5 March 2026                                                                                                    

Permanent TSB Group Holdings plc ('PTSB' or 'the Bank')

Comment by Eamonn Crowley, Chief Executive:

"2025 was a transformational year for PTSB. The Bank's balance sheet continued to grow as customers responded to the strength of our brand and product offering. Deposits increased by 6%, our mortgage book grew by over 3%, and our Business Banking (SME and Asset Finance) portfolio rose by 9%. Our new mortgage lending market share also increased, reaching c. 20%. Revenues returned to growth in the second half of the year as interest rates stabilised.

The recent approval of our IRB mortgage models marked a major strategic milestone, significantly enhancing our competitiveness and enabling sustainable business growth now and into the future.  I am also delighted to announce a proposed final dividend, the Bank's first since 2008, which reflects the scale of our transformation and the renewed strength of PTSB."

KEY FINANCIAL HIGHLIGHTS (all comparisons vs. 2024 unless otherwise stated):

·   Underlying Profit Before Tax^[1] of €175 million (€180 million)  

·   Profit Before Tax of €128 million (€159 million)

·   EPS of 20.6 cents per share; RoTE[2] 7.3%

·   Total Income of €655 million, 3% lower

·   Net Interest Income of €590 million, 4% lower due to a reduction in interest rates

·   Net Interest Margin (NIM) of 2.03% (2.20%)

·   Operating Costs of €519 million, 2% lower

·   Cost Income Ratio[3] of 75%, 1 ppt higher

·   Impairment Release of €39 million (-18bps Cost of Risk)

·   CET1 ratio of 15.9% or 17.5% on a pro-forma basis under new IRB models[4]

·   A recommended final dividend of €10 million or 1.835 cents per share, the first since 2008

OTHER HIGHLIGHTS:

·     Total Gross Loans of €22.6 billion, up 4% on an underlying basis[5]

·     Total New Lending of €3.4 billion, up 31%

·     New Mortgage Lending of €2.9 billion, up 39% with our share at c. 20%[6] (2024 16.4%)

·     New Lending in Business Banking (SME and Asset Finance) up 4% and growth in the book of 9%

·     Customer Deposits of €25.6 billion, up 6% (€1.5 billion)

·    The number of employees (Full Time Equivalent[7]) reduced by more than 300 or 10% to 2,918, through voluntary severance and natural attrition

·     SREP Pillar Two Requirement reduced by 25bps, equating to a 14bps reduction in CET1 to 10.69%

·   New IRB mortgage models approved, transforming annual capital generation and the Bank's ability to compete on a more equal footing

·     Medium-Term Targets reflect our new IRB models, with RoTE rising to >10% and c. 13% for 2027 and 2028 respectively

FINANCIAL PERFORMANCE

(all comparisons vs. 2024 unless otherwise stated)

Income

Net Interest Income (NII) of €590 million was 4% lower, primarily due to falling interest rates as a reduction in margins offset higher average interest earning assets. However, NII in H2 was level with H2 2024 and 5% higher when compared with H1 2025.

The Net Interest Margin (NIM) was 2.03% for 2025 (2024 2.20%) which is consistent with our guidance of >2.0% for the year. The Q4 exit NIM was 2.08% and the Bank's margin is recovering as the carryover effect of falling ECB rates on our assets is offset by an easing in the average cost of term deposits, and a benefit from maturing fixed rate mortgages refinancing onto higher rates.

Non-interest income was €65 million up 9% (2024 €60 million) boosted by €7 million in other income (2024 €5 million) relating to foreign currency and hedging gains. Core net fees and commissions were up 5% to €58 million driven largely by growth in current account fee income.

Operating Costs 

Total operating costs reduced 2% to €519 million during 2025 (€531 million). Regulatory charges were lower than expected at €25 million (2024 €33 million) as the Bank incurred no charge for the Single Resolution Fund or Deposit Guarantee Scheme during the year. Excluding these charges, the Bank's Cost Income Ratio was 75%, with the ratio falling from over 76% in H1 to closer to 74% in H2.

Addressable costs before depreciation and regulatory costs, which comprise staff and other costs reduced 1% to €410 million. The number of employees (Full-time Equivalent) reduced by more than 300 or 10% to 2,918, reflecting the Bank's voluntary severance scheme and natural attrition. The voluntary severance scheme is expected to generate annualised savings of circa. €21 million, less than half of which came through in 2025. A generalised pay rise of 4%, and continued investment in customer enhancements and technology resilience partly offset the benefit of lower FTE.

The Bank's Strategic Business Transformation (SBT) programme that focuses on operational improvements and cost efficiency is also progressing well and will support our strategy through our different value streams. These initiatives include digitalising customer correspondence, contact service transformation and delivery of a fully online mortgage sales and service journey. Together they will enable us to both improve customer and colleague experiences while continuing to reduce costs.

Exceptional charges were €47 million, €35 million of which related to the voluntary severance scheme, and €12 million comprised provisions for other non-core items.

Asset Quality

Asset Quality remains strong and we recorded an impairment release of €39 million or a cost of risk (COR) of -18bps which compared with guidance of 0bps. This was the fifth year in a row the Bank recorded an impairment release. Non-Performing Loans reduced to €0.3 billion at December 2025 (€0.4 billion at December 2024) primarily due to a loan sale announced last November (gross value of €73 million). These loans were derecognised at year end and replaced with a receivable. NPLs represented 1.4% of gross loans at December 2025, which is below our European peers and compares with c. 28% at its peak.

Our total provisions were €320 million at year end which included €57 million of model overlays. This compares with €392 million and €92 million respectively at year end 2024. Our coverage ratio reduced to 1.4% of gross loans at end 2025 (1.8% December 2024), reflecting the completion of our IFRS 9 model review which covered staging, PD and LGD models for the mortgage portfolios. Much of the reduction in provisions related to stage one coverage on our home loan book which are now at levels much closer to peers.

BALANCE SHEET & BUSINESS PERFORMANCE

Sustainable Business Growth

PTSB differentiates itself through exceptional customer experiences and the Bank's investment in its brand, products and services continues to resonate with customers. This helped to deliver improved relationship net promoter scores, which increased by a further 2 points to +24, or 14 points when measured relative to three years ago. We continue to score 9 out of 10 with customers for many of our key customer journeys and customer consideration of PTSB for their next financial product is a very encouraging 71%.

The Bank continued to invest in its digital offering, with further enhancements delivered throughout 2025, including new in‑app functionality such as Biometrics, Quick Balance, and gambling‑block features.  We also invested significantly in our payment's infrastructure, introducing SEPA Instant, which enables customers to receive euro payments in less than 10 seconds, 24 hours a day, 365 days a year. We further enhanced security with new verification features designed to ensure payments reach the correct recipient.

Our Sustainability Strategy 2025-2027 was launched in May 2025 and focuses on channelling our investment and directing our impact toward areas that enhance societal well-being. A key programme delivered under this commitment includes the development of the Bank's science-based carbon emission reduction targets (SBTs) aligned with Science Based Targets initiatives (SBTi) standards.

To support our customers as they take practical steps to make their homes more energy‑efficient, in January 2026 we launched a new bespoke Home Upgrade Tool that provides homeowners with personalised upgrade solutions, from full retrofits to individual measures such as attic insulation. We also introduced a market‑leading rate of 2.99%, with reductions of up to 0.56% on SBCI Home Energy Upgrade Loans.

We are also seeing sustainability drive commercial growth across our Business Banking Portfolio, with €56m (+16% YoY) of new lending in 2025 being categorised as Impact Lending, supporting businesses that are delivering positive social or environmental outcomes.

In addition, PTSB received an upgraded MSCI ESG Rating of 'A' and improved its CDP (formerly the Carbon Disclosure Project) rating from a 'C' to a 'B'. These upgrades recognise the progress that the Bank is making in actively managing our environmental impact, while demonstrating a commitment to long-term sustainability.

Customer Loans

Total gross customer loans were €22.6 billion at year end and were up 4% for the year on an underlying basis. Our core mortgage book rose over 3% and our share of new mortgage drawdowns was c. 20% for the year, up from 16.4% in 2024. Fixed-rate products accounted for around 94% of our new mortgage lending, with Green lending accounting for 44% of new mortgages as we supported customers in their transition to a low-carbon economy.

PTSB is fully committed to competing in the Irish mortgage market and providing increased choice for customers, and we recently announced some changes to our fixed rate mortgage offering with reductions of up to 0.45%. These new rates are in addition to PTSB's existing competitive 2+2 mortgage cashback offering, where customers receive 2% cashback within 40 days of mortgage drawdown and those who pay their mortgage via a PTSB Explore account also benefit from a further 2% cashback on mortgage repayments up to 31^st December 2030.

Throughout 2025, we introduced a range of new products and competitive rate changes to better meet customers' needs, including a major overhaul of our personal loan offering last September. Interest rates on some loans were reduced by up to 4.9%, with rates now among the most competitive in the market, including a market‑leading 5.99% rate for loans from €25,000. Existing customers can apply online via Open24.ie or through the PTSB mobile app, with real‑time decisions and instant transfer of funds to their PTSB account when approved. These enhancements to our proposition have resonated in the market. New personal term lending was up 10% for the year having been down 6% at the half-year stage, and growth in the book was 12% in 2025.

We continue to make progress in diversifying our loan book with new lending in Business Banking (SME and Asset Finance) up 4% and growth in the book of 9% to c. €1.3 billion. SME had a stronger year than Asset Finance with growth in the book of 15%. Overall, the Bank sees a significant long-term opportunity to grow this part of our business.

Funding and Liquidity

Customer deposits were €25.6 billion at end 2025, an increase of 6% (€1.5 billion). Current account balances accounted for around one fifth of this growth rising 4%, reflecting growth in the general economy and the reduced attractiveness of term accounts as interest rates declined. We announced a number of changes to our term deposit rates during the year and the average cost of our deposits is reducing as our more expensive term balances mature.

Our loan/deposit ratio was 87% at year end and our Liquidity Coverage Ratio was 277% (89% and 255% at December 2024 respectively) demonstrating a strong liquidity profile. MREL was 36.5% at year end which was comfortably above our requirement of 28.2%. As this buffer would increase further if measured using our new IRB models, we will review our issuance requirements over the coming years.

Capital

The Bank's Common Equity Tier 1 (CET1) ratio at December 2025 remained strong at a reported 15.9% (14.7% December 2024). This is net of a deduction for our proposed dividend and is well above our 2025 regulatory requirement of c. 10.69%.

Risk weighted assets (RWAs) reduced from €11.5 billion at the end of 2024 to €10.9 billion at the end of 2025, with CRR3 contributing to a reduction of €0.9bn which was partly offset by growth in the loan book. On a pro-forma basis, adjusting RWAs for the impact of our new IRB models, RWAs would have been lower by a further €0.9 billion generating 1.5% of capital. Factoring in a small additional benefit from our recent loan sale (0.1%), CET1 on a pro-forma basis would rise to 17.5%.

The Bank's Leverage ratio at December 2025 was 6.5% (7.1% at December 2024) and remains very strong for a bank with our high level of residential mortgage exposure.  

In September, the Bank successfully issued a €300 million Green Tier 2 bond, which priced at a coupon of 3.875% and was almost twelve times over-subscribed. This was accompanied by a successful tender of our existing €250 million Tier 2 notes that have a call date in May 2026, achieving close to an 80% take‑up. Together, these actions facilitated a call (with no replacement) of a €125m AT1 instrument which carried a coupon of 7.875% in November. The Bank is committed to further optimising its debt and capital stack over the coming years.

2026 OUTLOOK AND MEDIUM-TERM TARGETS

The Bank entered 2026 with a strong pipeline of new business. In addition, net interest margin is recovering. Our guidance for 2026 is as follows:

·     NIM >2.10%

·     Cost/Income ratio of <70%

·     Cost of Risk 0bps

·     Exceptional Costs c. €10 million, excluding Formal Sale Process (FSP)

·     RoTE  >9%[8]

On 21^st January, the Bank informed the market that its new IRB models had been approved by the Central Bank of Ireland. As our new models will materially reduce our risk weighted assets when compared to our Medium-Term Plan, we raised our RoTE targets for 2027 and 2028 from c. 9% and c. 11% to >10% and c. 13% respectively.

The Bank is considering the impact of the new IRB models on its distribution capacity, nonetheless at this time does not plan to recommend further distributions to shareholders in light of the ongoing FSP.

Updated medium-term targets post IRB model approval

- Ends -

For Further Information Please Contact:

Note on Forward-Looking Information:

This announcement contains forward-looking statements, which are subject to risks and uncertainties because they relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Bank or the industry in which it operates, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements referred to in this paragraph speak only as at the date of this announcement. The Bank undertakes no obligation to release publicly any revision or updates to these forward-looking statements to reflect future events, circumstances, unanticipated events, new information or otherwise except as required by law or by any appropriate regulatory authority.