| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Other Operating Income | £305K | — | — | — | — | — | |
| Expenses | |||||||
| Operating Expenses | £14.5M | — | — | — | — | — | |
| Profit | |||||||
| Operating Profit | £106.5M | £26.2M | -£133.1M | £123.3M | £90.5M | +306.6% | |
| Finance Income | £19.7M | £23.8M | £14.6M | — | — | -17.2% | |
| Finance Costs | £46.7M | £40.0M | £39.3M | £13.0M | £8.5M | +16.6% | |
| Profit Before Tax | £60.7M | -£21.3M | -£144.9M | £110.3M | £82.0M | +384.5% | |
| Tax Expense | -£871K | -£140K | — | — | — | -522.1% | |
| Profit After Tax | £61.5M | -£21.2M | -£144.9M | £110.3M | £82.0M | +390.4% | |
| Attributable to Shareholders | — | -£21.2M | -£144.9M | £110.3M | £82.0M | — | |
| Total Comprehensive Income | £59.8M | -£22.9M | -£143.8M | £115.9M | £83.5M | +361.1% | |
| Basic EPS | 4.90p | -1.70p | 11.70p | 11.30p | 12.60p | +388.2% | |
| Diluted EPS | 4.90p | -1.70p | 11.70p | 11.30p | 12.60p | +388.2% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Other Operating Income | £305K | — | — | — | — | — | |
| Expenses | |||||||
| Operating Expenses | £14.5M | — | — | — | — | — | |
| Profit | |||||||
| Operating Profit | £106.5M | £26.2M | -£133.1M | £123.3M | £90.5M | +306.6% | |
| Finance Income | £19.7M | £23.8M | £14.6M | — | — | -17.2% | |
| Finance Costs | £46.7M | £40.0M | £39.3M | £13.0M | £8.5M | +16.6% | |
| Profit Before Tax | £60.7M | -£21.3M | -£144.9M | £110.3M | £82.0M | +384.5% | |
| Tax Expense | -£871K | -£140K | — | — | — | -522.1% | |
| Profit After Tax | £61.5M | -£21.2M | -£144.9M | £110.3M | £82.0M | +390.4% | |
| Attributable to Shareholders | — | -£21.2M | -£144.9M | £110.3M | £82.0M | — | |
| Total Comprehensive Income | £59.8M | -£22.9M | -£143.8M | £115.9M | £83.5M | +361.1% | |
| Basic EPS | 4.90p | -1.70p | 11.70p | 11.30p | 12.60p | +388.2% | |
| Diluted EPS | 4.90p | -1.70p | 11.70p | 11.30p | 12.60p | +388.2% | |
