| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €85.6M | €102.9M | €100.9M | €142.3M | €172.2M | €86.3M | -16.8% | |
| Inventories | €364K | €450K | €737K | €1.1M | €333K | — | -19.1% | |
| Trade Receivables | €48.9M | €59.3M | €51.0M | €57.8M | €49.3M | €32.8M | -17.5% | |
| Non-Current Assets | €120.5M | €126.9M | €139.2M | €142.7M | €106.0M | €77.3M | -5.0% | |
| Cash & Equivalents | €33.2M | €38.4M | €48.6M | €82.7M | €122.1M | €52.5M | -13.5% | |
| Property, Plant & Equipment | €7.9M | €8.9M | €8.5M | €8.8M | €7.2M | €4.4M | -11.1% | |
| Goodwill | €20.6M | €20.6M | €29.4M | €29.4M | €22.2M | €13.0M | +0.0% | |
| Intangible Assets | €67.7M | €70.1M | €71.5M | €69.1M | €57.9M | €48.2M | -3.3% | |
| Deferred Tax Assets | €1.2M | €1.2M | €1.1M | €1.5M | €1.1M | €812K | -7.3% | |
| Total Assets | €206.1M | €229.8M | €240.1M | €285.0M | €278.2M | €163.6M | -10.3% | |
| Liabilities | ||||||||
| Current Liabilities | €92.6M | €110.2M | €101.5M | €115.9M | €78.3M | €52.2M | -16.0% | |
| Trade Payables | €81.5M | €99.6M | €89.8M | €103.1M | €70.6M | €41.3M | -18.2% | |
| Non-Current Liabilities | €86.3M | €112.8M | €112.4M | €115.5M | €102.0M | €10.1M | -23.5% | |
| Deferred Tax Liabilities | €741K | €1.6M | €1.5M | €3.2M | €2.8M | €4.1M | -53.2% | |
| Equity | ||||||||
| Share Capital | €2.0M | €1.7M | €1.7M | €1.7M | €1.7M | €1.7M | +13.8% | |
| Share Premium | €155.7M | €131.1M | €131.0M | €127.7M | €124.8M | €122.7M | +18.8% | |
| Retained Earnings | -€131.7M | -€133.2M | -€113.5M | -€82.9M | -€35.6M | -€22.9M | +1.1% | |
| Other Reserves | €1.3M | €7.2M | €7.1M | — | — | — | -82.0% | |
| Total Equity | €27.3M | €6.8M | €26.3M | €53.6M | €97.9M | €101.3M | +298.7% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in