| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €14.6M | €21.0M | €19.7M | €17.8M | €10.9M | €9.9M | -30.6% | |
| Other Operating Income | €3.4M | €4.6M | €5.8M | €7.6M | €6.7M | €8.4M | -25.9% | |
| Expenses | ||||||||
| Staff Costs | €34.3M | €35.9M | €28.6M | €23.4M | €19.2M | €19.3M | -4.5% | |
| Operating Expenses | €54.1M | €58.9M | €52.9M | €43.1M | €33.7M | €33.2M | -8.2% | |
| Profit | ||||||||
| Operating Profit | -€43.0M | -€38.5M | -€34.9M | -€26.3M | -€23.9M | -€22.5M | -11.7% | |
| Finance Income | €379K | €1.5M | €1.2M | €12K | €2K | €37K | -74.3% | |
| Finance Costs | €2.7M | €2.9M | €973K | €2.5M | €497K | €362K | -7.7% | |
| Profit Before Tax | -€27.1M | -€32.6M | -€34.1M | -€31.6M | -€24.4M | -€22.8M | +16.8% | |
| Profit After Tax | -€27.1M | -€32.6M | -€34.1M | -€31.6M | -€24.4M | -€22.8M | +16.8% | |
| Attributable to Shareholders | -€22.5M | -€26.9M | -€31.4M | -€29.6M | -€24.4M | -€22.8M | +16.2% | |
| Minority Interests | -€4.6M | -€5.8M | -€2.7M | -€2.0M | — | — | +19.9% | |
| Total Comprehensive Income | -€27.1M | -€32.6M | -€34.1M | -€31.6M | -€24.4M | -€22.8M | +16.8% | |
| Basic EPS | — | — | — | -€1 | -€1 | -€1 | — | |
| Diluted EPS | — | — | — | -€1 | -€1 | -€1 | — | |