ended December 31, |
|
|||
|
|
|
2025 |
|
2024 |
|
2024 |
||
|
|
|
U.S. $ in thousands |
||||||
|
|
|
Unaudited |
|
|
||||
|
Revenues arise from: |
|
|
|
|
|
|
||
|
Sale of goods* |
|
25,948 |
|
23,774 |
|
32,827 |
||
|
Rendering of services** |
|
5,208 |
|
6,027 |
|
8,075 |
||
|
Projects** |
|
6,673 |
|
3,942 |
|
4,671 |
||
|
|
|
37,829 |
|
33,743 |
|
45,573 |
||
|
|
|
|
|
|
|
|
||
(*) at the point in time
(**) over time
Note 4 - operating SEGMENTS:
The following tables present revenue and profit information regarding the Group's operating segments for the nine month period ended September 30, 2025 and 2024 respectively and for the year ended December 31, 2024.
Nine month period ended September 30, 2025 (Unaudited):
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
Revenues |
|
|
|
|
|
|
External |
12,273 |
13,403 |
12,153 |
- |
37,829 |
|
Internal |
- |
- |
450 |
(450) |
- |
|
|
|
|
|
|
|
|
Total |
12,273 |
13,403 |
12,603 |
(450) |
37,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
1,106 |
1,225 |
1,475 |
405 |
4,211 |
|
|
|
|
|
|
|
|
Finance expense (income), net |
|
|
|
|
290 |
|
Tax expenses |
|
|
|
|
514 |
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
3,407 |
|
|
|
|
|
|
|
September 30, 2025:
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
|
|
|
|
|
|
|
Segment assets |
17,588 |
13,859 |
14,685 |
- |
46,132 |
|
|
|
|
|
|
|
|
Unallocated assets |
|
|
|
|
2,226 |
|
|
|
|
|
|
|
|
Segment liabilities |
6,155 |
4,927 |
6,214 |
- |
17,296 |
|
|
|
|
|
|
|
|
Unallocated liabilities |
|
|
|
|
883 |
Note 4 - operating SEGMENTS (CONT.):
Nine month period ended September 30, 2024 (Unaudited):
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
Revenues |
|
|
|
|
|
|
External |
10,225 |
12,345 |
11,173 |
- |
33,743 |
|
Internal |
- |
- |
227 |
(227) |
- |
|
|
|
|
|
|
|
|
Total |
10,225 |
12,345 |
11,400 |
(227) |
33,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
1,010 |
1,804 |
285 |
377 |
3,476 |
|
|
|
|
|
|
|
|
Finance expense (income), net |
|
|
|
|
(94) |
|
Tax expenses |
|
|
|
|
500 |
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
3,070 |
|
|
|
|
|
|
|
September 30, 2024:
|
|
Antennas |
Water Solutions |
Distribution & Consultation Services |
Adjustment & Elimination |
Total |
|
|
U.S. $ in thousands |
||||
|
|
|
|
|
|
|
|
Segment assets |
15,719 |
12,695 |
11,325 |
- |
39,739 |
|
|
|
|
|
|
|
|
Unallocated assets |
|
|
|
|
2,320 |
|
|
|
|
|
|
|
|
Segment liabilities |
4,562 |
4,184 |
4,248 |
- |
12,994 |
|
|
|
|
|
|
|
|
Unallocated liabilities |
|
|
|
|
778 |
Year ended December 31, 2024
|
|
Antennas |
Water Solutions |
Distribution & Consultation |
Eliminations |
Total |
|
|
U.S. $ in thousands |
||||
|
Revenues |
|
|
|
|
|
|
External |
14,136 |
16,888 |
14,549 |
- |
45,573 |
|
Inter-segment |
- |
- |
296 |
(296) |
- |
|
|
|
|
|
|
|
|
Total |
14,136 |
16,888 |
14,845 |
(296) |
45,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
1,311 |
2,307 |
471 |
423 |
4,512 |
|
|
|
|
|
|
|
|
Finance income, net |
|
|
|
|
300 |
|
Profit before tax |
|
|
|
|
4,812 |
|
Tax expenses |
|
|
|
|
619 |
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
4,193 |
Note 4 - operating SEGMENTS (CONT.):
December 31, 2024:
|
|
Antennas |
Water Solutions |
Distribution & Consultation |
Eliminations |
Total |
|
|
U.S. $ in thousands |
||||
|
|
|
|
|
|
|
|
Segment assets |
17,404 |
13,406 |
11,672 |
- |
42,482 |
|
|
|
|
|
|
|
|
Unallocated assets |
|
|
|
|
2,295 |
|
|
|
|
|
|
|
|
Segment liabilities |
5,363 |
4,618 |
4,394 |
- |
14,375 |
|
|
|
|
|
|
|
|
Unallocated liabilities |
|
|
|
|
894 |
Note 5 - SIGNIFICANT EVENTS:
A. The Board of directors declared a cash dividend of 3.3 US cents per share being approximately $2,922,000. This dividend was paid on 11 April 2025 to shareholders on the register at the close of trading on 28 March 2025.
B. The financial statements for the year ended 31 December 2024 were authorized for issue by the board as a whole following their approval on 16 March 2025.
C. On 24 January 2019, the Company announced a share repurchase program to conduct market purchases of ordinary shares of par value 0.01 Israeli Shekels each ("Ordinary Shares") in the Company up to a maximum value of £150,000 (the "Programme"). Thereafter, the board of directors of the Company and the board of directors of MTI Engineering have decided to continue with the Programme for several further periods and to increase the maximum value of the Programme up to £1,000,000, plus any additional funds received from dividends or profits from selling the shares, although the current intention is to hold the Ordinary Shares purchased for a longer period of time. The Programme is currently in place until the end of March 2026 and as at 30 September 2025, 2,343,000 Ordinary Shares were held in treasury under the Programme.
D. On 6 May 2025, MTI announced that its subsidiary MTI Summit had increased its ownership of its subsidiary P.S.K Wind Technologies Ltd. ("PSK") via a new equity investment (by issuance of shares in PSK) of NIS 600,000 (approximately US$170,000) (the "Investment"). Following the Investment, the Group owns 60% of PSK. Previously, on 4 January 2022, MTI announced that MTI Summit had acquired 51% of PSK (the "Acquisition"). In addition to the Acquisition, an earn out mechanism was in place under which further consideration could potentially be payable to the vendors of PSK (the "Earn Out") and that MTI Summit has an option to purchase and the vendors of PSK have an option to sell to MTI Summit the remaining 49% of PSK (the "Option") starting from 2027. The Earn Out has now lapsed and no further consideration is payable to the vendors of PSK. Following the Investment, the Option has been modified to reflect that the vendors' holding in PSK is now 40%. The remaining terms of the Option remain as set out in MTI's announcement of 4 January 2022.
Note 5 - SIGNIFICANT EVENTS (cont.):
E. On 20 June 2025 Mr. Zvi Borovitz, the Company's founder and Chairman of the board, passed.
F. On 29 September 2025, Mrs. Amalia Borovitz Bryl was elected as the Chair of the board, which included entering into the existing Management Services Agreement replacing the late Mr. Zvi Borovitz under the same terms and conditions, effective from 20 August 2025.