| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €4.9B | €4.8B | €4.3B | €4.0B | €3.5B | +1.6% | |
| Other Operating Income | €3.4M | €2.1M | €7.0M | €19.6M | €5.4M | +61.9% | |
| Expenses | |||||||
| Staff Costs | €1.3B | €1.4B | €1.4B | €1.4B | €1.4B | -9.2% | |
| Operating Expenses | €81.9M | €92.0M | €63.5M | €176.1M | €72.8M | -11.0% | |
| Depreciation & Amortisation | €167.8M | €181.8M | €134.3M | €150.1M | €141.7M | -7.7% | |
| Profit | |||||||
| Operating Profit | €641.0M | €510.7M | €400.5M | €254.7M | €110.4M | +25.5% | |
| Profit Before Tax | €407.2M | €264.7M | €151.8M | -€4.2M | -€24.2M | +53.8% | |
| Tax Expense | €142.5M | €110.1M | €78.2M | €76.9M | €49.2M | +29.4% | |
| Profit After Tax | €264.7M | €154.6M | €73.6M | -€81.1M | -€73.4M | +71.2% | |
| Attributable to Shareholders | €247.5M | €146.1M | €60.8M | -€88.0M | -€43.0M | +69.4% | |
| Minority Interests | €17.2M | €8.5M | €12.8M | €6.9M | -€30.4M | +102.4% | |
| Total Comprehensive Income | €252.6M | €111.6M | €62.6M | -€59.5M | -€103.3M | +126.3% | |
| Basic EPS | €1 | €0 | €0 | -€0 | -€0 | +65.7% | |
| Diluted EPS | €1 | €0 | €0 | -€0 | -€0 | +70.6% | |