| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €88K | €43K | €143K | — | — | +104.7% | |
| Cost of Sales | €158K | -€86K | -€87K | — | — | +283.7% | |
| Gross Profit | -€70K | €129K | €230K | — | — | -154.3% | |
| Other Operating Income | €3K | — | €3K | €19K | — | — | |
| Expenses | |||||||
| Operating Expenses | €1.3M | €884K | €877K | €802K | €462K | +51.9% | |
| Profit | |||||||
| Operating Profit | -€3.6M | -€2.5M | -€1.3M | -€1.2M | -€462K | -42.7% | |
| Finance Income | — | — | €273K | €172K | €64K | — | |
| Finance Costs | €915K | €556K | €884K | €39K | €159K | +64.6% | |
| Profit Before Tax | -€4.3M | -€3.1M | -€2.0M | -€1.1M | -€557K | -35.7% | |
| Tax Expense | — | -€80K | €80K | — | €154K | — | |
| Profit After Tax | -€4.3M | -€3.1M | -€2.2M | -€1.1M | -€12K | -39.2% | |
| Attributable to Shareholders | -€4.3M | -€3.1M | -€2.2M | -€1.1M | -€12K | -39.3% | |
| Minority Interests | — | -€2K | €42K | -€1K | — | — | |
| Total Comprehensive Income | -€4.3M | -€3.1M | -€2.2M | -€1.1M | -€12K | -39.2% | |
| Basic EPS | -€0 | -€0 | -€0 | -€0 | €0 | -35.7% | |
| Diluted EPS | -€0 | -€0 | -€0 | -€0 | €0 | -35.7% | |