| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €178.1M | €152.0M | €196.3M | €189.2M | €125.2M | +17.2% | |
| Cost of Sales | €18.5M | €15.6M | €19.3M | €18.9M | €14.1M | +18.4% | |
| Expenses | |||||||
| Staff Costs | €109.1M | €101.9M | €99.2M | €109.4M | €94.7M | +7.1% | |
| Operating Expenses | €58.7M | €62.7M | €62.8M | €56.4M | €37.3M | -6.4% | |
| Depreciation & Amortisation | €11.2M | €11.1M | €10.3M | €12.1M | €12.1M | +1.3% | |
| Profit | |||||||
| Operating Profit | -€50.4M | -€8.0M | €62.1M | -€26.9M | -€7.6M | -529.3% | |
| Finance Income | €8.7M | €9.8M | €4.0M | — | — | -10.8% | |
| Finance Costs | €10.7M | €15.4M | €10.8M | — | — | -30.2% | |
| Profit Before Tax | -€51.5M | -€12.9M | €55.1M | -€31.7M | -€11.7M | -300.4% | |
| Tax Expense | -€14.2M | -€3.1M | €16.2M | -€7.4M | -€3.6M | -355.3% | |
| Profit After Tax | -€37.3M | -€9.8M | €39.0M | -€24.3M | -€8.1M | -282.9% | |
| Attributable to Shareholders | -€37.3M | -€9.8M | €39.0M | -€24.3M | -€8.1M | -282.9% | |
| Minority Interests | — | — | — | — | -€48K | — | |
| Total Comprehensive Income | -€37.3M | -€9.8M | €39.0M | -€24.3M | -€8.1M | -282.9% | |
| Basic EPS | -€2 | -€1 | €2 | -€1 | -€0 | -284.9% | |
| Diluted EPS | — | -€1 | €2 | -€1 | -€0 | — | |