| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | €540.6M | €497.3M | €515.0M | — | +8.7% | |
| Interest Income | — | — | — | -€6.7M | — | |
| Expenses | ||||||
| Staff Costs | €75.2M | €77.3M | €98.5M | €170K | -2.7% | |
| Operating Expenses | €34.3M | €38.4M | €37.3M | €1.4M | -10.7% | |
| Depreciation & Amortisation | €7.9M | €7.6M | €8.1M | — | +3.9% | |
| Profit | ||||||
| Operating Profit | -€6.7M | -€28.1M | €72.8M | — | +76.2% | |
| Finance Income | €7.6M | €6.9M | €8.5M | — | +10.1% | |
| Finance Costs | €55.1M | €46.1M | €37.2M | — | +19.5% | |
| Profit Before Tax | -€53.9M | -€66.8M | €44.1M | -€39.0M | +19.3% | |
| Tax Expense | €4.4M | -€8.2M | €19.0M | — | +153.7% | |
| Profit After Tax | -€36.6M | -€56.0M | €25.1M | -€39.0M | +34.6% | |
| Attributable to Shareholders | -€38.6M | -€57.9M | €23.7M | — | +33.3% | |
| Minority Interests | €2.0M | €1.9M | €1.4M | — | +5.3% | |
| Total Comprehensive Income | -€37.3M | -€55.8M | €24.5M | -€39.0M | +33.2% | |
| Basic EPS | -€0 | -€0 | €0 | -€1 | +33.3% | |
| Diluted EPS | -€0 | -€0 | €0 | -€1 | +33.3% | |