| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €2.6B | €2.2B | €1.9B | €8.9B | €6.0B | €3.6B | +18.9% | |
| Cost of Sales | €102.3M | €89.7M | €89.5M | €54.5M | €33.0M | €22.0M | +14.1% | |
| Gross Profit | €2.4B | €2.0B | €1.6B | €1.3B | €1.0B | €684.2M | +18.4% | |
| Expenses | ||||||||
| Staff Costs | €651.6M | €606.9M | €514.3M | €328.3M | €199.1M | €151.4M | +7.4% | |
| Depreciation & Amortisation | €135.8M | €104.5M | €85.5M | €63.6M | €35.0M | €28.6M | +30.0% | |
| Profit | ||||||||
| Operating Profit | €1.1B | €887.8M | €657.6M | €664.7M | €595.0M | €373.9M | +25.0% | |
| Finance Income | €267.6M | €349.8M | €246.4M | €29.3M | €1.0M | €1.3M | -23.5% | |
| Finance Costs | €7.5M | €7.9M | €4.8M | €12.0M | €12.8M | €9.4M | -5.1% | |
| Profit Before Tax | €1.4B | €1.2B | €942.6M | €719.9M | €580.8M | €323.2M | +13.6% | |
| Tax Expense | €331.5M | €301.6M | €244.3M | €155.8M | €111.1M | €62.2M | +9.9% | |
| Profit After Tax | €1.1B | €925.2M | €698.3M | €564.1M | €469.7M | €261.0M | +14.8% | |
| Attributable to Shareholders | €1.1B | €925.2M | €698.3M | €564.1M | €469.7M | €261.0M | +14.8% | |
| Total Comprehensive Income | €1.0B | €926.0M | €699.1M | €562.8M | €481.1M | €249.3M | +8.0% | |
| Basic EPS | €34 | €30 | €23 | €18 | €15 | €9 | +13.6% | |
| Diluted EPS | €34 | €30 | €22 | €18 | €15 | €9 | +13.6% | |