| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £344.0M | £334.0M | £437.0M | £475.0M | £110.0M | — | +3.0% | |
| Property, Plant & Equipment | £1.4B | £1.4B | — | £488.0M | £431.0M | — | -0.9% | |
| Goodwill | £540.0M | £542.0M | — | — | — | — | -0.4% | |
| Intangible Assets | £254.0M | £299.0M | — | — | — | — | -15.1% | |
| Deferred Tax Assets | £11.0M | £36.0M | — | £13.0M | £9.0M | — | -69.4% | |
| Current Tax Assets | £9.0M | £7.0M | — | £9.0M | £11.0M | — | +28.6% | |
| Total Assets | £3.7B | £3.7B | — | £2.5B | £3.3B | — | -1.5% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £147.0M | £190.0M | — | £30.0M | £51.0M | — | -22.6% | |
| Current Tax Liabilities | £62.0M | £44.0M | — | £62.0M | £23.0M | — | +40.9% | |
| Total Liabilities | £2.1B | £2.1B | — | £1.3B | £1.6B | — | -3.1% | |
| Equity | ||||||||
| Share Capital | £139.0M | £139.0M | — | £117.0M | £117.0M | — | +0.0% | |
| Share Premium | £942.0M | £942.0M | — | £408.0M | £407.0M | — | +0.0% | |
| Retained Earnings | £494.0M | £473.0M | — | £513.0M | £865.0M | — | +4.4% | |
| Other Reserves | £15.0M | £28.0M | — | £143.0M | £222.0M | — | -46.4% | |
| Minority Interests | — | -£2.0M | — | £1.0M | £1.0M | — | — | |
| Total Equity | £1.6B | £1.6B | £1.2B | £1.2B | £1.6B | £1.5B | +0.6% | |
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | £344.0M | £334.0M | £437.0M | £475.0M | £110.0M | — | +3.0% | |
| Property, Plant & Equipment | £1.4B | £1.4B | — | £488.0M | £431.0M | — | -0.9% | |
| Goodwill | £540.0M | £542.0M | — | — | — | — | -0.4% | |
| Intangible Assets | £254.0M | £299.0M | — | — | — | — | -15.1% | |
| Deferred Tax Assets | £11.0M | £36.0M | — | £13.0M | £9.0M | — | -69.4% | |
| Current Tax Assets | £9.0M | £7.0M | — | £9.0M | £11.0M | — | +28.6% | |
| Total Assets | £3.7B | £3.7B | — | £2.5B | £3.3B | — | -1.5% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | £147.0M | £190.0M | — | £30.0M | £51.0M | — | -22.6% | |
| Current Tax Liabilities | £62.0M | £44.0M | — | £62.0M | £23.0M | — | +40.9% | |
| Total Liabilities | £2.1B | £2.1B | — | £1.3B | £1.6B | — | -3.1% | |
| Equity | ||||||||
| Share Capital | £139.0M | £139.0M | — | £117.0M | £117.0M | — | +0.0% | |
| Share Premium | £942.0M | £942.0M | — | £408.0M | £407.0M | — | +0.0% | |
| Retained Earnings | £494.0M | £473.0M | — | £513.0M | £865.0M | — | +4.4% | |
| Other Reserves | £15.0M | £28.0M | — | £143.0M | £222.0M | — | -46.4% | |
| Minority Interests | — | -£2.0M | — | £1.0M | £1.0M | — | — | |
| Total Equity | £1.6B | £1.6B | £1.2B | £1.2B | £1.6B | £1.5B | +0.6% | |
