| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €9.6B | €9.1B | €8.5B | €7.6B | €6.9B | +5.2% | |
| Other Operating Income | — | — | — | €2.0M | €1.0M | — | |
| Expenses | |||||||
| Staff Costs | €1.8B | €1.8B | €1.6B | €1.4B | €1.3B | +4.9% | |
| Operating Expenses | €5.2B | €4.9B | €4.9B | €4.2B | €3.9B | +5.4% | |
| Depreciation & Amortisation | €490.0M | €441.0M | €401.0M | €299.0M | €270.0M | +11.1% | |
| Profit | |||||||
| Operating Profit | €1.2B | €3.1B | €625.0M | €423.0M | €1.5B | -62.1% | |
| Profit Before Tax | €1.1B | €3.6B | €656.0M | €268.0M | €966.0M | -70.5% | |
| Tax Expense | -€60.0M | €145.0M | €42.0M | €30.0M | -€9.0M | -141.4% | |
| Profit After Tax | €1.1B | €3.5B | €630.0M | €302.0M | €1.3B | -67.0% | |
| Attributable to Shareholders | €888.0M | €3.2B | €460.0M | €185.0M | €1.2B | -72.6% | |
| Minority Interests | €262.0M | €251.0M | €170.0M | €117.0M | €138.0M | +4.4% | |
| Total Comprehensive Income | €541.0M | €3.7B | €519.0M | €889.0M | €1.5B | -85.5% | |
| Basic EPS | €1 | €4 | €1 | €0 | €2 | -72.3% | |
| Diluted EPS | €1 | €4 | €1 | €0 | €2 | -72.3% | |