| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €90.3M | €114.0M | €87.6M | €56.4M | €38.4M | €30.8M | -20.8% | |
| Cost of Sales | €60.2M | €71.7M | €57.3M | €37.9M | €25.0M | €19.1M | -16.0% | |
| Gross Profit | €30.2M | €42.3M | €30.3M | €18.5M | €13.4M | €11.7M | -28.7% | |
| Other Operating Income | €4.0M | €296K | €492K | €2.0M | €3.6M | €30K | +1266.2% | |
| Expenses | ||||||||
| Operating Expenses | — | €38.7M | — | €18.3M | €12.3M | €10.8M | — | |
| Profit | ||||||||
| Operating Profit | -€7.6M | €3.7M | €2.3M | -€2.7M | €2.3M | -€1.4M | -305.6% | |
| Finance Income | €226K | €75K | €353K | €97K | €33K | €856K | +201.3% | |
| Finance Costs | €2.6M | €3.1M | €1.5M | €1.3M | €839K | €333K | -15.4% | |
| Profit Before Tax | -€10.0M | €715K | €1.2M | -€4.0M | €1.5M | -€873K | -1495.0% | |
| Tax Expense | €753K | €3.7M | €556K | €224K | €933K | €849K | -79.6% | |
| Profit After Tax | -€10.7M | -€3.0M | €601K | -€4.2M | €592K | -€1.7M | -260.5% | |
| Attributable to Shareholders | -€10.7M | -€3.0M | €603K | -€4.2M | €586K | -€1.7M | -261.5% | |
| Minority Interests | €0 | -€9K | -€2K | €4K | €6K | €1K | +100.0% | |
| Total Comprehensive Income | -€13.4M | -€1.5M | -€480K | -€2.6M | €2.1M | -€3.4M | -788.6% | |
| Basic EPS | -18.00c | -5.00c | 1.00c | -9.00c | 1.00c | -4.00c | -260.0% | |
| Diluted EPS | -18.00c | -5.00c | 1.00c | -9.00c | 1.00c | -4.00c | -260.0% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in