| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €2.8B | €2.6B | €2.1B | €1.8B | €1.7B | €1.7B | +7.3% | |
| Cost of Sales | €2.3B | €2.2B | €1.8B | €1.6B | €1.5B | €1.5B | +3.9% | |
| Gross Profit | €439.8M | €338.4M | €288.7M | €234.3M | €247.6M | €199.3M | +30.0% | |
| Other Operating Income | €2.3M | €14.0M | €1.9M | €1.8M | €1.1M | €3.1M | -83.6% | |
| Expenses | ||||||||
| Operating Expenses | €234.9M | €194.7M | €179.1M | €140.0M | €111.8M | €105.7M | +20.6% | |
| Profit | ||||||||
| Operating Profit | €162.2M | €111.0M | €81.0M | €70.9M | €55.2M | €55.7M | +46.1% | |
| Finance Income | €6.0M | €7.7M | €5.8M | €623K | €621K | €1.4M | -22.1% | |
| Finance Costs | €9.9M | €13.9M | €8.5M | €5.5M | €5.9M | €6.3M | -28.8% | |
| Profit Before Tax | €175.6M | €117.0M | €81.1M | €73.1M | €55.0M | €40.0M | +50.1% | |
| Tax Expense | €45.4M | €27.0M | €21.4M | €13.5M | €4.7M | -€110K | +68.1% | |
| Profit After Tax | €130.2M | €90.0M | €59.7M | €59.6M | €50.3M | €40.1M | +44.7% | |
| Total Comprehensive Income | €130.2M | €90.0M | €56.0M | €59.5M | €45.7M | €45.1M | +44.7% | |
| Basic EPS | €5 | €3 | €2 | €3 | €2 | €2 | +42.9% | |
| Diluted EPS | €5 | €3 | €2 | €3 | €2 | €2 | +42.9% | |