| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £4.6B | £4.6B | £4.9B | £5.0B | £4.6B | £3.7B | -0.9% | |
| Cost of Sales | £3.4B | — | — | — | — | — | — | |
| Gross Profit | £1.2B | £1.2B | £1.3B | — | — | — | -0.9% | |
| Expenses | ||||||||
| Operating Expenses | £259.1M | £271.3M | £297.1M | — | — | — | -4.5% | |
| Profit | ||||||||
| Operating Profit | -£96.6M | £2.3M | £109.9M | £284.8M | £348.5M | £27.0M | -4300.0% | |
| Finance Income | £20.1M | £11.1M | £12.1M | £9.2M | £3.9M | £10.9M | +81.1% | |
| Finance Costs | £58.2M | £51.8M | — | — | — | — | +12.4% | |
| Profit Before Tax | -£134.7M | -£38.4M | £70.0M | £245.0M | £305.6M | -£20.3M | -250.8% | |
| Tax Expense | £41.6M | £2.2M | £31.9M | £52.8M | £64.8M | £14.8M | +1790.9% | |
| Profit After Tax | -£176.3M | -£77.4M | £38.1M | £192.2M | £278.9M | -£21.9M | -127.8% | |
| Attributable to Shareholders | — | — | — | — | £278.9M | -£22.4M | — | |
| Minority Interests | — | — | — | — | — | £500K | — | |
| Total Comprehensive Income | -£177.4M | -£53.8M | £5.1M | £91.9M | £342.4M | £67.0M | -229.7% | |
| Basic EPS | -83.30p | -36.60p | £18.10 | 90.80p | £1.20 | -9.00p | -127.6% | |
| Diluted EPS | -83.30p | -36.60p | — | 89.20p | £1.19 | -9.00p | -127.6% | |
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | £4.6B | £4.6B | £4.9B | £5.0B | £4.6B | £3.7B | -0.9% | |
| Cost of Sales | £3.4B | — | — | — | — | — | — | |
| Gross Profit | £1.2B | £1.2B | £1.3B | — | — | — | -0.9% | |
| Expenses | ||||||||
| Operating Expenses | £259.1M | £271.3M | £297.1M | — | — | — | -4.5% | |
| Profit | ||||||||
| Operating Profit | -£96.6M | £2.3M | £109.9M | £284.8M | £348.5M | £27.0M | -4300.0% | |
| Finance Income | £20.1M | £11.1M | £12.1M | £9.2M | £3.9M | £10.9M | +81.1% | |
| Finance Costs | £58.2M | £51.8M | — | — | — | — | +12.4% | |
| Profit Before Tax | -£134.7M | -£38.4M | £70.0M | £245.0M | £305.6M | -£20.3M | -250.8% | |
| Tax Expense | £41.6M | £2.2M | £31.9M | £52.8M | £64.8M | £14.8M | +1790.9% | |
| Profit After Tax | -£176.3M | -£77.4M | £38.1M | £192.2M | £278.9M | -£21.9M | -127.8% | |
| Attributable to Shareholders | — | — | — | — | £278.9M | -£22.4M | — | |
| Minority Interests | — | — | — | — | — | £500K | — | |
| Total Comprehensive Income | -£177.4M | -£53.8M | £5.1M | £91.9M | £342.4M | £67.0M | -229.7% | |
| Basic EPS | -83.30p | -36.60p | £18.10 | 90.80p | £1.20 | -9.00p | -127.6% | |
| Diluted EPS | -83.30p | -36.60p | — | 89.20p | £1.19 | -9.00p | -127.6% | |
