| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €9.5M | €8.7M | €8.4M | €7.1M | €4.9M | €3.9M | +9.4% | |
| Other Operating Income | €931K | €226K | — | — | €0 | €500K | +311.9% | |
| Expenses | ||||||||
| Staff Costs | €3.5M | €3.2M | €2.8M | €2.2M | €1.9M | €2.1M | +11.0% | |
| Operating Expenses | €2.2M | €2.0M | €1.8M | €1.5M | €1.1M | €1.0M | +7.3% | |
| Profit | ||||||||
| Operating Profit | €1.4M | €404K | €537K | €986K | €703K | -€9K | +238.1% | |
| Finance Income | €60K | €76K | €69K | €43K | €44K | €43K | -21.1% | |
| Finance Costs | €490K | €497K | €394K | €331K | €293K | €286K | -1.4% | |
| Profit Before Tax | €936K | -€17K | €212K | €698K | €454K | -€252K | +5605.9% | |
| Tax Expense | €250K | €5K | €33K | €140K | -€125K | -€44K | +4900.0% | |
| Profit After Tax | €686K | -€22K | €179K | €558K | €579K | -€714K | +3218.2% | |
| Attributable to Shareholders | — | — | €147K | €508K | €535K | -€768K | — | |
| Minority Interests | — | — | €32K | €50K | €44K | €54K | — | |
| Total Comprehensive Income | €686K | -€22K | €179K | €558K | €579K | -€714K | +3218.2% | |
| Basic EPS | €1 | -€0 | €0 | €1 | — | — | +1100.0% | |
| Diluted EPS | €1 | -€0 | €0 | €1 | — | — | +1050.0% | |