| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €17.8B | €18.0B | €18.2B | €17.8B | €17.2B | €17.3B | -1.0% | |
| Cost of Sales | €9.8B | €10.2B | €10.7B | €10.6B | €10.0B | €9.5B | -4.6% | |
| Gross Profit | €8.1B | €7.8B | €7.4B | €7.2B | €7.2B | €7.8B | +3.7% | |
| Other Operating Income | €87.0M | €590.0M | €112.0M | €127.0M | €186.0M | €122.0M | -85.3% | |
| Expenses | ||||||||
| Operating Expenses | €51.0M | €1.0B | €652.0M | — | — | — | -95.0% | |
| Profit | ||||||||
| Operating Profit | €1.4B | €529.0M | -€115.0M | -€1.5B | €553.0M | €1.3B | +169.2% | |
| Finance Income | €113.0M | €105.0M | €63.0M | €58.0M | €149.0M | €158.0M | +7.6% | |
| Finance Costs | €346.0M | €387.0M | €376.0M | €258.0M | €188.0M | €202.0M | -10.6% | |
| Profit Before Tax | €1.2B | €123.0M | -€526.0M | -€1.7B | €509.0M | €1.2B | +861.0% | |
| Tax Expense | €282.0M | €963.0M | -€73.0M | -€113.0M | -€103.0M | €212.0M | -70.7% | |
| Profit After Tax | €897.0M | -€698.0M | -€463.0M | -€1.6B | €3.3B | €1.2B | +228.5% | |
| Attributable to Shareholders | €895.0M | -€702.0M | -€466.0M | -€1.6B | €3.3B | €1.2B | +227.5% | |
| Minority Interests | €1.0M | €3.0M | €2.0M | €3.0M | €4.0M | €8.0M | -66.7% | |
| Total Comprehensive Income | -€757.0M | €33.0M | -€1.1B | -€782.0M | €4.5B | €242.0M | -2393.9% | |
| Basic EPS | €1 | -€1 | -€0 | -€2 | €4 | €1 | +225.3% | |
| Diluted EPS | €1 | -€1 | -€0 | -€2 | €4 | €1 | +224.0% | |