| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €12.5B | €12.4B | €12.3B | €10.1B | €7.2B | €5.3B | +1.2% | |
| Other Operating Income | €153.9M | €105.2M | €70.5M | €127.8M | €3.5B | €119.5M | +46.3% | |
| Expenses | ||||||||
| Staff Costs | €2.9B | €2.7B | €2.6B | €2.1B | €1.7B | €1.4B | +8.4% | |
| Operating Expenses | €1.7B | €1.6B | €1.6B | €1.5B | €1.2B | €1.1B | +5.1% | |
| Profit | ||||||||
| Operating Profit | €2.4B | €1.9B | €1.6B | €806.9M | €4.5B | €531.3M | +29.9% | |
| Finance Costs | €281.2M | €260.7M | €324.4M | €272.2M | €209.3M | €216.0M | +7.9% | |
| Profit Before Tax | €2.2B | €1.7B | €1.4B | €681.2M | €4.3B | €393.1M | +27.9% | |
| Tax Expense | €283.7M | €309.3M | €194.2M | €185.3M | €164.8M | €64.8M | -8.3% | |
| Profit After Tax | €1.9B | €1.4B | €1.2B | €495.9M | €4.6B | €971.2M | +35.7% | |
| Attributable to Shareholders | €1.6B | €1.2B | €1.0B | €646.8M | €4.3B | €622.8M | +32.0% | |
| Minority Interests | €347.9M | €223.5M | €167.1M | -€150.9M | €311.0M | €348.4M | +55.7% | |
| Total Comprehensive Income | €1.4B | €1.6B | €997.9M | €812.4M | €5.1B | €516.1M | -15.4% | |
| Basic EPS | €18 | €13 | €11 | €7 | — | — | +32.0% | |
| Diluted EPS | €18 | €13 | €11 | €7 | — | — | +32.0% | |