| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | €184.1M | €168.6M | €161.6M | €196.5M | +9.2% | |
| Gross Profit | €43.5M | €38.0M | €34.9M | €37.0M | +14.5% | |
| Other Operating Income | €3.8M | €4.1M | €7.2M | €7.8M | -7.9% | |
| Expenses | ||||||
| Staff Costs | €22.6M | €21.3M | €21.0M | €21.0M | +6.0% | |
| Depreciation & Amortisation | €10.4M | €9.1M | €9.2M | €9.8M | +14.5% | |
| Profit | ||||||
| Operating Profit | €10.4M | €7.5M | €4.6M | €6.1M | +38.8% | |
| Finance Income | €183K | €433K | €401K | €5.5M | -57.7% | |
| Finance Costs | €2.3M | €2.7M | €2.4M | €2.4M | -16.4% | |
| Profit Before Tax | €8.3M | €5.2M | €2.6M | €9.2M | +59.9% | |
| Tax Expense | €985K | €1.2M | -€241K | €802K | -17.9% | |
| Profit After Tax | €7.3M | €4.0M | €2.8M | €8.4M | +83.4% | |
| Attributable to Shareholders | €7.3M | €4.1M | — | — | +80.6% | |
| Minority Interests | -€31K | -€80K | — | — | +61.3% | |
| Total Comprehensive Income | €7.3M | €3.9M | €2.7M | €9.1M | +85.7% | |
| Basic EPS | €1 | €0 | €0 | €1 | +86.2% | |
| Diluted EPS | €1 | €0 | €0 | €1 | +86.2% | |