| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €5.8B | €5.6B | €5.4B | €5.3B | €5.3B | €5.3B | +3.5% | |
| Cost of Sales | €1.5B | €1.4B | — | — | — | — | +5.5% | |
| Expenses | ||||||||
| Staff Costs | — | — | €822.0M | €809.0M | €863.0M | €892.0M | — | |
| Operating Expenses | €392.0M | €412.0M | €416.0M | €328.0M | €323.0M | €335.0M | -4.9% | |
| Depreciation & Amortisation | €876.0M | €849.0M | — | — | — | — | +3.2% | |
| Profit | ||||||||
| Operating Profit | €1.4B | €1.4B | €1.3B | €1.2B | €1.9B | €912.0M | -1.6% | |
| Finance Income | €14.0M | €41.0M | €28.0M | €8.0M | — | -€3.0M | -65.9% | |
| Finance Costs | €267.0M | €279.0M | €266.0M | €213.0M | €223.0M | €239.0M | -4.3% | |
| Profit Before Tax | €1.1B | €1.1B | €1.1B | €993.0M | €1.6B | €649.0M | -1.3% | |
| Tax Expense | €217.0M | €238.0M | €245.0M | €227.0M | €344.0M | €88.0M | -8.8% | |
| Profit After Tax | €855.0M | €848.0M | €844.0M | €761.0M | €1.3B | €561.0M | +0.8% | |
| Attributable to Shareholders | €855.0M | €848.0M | €844.0M | €760.0M | €1.3B | €560.0M | +0.8% | |
| Minority Interests | — | — | — | — | €1.0M | — | — | |
| Total Comprehensive Income | €902.0M | €869.0M | €829.0M | €817.0M | €1.4B | €643.0M | +3.8% | |
| Basic EPS | €0 | €0 | €0 | €0 | €0 | €0 | +5.0% | |
| Diluted EPS | €0 | €0 | €0 | €0 | €0 | €0 | +5.0% | |