| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $4.7M | $4.8M | $3.3M | $15.6M | $17.4M | $11.8M | -3.5% | |
| Other Operating Income | — | — | — | — | $160.0M | $178.7M | — | |
| Expenses | ||||||||
| Impairment Charges | — | — | — | $8.4M | — | — | — | |
| Profit | ||||||||
| Operating Profit | -$98.5M | -$136.1M | -$146.2M | -$197.8M | -$150.3M | -$119.5M | +27.6% | |
| Finance Income | $13.0M | $22.7M | $16.0M | $5.8M | $214K | $1.2M | -42.4% | |
| Finance Costs | $1.9M | $1.7M | $3.4M | $3.9M | $4.8M | $2.9M | +8.4% | |
| Profit Before Tax | -$110.9M | $23.8M | -$36.1M | -$92.8M | -$59.0M | $19.0M | -566.6% | |
| Tax Expense | -$842K | -$4.0M | $30.5M | -$55.7M | $3.8M | $14.4M | +79.0% | |
| Profit After Tax | -$110.1M | $27.8M | -$66.6M | -$37.1M | -$62.7M | $4.6M | -496.2% | |
| Attributable to Shareholders | -$109.7M | $53.5M | -$65.7M | -$50.4M | -$60.6M | $6.0M | -305.1% | |
| Minority Interests | -$345K | -$25.7M | -$931K | $13.3M | -$2.2M | -$1.4M | +98.7% | |
| Total Comprehensive Income | -$110.1M | $27.8M | -$66.5M | -$37.4M | -$62.7M | $5.0M | -496.2% | |
| Basic EPS | -46.00¢ | 21.00¢ | -24.00¢ | -18.00¢ | -21.00¢ | 2.00¢ | -319.0% | |
| Diluted EPS | -46.00¢ | 21.00¢ | -24.00¢ | -18.00¢ | -21.00¢ | 2.00¢ | -319.0% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $4.7M | $4.8M | $3.3M | $15.6M | $17.4M | $11.8M | -3.5% | |
| Other Operating Income | — | — | — | — | $160.0M | $178.7M | — | |
| Expenses | ||||||||
| Impairment Charges | — | — | — | $8.4M | — | — | — | |
| Profit | ||||||||
| Operating Profit | -$98.5M | -$136.1M | -$146.2M | -$197.8M | -$150.3M | -$119.5M | +27.6% | |
| Finance Income | $13.0M | $22.7M | $16.0M | $5.8M | $214K | $1.2M | -42.4% | |
| Finance Costs | $1.9M | $1.7M | $3.4M | $3.9M | $4.8M | $2.9M | +8.4% | |
| Profit Before Tax | -$110.9M | $23.8M | -$36.1M | -$92.8M | -$59.0M | $19.0M | -566.6% | |
| Tax Expense | -$842K | -$4.0M | $30.5M | -$55.7M | $3.8M | $14.4M | +79.0% | |
| Profit After Tax | -$110.1M | $27.8M | -$66.6M | -$37.1M | -$62.7M | $4.6M | -496.2% | |
| Attributable to Shareholders | -$109.7M | $53.5M | -$65.7M | -$50.4M | -$60.6M | $6.0M | -305.1% | |
| Minority Interests | -$345K | -$25.7M | -$931K | $13.3M | -$2.2M | -$1.4M | +98.7% | |
| Total Comprehensive Income | -$110.1M | $27.8M | -$66.5M | -$37.4M | -$62.7M | $5.0M | -496.2% | |
| Basic EPS | -46.00¢ | 21.00¢ | -24.00¢ | -18.00¢ | -21.00¢ | 2.00¢ | -319.0% | |
| Diluted EPS | -46.00¢ | 21.00¢ | -24.00¢ | -18.00¢ | -21.00¢ | 2.00¢ | -319.0% | |
